Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KIOCL Ltd

KIOCL
NSE
406.10
1.98%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KIOCL Ltd

KIOCL
NSE
406.10
1.98%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24,681Cr
Close
Close Price
406.10
Industry
Industry
Mining/Minerals
PE
Price To Earnings
PS
Price To Sales
38.59
Revenue
Revenue
640Cr
Rev Gr TTM
Revenue Growth TTM
-10.70%
PAT Gr TTM
PAT Growth TTM
-65.02%
Peer Comparison
How does KIOCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KIOCL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7355014315493721471618124691143160
Growth YoY
Revenue Growth YoY%
-35.536.9179.290.9-49.3-70.6-96.3-67.1-33.8-38.3783.1-11.6
Expenses
ExpensesCr
68856545151339819683224287133164149
Operating Profit
Operating ProfitCr
47-64-1936-25-49-67-43-41-42-2211
OPM
OPM%
6.3-12.7-4.56.6-6.8-33.2-416.7-24.1-16.6-45.9-15.26.7
Other Income
Other IncomeCr
221311121511131116171816
Interest Expense
Interest ExpenseCr
752432644444
Depreciation
DepreciationCr
467778101111101010
PBT
PBTCr
58-62-1837-21-49-70-47-40-38-1713
Tax
TaxCr
-25-43-2222-11-3-10-5
PAT
PATCr
82-58-2139-43-51-69-48-37-38-1718
Growth YoY
PAT Growth YoY%
-57.6-32.679.1215.2-152.212.6-223.6-222.414.125.575.2137.9
NPM
NPM%
11.2-11.6-5.07.1-11.5-34.4-428.8-26.5-15.0-41.5-12.011.4
EPS
EPS
1.4-1.0-0.30.6-0.7-0.8-1.1-0.8-0.6-0.6-0.30.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5341848701,6021,8881,9382,3763,0061,5431,854591640
Growth
Revenue Growth%
-58.0-65.5372.784.217.82.622.626.5-48.720.1-68.28.3
Expenses
ExpensesCr
6834659711,6441,8081,9552,0252,6261,7081,927791733
Operating Profit
Operating ProfitCr
-149-281-101-4279-18351380-164-72-200-93
OPM
OPM%
-27.8-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9-14.6
Other Income
Other IncomeCr
2122141551471251191017480505067
Interest Expense
Interest ExpenseCr
0001110151214141515
Depreciation
DepreciationCr
322322191927273125274041
PBT
PBTCr
31-90318618464410411-123-64-205-82
Tax
TaxCr
0-10-175722010998-25200-8
PAT
PATCr
31-80488111243301313-98-83-205-74
Growth
PAT Growth%
114.3-360.1159.870.037.3-61.1592.74.1-131.214.7-145.664.0
NPM
NPM%
5.8-43.55.55.15.92.212.710.4-6.3-4.5-34.6-11.5
EPS
EPS
0.5-1.30.81.31.80.74.95.2-1.6-1.4-3.4-1.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
635635635635622622608608608608608608
Reserves
ReservesCr
1,5041,4281,4671,5111,3721,2941,3781,5361,3941,3111,1041,051
Current Liabilities
Current LiabilitiesCr
262177263238233266293311710300310293
Non Current Liabilities
Non Current LiabilitiesCr
14214517617496200203206226220267256
Total Liabilities
Total LiabilitiesCr
2,5422,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,208
Current Assets
Current AssetsCr
2,2802,1242,2832,3272,1112,0652,1252,0421,8811,3231,1011,031
Non Current Assets
Non Current AssetsCr
2622612582312123173576191,0571,1151,1871,177
Total Assets
Total AssetsCr
2,5422,3852,5412,5582,3232,3822,4822,6612,9382,4382,2882,208

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-88-44-261-100-126-229770-309105343
Investing Cash Flow
Investing Cash FlowCr
18546302-1358149298-132129-127-157
Financing Cash Flow
Financing Cash FlowCr
-10-8-8-40-274-112-246-165337-372-80
Net Cash Flow
Net Cash FlowCr
87-533-153181-85149-227157-395106
Free Cash Flow
Free Cash FlowCr
-90-50-265-85-144-267333-325-4338
CFO To PAT
CFO To PAT%
-286.954.3-545.1-122.2-112.9-50.032.222.3316.8-125.7-167.8
CFO To EBITDA
CFO To EBITDA%
59.515.5258.5237.0-159.4122.627.618.4188.3-144.7-171.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0092013,9058,8103,6948,73012,65310,24723,65714,340
Price To Earnings
Price To Earnings
0.00.019.1171.278.784.929.040.40.00.00.0
Price To Sales
Price To Sales
0.00.01.18.74.71.93.74.26.612.824.3
Price To Book
Price To Book
0.00.00.46.54.41.94.45.95.112.38.4
EV To EBITDA
EV To EBITDA
11.97.09.2-286.691.9-128.921.130.7-60.9-322.9-68.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.2-47.631.631.034.028.137.033.627.329.030.0
OPM
OPM%
-27.8-152.7-11.6-2.64.2-0.914.812.6-10.6-3.9-33.9
NPM
NPM%
5.8-43.55.55.15.92.212.710.4-6.3-4.5-34.6
ROCE
ROCE%
1.5-4.31.54.09.33.620.218.6-4.3-2.4-10.0
ROE
ROE%
1.4-3.92.33.85.62.315.214.6-4.9-4.3-11.9
ROA
ROA%
1.2-3.41.93.24.81.812.111.8-3.3-3.4-8.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** KIOCL Limited is a Schedule 'A' Miniratna Central Public Sector Enterprise (CPSE) under the Ministry of Steel, Government of India. Established in 1976, the company has evolved from a 100% export-oriented iron ore pellet producer into a multi-dimensional, technology-driven mineral enterprise. Headquartered in Mangaluru, Karnataka, KIOCL operates a 3.5 million tonnes per annum (MTPA) state-of-the-art pelletisation plant with integrated backward and forward capabilities in mining, mineral exploration, engineering services, and sustainability initiatives. Despite facing market volatility and operational constraints, KIOCL maintains financial resilience with **zero debt** and **cash reserves of ₹729.78 crore** as of FY 2024–25. The company is strategically reinventing itself to become a diversified, resource-secure, and digitally enabled player in the global metals and mining sector. --- ### **Core Operations & Capabilities** - **Pelletisation Plant**: The Mangaluru facility has a rated capacity of **3.5 MTPA**, with recent capacity utilisation reaching **70%** (up from 54% in FY 2023–24). The plant produces high-quality iron ore pellets compliant with international standards, used in blast furnaces and direct reduction plants globally. - **Product Portfolio**: - Iron ore pellets (domestic and export) - Premium-grade pig iron (SG grade – low sulphur, low phosphorus), currently non-operational - Engineering and consultancy services - Mineral exploration and O&M services for beneficiation and pelletisation plants - **Raw Material Processing**: KIOCL specializes in processing both **magnetite and hematite** ores. It has installed advanced equipment including: - **7.5m diameter pelletising discs** - **Double-decker roller screens** - **Vertical Pressure Filter (VPF)** commissioned in March 2024 to process low-grade fines, improving filter cake quality and reducing waste—resulting in **annual cost savings of ₹45.3 crore**. - **Logistics Advantage**: Proximity to **Mangalore Port** with a dedicated berth and mechanical ship-loading facility ensures efficient export and domestic dispatch through rail and road networks. --- ### **Strategic Developments & Growth Initiatives** #### **1. Devadari Iron Ore Mining Project (DIOM) – A Transformative Milestone** - In June 2024, the Government of India approved a **capital outlay of ₹882.46 crore** for **Phase I** of the Devadari Iron Ore Mining Project. - KIOCL secured a **50-year mining lease** for **388 hectares** in the Devadari range (Karnataka) in January 2023, covering iron and manganese ore. - The mine will provide **captive feedstock**, reducing dependence on external suppliers, lowering raw material and transportation costs, and enhancing cost competitiveness. - Once operational, full vertical integration is expected to enable **margin expansion** and reduce sensitivity to pellet price volatility. #### **2. Tolling Agreement with NMDC – Revenue Stability** - A **Job Work agreement** with NMDC Limited commenced for converting **1.10 million tonnes of iron ore fines into 1.00 million tonnes of pellets**. - As of March 31, 2025, **591,900 MT of pellets** were produced and **480,307 MT exported** on NMDC’s behalf. - In **May 2025**, the agreement was expanded to **3.00 million tonnes**, significantly boosting plant throughput and revenue visibility in the short term. #### **3. Diversification & Backward Integration** - **Blast Furnace Revival**: Plans to restart the blast furnace via construction of a **Coke Oven Plant (1.80 LTPA)** and a **Direct Ironmaking Plant (DISP, 2.0 LTPA)**. - **Product Expansion**: Integration into **ductile iron-spun pipes** to leverage 'Make in India' demand in infrastructure. - **Export-Oriented Pelletisation**: Importing iron ore concentrate for pelletisation and re-export aligns with national policy and improves global market positioning. #### **4. Digital Transformation & Industry 4.0** - **SAP S/4HANA ERP** deployed on the 'Ashwa Megha' cloud platform enabling real-time integration across finance, HR, and materials management. - Adoption of **AI, IoT, Digital Twin, and advanced analytics** for predictive maintenance, process optimisation, and operational agility. - **Auto Flocculant Dosing System** installed (Sept 2024, cost ₹23.36 lakh) to eliminate manual dosing errors and prevent production stoppages—improving thickener efficiency. - Upgrades such as a **new high-efficiency recuperation fan rotor** (Aug 2023) have enhanced energy efficiency and product consistency. #### **5. Sustainability & Green Initiatives** - On-site **solar power plant** supports captive green energy needs. - Focus on **resource efficiency**, processing low-grade fines, and minimising waste align with India’s energy transition goals. --- ### **Market & Financial Performance (FY 2024–25)** - **Total Sales**: ₹5,905.25 crore - **Domestic**: ₹4,402.97 crore (+130% YoY) - **Exports**: ₹150.23 crore (sharp decline from ₹1,646.20 crore in FY23) - **Export Market Diversification**: Despite the drop, KIOCL successfully shifted **54.38% of pellet exports** to non-Chinese markets (Oman, Indonesia, Italy, Turkey, Netherlands), reducing reliance on China (historically 70–80% of seaborne trade). - **Financial Health**: - Pre-tax loss of **₹205 crore** due to volatile pellet prices and low export realisations. - However, **zero debt** and strong cash reserves ensure stability and flexibility for future investments. --- ### **Operational Challenges** - **Feedstock Insecurity**: Historically dependent on purchased fines; inconsistent supply remains a key constraint—expected to be resolved post-Devadari mine commissioning. - **Underutilised Capacity**: Capacity utilisation remains below potential (70%) due to raw material constraints. - **Non-Operational Blast Furnace**: Economic unviability has kept pig iron production suspended; revival depends on coke oven completion and improved input cost structures.