Login
Home
Charts
Search
Watchlist
Products

KIOCL Ltd

KIOCL·NSE
349.35+1.99%Wed, 23 Sept '26 15:58

KIOCL Ltd

KIOCL
NSE
349.35
+1.99%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21,332Cr
Close
Close Price
351.00
Industry
Industry
Mining/Minerals
PE
Price To Earnings
540.00
PS
Price To Sales
31.35
Revenue
Revenue
681Cr
Rev Gr TTM
Revenue Growth TTM
27.42%
PAT Gr TTM
PAT Growth TTM
120.28%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4315493721471618124691143160220158
Growth YoY
Revenue Growth YoY%
179.290.9-49.3-70.6-96.3-67.1-33.8-38.3783.1-11.6-10.673.8
Expenses
ExpensesCr
45151339819683224287133164155189185
Operating Profit
Operating ProfitCr
-1936-25-49-67-43-41-42-22432-27
OPM
OPM%
-4.56.6-6.8-33.2-416.7-24.1-16.6-45.9-15.22.714.4-16.8
Other Income
Other IncomeCr
111215111311161718223622
Interest Expense
Interest ExpenseCr
243264444444
Depreciation
DepreciationCr
777810111110101098
PBT
PBTCr
-1837-21-49-70-47-40-38-171354-16
Tax
TaxCr
3-2222-11-3-10-510
PAT
PATCr
-2139-43-51-69-48-37-38-171853-15
Growth YoY
PAT Growth YoY%
79.1215.2-152.212.6-223.6-222.414.125.575.2137.9244.859.0
NPM
NPM%
-5.07.1-11.5-34.4-428.8-26.5-15.0-41.5-12.011.424.2-9.8
EPS
EPS
-0.30.6-0.7-0.8-1.1-0.8-0.6-0.6-0.30.30.9-0.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4315493721471618124691143160220158
Growth YoY
Revenue Growth YoY%
179.290.9-49.3-70.6-96.3-67.1-33.8-38.3783.1-11.6-10.673.8
Expenses
ExpensesCr
45151339819683224287133164155189185
Operating Profit
Operating ProfitCr
-1936-25-49-67-43-41-42-22432-27
OPM
OPM%
-4.56.6-6.8-33.2-416.7-24.1-16.6-45.9-15.22.714.4-16.8
Other Income
Other IncomeCr
111215111311161718223622
Interest Expense
Interest ExpenseCr
243264444444
Depreciation
DepreciationCr
777810111110101098
PBT
PBTCr
-1837-21-49-70-47-40-38-171354-16
Tax
TaxCr
3-2222-11-3-10-510
PAT
PATCr
-2139-43-51-69-48-37-38-171853-15
Growth YoY
PAT Growth YoY%
79.1215.2-152.212.6-223.6-222.414.125.575.2137.9244.859.0
NPM
NPM%
-5.07.1-11.5-34.4-428.8-26.5-15.0-41.5-12.011.424.2-9.8
EPS
EPS
-0.30.6-0.7-0.8-1.1-0.8-0.6-0.6-0.30.30.9-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1848701,6021,8881,9382,3763,0061,5431,854591613681
Growth
Revenue Growth%
-65.5372.784.217.82.622.626.5-48.720.1-68.23.927.4
Expenses
ExpensesCr
4659711,6441,8081,9552,0252,6261,7081,927791643693
Operating Profit
Operating ProfitCr
-281-101-4279-18351380-164-72-200-29-12
OPM
OPM%
-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9-4.8-1.8
Other Income
Other IncomeCr
214155147125119101748050509598
Interest Expense
Interest ExpenseCr
00111015121414151515
Depreciation
DepreciationCr
232219192727312527403937
PBT
PBTCr
-90318618464410411-123-64-2051234
Tax
TaxCr
-10-175722010998-25200-5-4
PAT
PATCr
-80488111243301313-98-83-2051739
Growth
PAT Growth%
-360.1159.870.037.3-61.1592.74.1-131.214.7-145.6108.1120.3
NPM
NPM%
-43.55.55.15.92.212.710.4-6.3-4.5-34.62.75.7
EPS
EPS
-1.30.81.31.80.74.95.2-1.6-1.4-3.40.30.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1848701,6021,8881,9382,3763,0061,5431,854591613681
Growth
Revenue Growth%
-65.5372.784.217.82.622.626.5-48.720.1-68.23.927.4
Expenses
ExpensesCr
4659711,6441,8081,9552,0252,6261,7081,927791643693
Operating Profit
Operating ProfitCr
-281-101-4279-18351380-164-72-200-29-12
OPM
OPM%
-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9-4.8-1.8
Other Income
Other IncomeCr
214155147125119101748050509598
Interest Expense
Interest ExpenseCr
00111015121414151515
Depreciation
DepreciationCr
232219192727312527403937
PBT
PBTCr
-90318618464410411-123-64-2051234
Tax
TaxCr
-10-175722010998-25200-5-4
PAT
PATCr
-80488111243301313-98-83-2051739
Growth
PAT Growth%
-360.1159.870.037.3-61.1592.74.1-131.214.7-145.6108.1120.3
NPM
NPM%
-43.55.55.15.92.212.710.4-6.3-4.5-34.62.75.7
EPS
EPS
-1.30.81.31.80.74.95.2-1.6-1.4-3.40.30.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
635635635622622608608608608608608
Reserves
ReservesCr
1,4281,4671,5111,3721,2941,3781,5361,3941,3111,1041,128
Current Liabilities
Current LiabilitiesCr
177263238233266293311710300310347
Non Current Liabilities
Non Current LiabilitiesCr
14517617496200203206226220267260
Total Liabilities
Total LiabilitiesCr
2,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,343
Current Assets
Current AssetsCr
2,1242,2832,3272,1112,0652,1252,0421,8811,3231,1011,171
Non Current Assets
Non Current AssetsCr
2612582312123173576191,0571,1151,1871,172
Total Assets
Total AssetsCr
2,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,343
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
635635635622622608608608608608608
Reserves
ReservesCr
1,4281,4671,5111,3721,2941,3781,5361,3941,3111,1041,128
Current Liabilities
Current LiabilitiesCr
177263238233266293311710300310347
Non Current Liabilities
Non Current LiabilitiesCr
14517617496200203206226220267260
Total Liabilities
Total LiabilitiesCr
2,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,343
Current Assets
Current AssetsCr
2,1242,2832,3272,1112,0652,1252,0421,8811,3231,1011,171
Non Current Assets
Non Current AssetsCr
2612582312123173576191,0571,1151,1871,172
Total Assets
Total AssetsCr
2,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,343

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-44-261-100-126-229770-30910534379
Investing Cash Flow
Investing Cash FlowCr
46302-1358149298-132129-127-308-57
Financing Cash Flow
Financing Cash FlowCr
-8-8-40-274-112-246-165337-372-80-16
Net Cash Flow
Net Cash FlowCr
-533-153181-85149-227157-395-456
Free Cash Flow
Free Cash FlowCr
-50-265-85-144-267333-325-433870
CFO To PAT
CFO To PAT%
54.3-545.1-122.2-112.9-50.032.222.3316.8-125.7-167.8477.0
CFO To EBITDA
CFO To EBITDA%
15.5258.5237.0-159.4122.627.618.4188.3-144.7-171.3-270.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-44-261-100-126-229770-30910534379
Investing Cash Flow
Investing Cash FlowCr
46302-1358149298-132129-127-308-57
Financing Cash Flow
Financing Cash FlowCr
-8-8-40-274-112-246-165337-372-80-16
Net Cash Flow
Net Cash FlowCr
-533-153181-85149-227157-395-456
Free Cash Flow
Free Cash FlowCr
-50-265-85-144-267333-325-433870
CFO To PAT
CFO To PAT%
54.3-545.1-122.2-112.9-50.032.222.3316.8-125.7-167.8477.0
CFO To EBITDA
CFO To EBITDA%
15.5258.5237.0-159.4122.627.618.4188.3-144.7-171.3-270.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
92013,9058,8103,6948,73012,65310,24723,65714,34019,23821,332
Price To Earnings
Price To Earnings
19.1171.278.784.929.040.41,172.4540.0
Price To Sales
Price To Sales
1.18.74.71.93.74.26.612.824.331.431.4
Price To Book
Price To Book
0.46.54.41.94.45.95.112.38.411.112.3
EV To EBITDA
EV To EBITDA
9.2-286.691.9-128.921.130.7-60.9-322.9-68.9-637.7-1,648.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
-73.09.111.715.09.824.020.02.66.7-2.625.525.5
OPM
OPM%
-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9-4.8-1.8
NPM
NPM%
-43.55.55.15.92.212.710.4-6.3-4.5-34.62.75.7
ROCE
ROCE%
-4.31.54.09.33.620.218.6-4.3-2.4-10.01.41.4
ROE
ROE%
-3.92.33.85.62.315.214.6-4.9-4.3-11.90.90.9
ROA
ROA%
-3.41.93.24.81.812.111.8-3.3-3.4-8.90.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
92013,9058,8103,6948,73012,65310,24723,65714,34019,23821,332
Price To Earnings
Price To Earnings
19.1171.278.784.929.040.41,172.4540.0
Price To Sales
Price To Sales
1.18.74.71.93.74.26.612.824.331.431.4
Price To Book
Price To Book
0.46.54.41.94.45.95.112.38.411.112.3
EV To EBITDA
EV To EBITDA
9.2-286.691.9-128.921.130.7-60.9-322.9-68.9-637.7-1,648.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
-73.09.111.715.09.824.020.02.66.7-2.625.525.5
OPM
OPM%
-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9-4.8-1.8
NPM
NPM%
-43.55.55.15.92.212.710.4-6.3-4.5-34.62.75.7
ROCE
ROCE%
-4.31.54.09.33.620.218.6-4.3-2.4-10.01.41.4
ROE
ROE%
-3.92.33.85.62.315.214.6-4.9-4.3-11.90.90.9
ROA
ROA%
-3.41.93.24.81.812.111.8-3.3-3.4-8.90.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KIOCL is a government-owned iron ore pellet maker that lost its captive mine two decades ago and has been running ever since on ore bought from others - a manufacturer without its own raw material. It was born in 1976 as Kudremukh Iron Ore Company, a 100% export-oriented unit mining the Kudremukh hills, until a Supreme Court order shut the mine in 2006 and forced a reinvention into a technology-driven pelletiser, mineral explorer and project engineer. The recurring pattern is a company that turns constraints into capabilities: when it lost its ore, it built expertise in handling everyone else’s; when its blast furnace became uneconomic, it mothballed it and is now rebuilding around it with a coke oven and a pipe plant, funded entirely from its own cash reserves with zero debt. # Business segments Two engines at different stages - a pellet-making cash generator that runs on bought ore, and a captive mine under construction that promises to feed it - plus a small exploration-services practice that grew out of the company’s geological DNA. ## 1. Iron oxide pellets: a manufacturer that buys all its raw material **The company turns iron ore fines into blast-furnace-grade pellets at a 3.5-million-tonne-per-year coastal plant, but every tonne of ore must be purchased from third parties because it has no operating mine of its own.** - **Waste-to-value proposition** - iron ore fines are a by-product of mining that would otherwise be discarded; the pellet plant binds them into hard, furnace-ready spheres that steelmakers use as feed material, which is how the company earns its per-tonne selling price. - **Shore-based logistics, for better and worse** - the plant sits next to a dedicated berth at Mangalore Port with its own mechanical ship loader, giving it a natural export advantage, but it is far from both the ore sources and domestic steel customers, so inbound and outbound freight costs are persistently high. - **Dependent on a sister PSU for ore** - with no captive mine since 2006, the company relies on a long-term supply agreement with NMDC for iron ore fines from Bailadila in Chhattisgarh, moved by rail to the coast and then by sea to Mangalore, a route that keeps raw-material costs elevated. - **A tolling arrangement that fills the plant** - under a job-work contract with NMDC, the company converts NMDC’s iron ore fines into pellets for a conversion fee; the deal was recently expanded from 1 million to 3 million tonnes, providing volume visibility even though it caps margin upside. - **Export exposure has shrunk dramatically** - China was historically the dominant buyer, but its steel mills have shifted toward sinter over imported pellets, and Indian pellet exports fell 39% in FY25; KIOCL’s own export volumes collapsed from 1.59 million tonnes to just 0.155 million tonnes in a single year, forcing a pivot toward domestic customers and the addition of seven new buyers. ## 2. Devadari iron ore mine: the captive supply that does not yet exist **A 388-hectare mining lease in Karnataka’s Ballari district, fully permitted and paid for, that will eventually deliver 2 million tonnes per year of iron ore to the pellet plant - but it remains unopened pending a forest-land agreement.** - **Fifty-year lease, already executed** - the mining lease deed was signed and registered in January 2023 after the company paid ₹329.17 crores in stamp duty and fees, and all statutory approvals - environmental clearance, forest diversion Stage-I and Stage-II, and pollution-board consent - are in hand. - **Phase-I carries an ₹882-crore price tag** - the approved project covers a 2-million-tonne-per-annum mine plus a beneficiation plant of matching capacity, with road transport permitted until a conveyor system is commissioned in 2026. - **One legal hurdle holds everything up** - the Forest Lease Agreement with the Karnataka Forest Department has not been signed, and the company has gone to the High Court of Karnataka seeking a direction to execute it, because the delay is tied to unresolved issues around the old Kudremukh mine. ## 3. Mineral exploration services: a geologist-for-hire built on the company’s mining roots **KIOCL operates as a government-notified exploration agency, earning fees by finding and quantifying mineral deposits for state governments, public-sector companies and private miners across India.** - **Thirty-six projects and counting** - since 2015, the company has handled 36 exploration assignments, completing 29 and establishing 2,743.74 million tonnes of mineral resources spanning iron ore, limestone and low-grade nickel, with 21 of those blocks now moving through the auction process. - **Moving into critical and precious minerals** - current projects include copper, gold, graphite and rare-earth-element exploration in Karnataka and Tamil Nadu, including a 50-square-kilometre gold block in Mandya district, supported by an in-house lab equipped with advanced spectrometry and microwave digestion kit. - **Revenue is fee-based and lumpy** - the division earns income from exploration contracts and also from plant-construction jobs like the chrome-ore beneficiation plant it built for Odisha Mining Corporation, which alone brought in ₹56 crores. # Group structure and partners **KIOCL is a standalone central public-sector enterprise with no subsidiaries or joint ventures, owned by the Government of India through the Ministry of Steel and listed on three Indian stock exchanges.** - The President of India is the promoter, acting through the Ministry of Steel, and the company carries the Schedule ‘A’ Mini-Ratna designation. - It operates two physical units - the pellet plant and the suspended blast furnace, both in Mangaluru - and runs mineral exploration as a direct service line, with liaison offices in nine locations including Bengaluru, New Delhi and Visakhapatnam. - A once-contemplated joint venture with RINL for a Vizag pellet plant was reported at a halted stage, and the company has publicly denied any active merger discussions with NMDC. - In August 2025, KIOCL exited the 100% Export Oriented Unit scheme, ending a four-decade-old customs-and-export-obligation framework that had governed it since 1982.

Documents — KIOCL Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xrlp8f7n60xj6bj4qitxcsqm.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/diqflrcyf5i3lq8rhqznac6w.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/bb80iyqj528ob7jcc39psell.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/krqdranxruu0vn5ph786kue1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/4zu0hyeulilsl52e4mbhjivi.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2znhpohrgkvvj4niamqysow9.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/zi0emxc0f2g9an90011mzhb4.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jk30ytkh569wr51yas8tbiz4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/mvv7jddg11td3829uiul7ga8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/dw6omj1zj9eg7nt2893j1xz5.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/cfx7wrpv1hmqfh4guk8170ps.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/k0cqvufh8oqbnzttibc1i5oa.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/dcnotq0e2d2zrvvajd6dy1qx.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ffdtokpaaekiso8ipmkzlmhc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/82g7x7vll86yr0ppyi96epcp.pdf