Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,184Cr
Rev Gr TTM
Revenue Growth TTM
7.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KIRLFER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 51.4 | 0.6 | -11.3 | -3.3 | -1.9 | 3.4 | 6.8 | 3.8 | 13.1 | 9.3 | 5.4 | 0.7 |
| 1,345 | 1,295 | 1,306 | 1,316 | 1,371 | 1,367 | 1,472 | 1,434 | 1,536 | 1,481 | 1,541 | 1,432 |
Operating Profit Operating ProfitCr |
| 14.1 | 13.8 | 16.2 | 15.0 | 10.8 | 12.0 | 11.7 | 10.8 | 11.6 | 12.8 | 12.2 | 11.5 |
Other Income Other IncomeCr | 12 | 4 | -33 | 9 | -25 | 6 | 14 | 9 | 24 | 11 | 4 | -13 |
Interest Expense Interest ExpenseCr | 26 | 29 | 30 | 30 | 32 | 33 | 37 | 39 | 35 | 34 | 33 | 29 |
Depreciation DepreciationCr | 48 | 47 | 57 | 63 | 72 | 61 | 63 | 65 | 67 | 64 | 66 | 67 |
| 159 | 136 | 133 | 148 | 36 | 99 | 108 | 79 | 124 | 130 | 120 | 77 |
| 64 | 43 | 51 | 43 | 18 | 29 | 30 | 24 | 31 | 35 | 34 | 24 |
|
Growth YoY PAT Growth YoY% | 330.0 | -9.0 | -26.4 | -18.8 | -81.3 | -24.9 | -4.9 | -48.4 | 420.8 | 36.4 | 11.1 | -1.8 |
| 6.0 | 6.2 | 5.2 | 6.8 | 1.1 | 4.5 | 4.7 | 3.4 | 5.3 | 5.6 | 4.9 | 3.3 |
| 6.3 | 5.7 | 5.0 | 6.4 | 1.1 | 4.2 | 4.7 | 3.3 | 5.6 | 5.8 | 5.2 | 3.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 71.2 | -4.2 | 6.8 | 3.7 |
| 3,105 | 5,582 | 5,284 | 5,808 | 5,990 |
Operating Profit Operating ProfitCr |
| 17.1 | 13.0 | 14.0 | 11.5 | 12.0 |
Other Income Other IncomeCr | 12 | 49 | -50 | 53 | 27 |
Interest Expense Interest ExpenseCr | 30 | 95 | 120 | 144 | 131 |
Depreciation DepreciationCr | 92 | 173 | 239 | 256 | 264 |
| 533 | 617 | 453 | 408 | 451 |
| 233 | 180 | 155 | 114 | 123 |
|
| | 45.9 | -31.9 | -1.2 | 11.2 |
| 8.0 | 6.8 | 4.8 | 4.5 | 4.8 |
| 25.1 | 28.5 | 18.1 | 17.9 | 19.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 69 | 69 | 70 | 82 | 82 |
| 1,696 | 2,926 | 3,149 | 3,353 | 3,497 |
Current Liabilities Current LiabilitiesCr | 2,028 | 1,880 | 1,896 | 2,238 | 2,172 |
Non Current Liabilities Non Current LiabilitiesCr | 650 | 593 | 768 | 676 | 676 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,219 | 2,106 | 2,087 | 2,371 | 2,467 |
Non Current Assets Non Current AssetsCr | 3,096 | 3,375 | 3,808 | 3,977 | 3,961 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 345 | 798 | 562 | 655 |
Investing Cash Flow Investing Cash FlowCr | -909 | -399 | -521 | -475 |
Financing Cash Flow Financing Cash FlowCr | -85 | -423 | -62 | -173 |
|
Free Cash Flow Free Cash FlowCr | -79 | 382 | 37 | 176 |
| 115.1 | 182.4 | 188.8 | 222.6 |
CFO To EBITDA CFO To EBITDA% | 53.7 | 95.5 | 65.2 | 86.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,977 | 6,463 | 7,588 | 7,739 |
Price To Earnings Price To Earnings | 8.6 | 14.8 | 25.5 | 26.3 |
Price To Sales Price To Sales | 0.8 | 1.0 | 1.2 | 1.2 |
Price To Book Price To Book | 1.7 | 2.2 | 2.4 | 2.3 |
| 6.0 | 8.8 | 10.2 | 11.8 |
Profitability Ratios Profitability Ratios |
| 39.5 | 42.4 | 45.1 | 43.2 |
| 17.1 | 13.0 | 14.0 | 11.5 |
| 8.0 | 6.8 | 4.8 | 4.5 |
| 18.9 | 18.0 | 12.9 | 11.7 |
| 17.0 | 14.6 | 9.3 | 8.6 |
| 5.6 | 8.0 | 5.0 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kirloskar Ferrous Industries Limited (KFIL) is one of India’s largest integrated manufacturers of **pig iron, iron castings, alloy steel, and precision seamless tubes**, operating under the prestigious Kirloskar Group. Established in 1991, KFIL has evolved into a **globally recognized player** with a unique **"mines to machined casting" and "mines to seamless tubes"** vertically integrated business model—believed to be the only such setup in Asia.
With manufacturing facilities across **Karnataka and Maharashtra**, and a growing international footprint through subsidiaries in the USA, Sweden, Indonesia, and Luxembourg, KFIL serves key sectors including **agriculture (tractors), commercial vehicles, diesel engines, oil & gas, power, and automotive**. The company is on track to achieve **$2 billion in revenue by 2030**, targeting leadership in India in alloy steel and a top-five global position in castings.
---
### **Business Segments & Key Products**
#### **1. Pig Iron**
- One of India’s leading foundry-grade pig iron producers with an **estimated 40–42% domestic market share**.
- Customized production based on customer-specific **weight, size, and chemical composition**, supported by detailed **chemistry reports and RFID-enabled logistics tracking**.
- Manufactured using mini blast furnaces, captive coke oven plant, sinter plant, and captive iron ore mines (Kirloskar Bharat Mines), ensuring **cost control and raw material security**.
- **Production plans**: Temporary increase to **700,000–750,000 MT/year**, later scaling down to **500,000 MT/year** as steel output ramps.
#### **2. Castings**
- **Annual casting sales targeted at 170,000 MT in FY25–26**, rising to **200,000 MT/year** by 2026.
- Current casting production: **~15,000 MT/month**, expected to reach **16,000 MT/month soon**.
- Key products: **Cylinder blocks, cylinder heads, housings**, and **high-precision heavy castings (25–250 kg)** for earthmoving equipment, gensets, and utility vehicles.
- Operates **Solapur, Koppal, and revived Oliver Engineering foundry (Punjab)**, enabling **regional diversification and shorter lead times**.
- **Market share**: ~19–20% in large castings (>50kg), 97% in tractor segment (2022 data).
- **Proto-casting & 3D printing**: Used for rapid prototyping; 3D core/mould printing facility at Koppal accelerates R&D and time-to-market.
#### **3. Steel**
- Produces **high-quality, custom alloy, carbon, and bearing steels** using **electric arc furnace (50 MT capacity), vacuum degassing, and continuous casting** at the **Jejuri plant**.
- **Bearing steel**: Holds **over 40% market share in India**.
- Steel contributes **8% to total revenue** but is a high-value, strategic product line.
- **Expansion target**: Increase capacity from **300,000 MT to 650,000 MT/year over 2–3 years**.
- **Advanced quality systems**: Auto Ultrasonic Testing (UT), AUTO MOULD Level Controller (AMLC) for improved accuracy.
#### **4. Seamless Tubes**
- **One of India’s largest seamless tube manufacturers**, with an **integrated capacity of 475,000 MT/year** (pre-merger), now undergoing optimization.
- Revenue contribution: **₹2,103 crore (32% of total revenue in FY25)**.
- **Products**: Hydraulic tubes, boiler tubes, OCTG (Oil Country Tubular Goods), steering columns, drive shafts, and **ready-to-hone tubes**.
- Advanced mills: **Assel, PQF, cold pilger**, and **stretch-reducing mills**, producing tubes from **6mm to 273mm diameter**.
- **OCTG segment**: Accounts for **~20% of tube sales**, higher-margin area.
- **Expansion plans**:
- Immediate target: **200,000 MT sales/year**.
- Future goal: Expand from **200,000 to 300,000–350,000 MT/year**.
- New **large-diameter seamless tube facility** planned (up to **10-inch diameter**) to capture **oil & gas tenders**.
---
### **Strategic Developments & Expansion**
#### **1. Acquisitions & Integration**
- **ISMT Merger (April 2023)**: Full integration has enabled **forward integration into seamless tubes and alloy steels**, adding scale and diversifying revenue.
- **Oliver Engineering Acquisition (2023)**:
- Expanded footprint in **Northern India**.
- Added **casting and machining capacity** for tractors, CEs, and non-auto sectors.
- Revived **Rajpura foundry** (output: **600 MT/month**, ramping to full capacity).
- Enables **faster delivery and cross-selling**.
- **Subsidiaries**: Structo Hydraulics AB (Sweden), Indian Seamless Inc. (USA), with operations in Luxembourg and Indonesia.
#### **2. Capacity Expansion Projects (2025–2030)**
| Product | Current/Planned Capacity | Target |
|--------|----------------------------|-------|
| Castings | 180,000 MT/year | 260,000 MT/year |
| Steel | 300,000 MT/year | 650,000 MT/year (2–3 years) |
| Seamless Tubes | ~200,000 MT/year | 300,000–350,000 MT/year (expansion ongoing) |
| Pig Iron | 700,000 MT/year (temporary) | 500,000 MT/year (long-term) |
- **Solapur Two-Part Foundry**: Under construction to produce **large-format, high-precision castings** for commercial vehicles and off-highway equipment.
- **Tubes**: Baramati and Ahmednagar plants being optimized to reach **300,000 MT output by 2030**.
#### **3. Vertical Integration & Raw Material Security**
- **Kirloskar Bharat Mines**: In operation, providing **captive iron ore**, reducing import dependence.
- **Coke oven plant (with WHR)** and **captive power plants (56 MW + 82 MW solar)**.
- **Waste Heat Recovery (WHR)** and **Pulverized Coal Injection (PCI)** reduce energy intensity and input cost.
---
### **Financial & Operational Highlights (FY25 & Forward)**
- **Casting Sales (FY25E)**: ~**170,000 MT**, up from **132,242 MT in FY25 (Jul 2025 data)**.
- **Tubes Volume (1H FY25)**: **98,000 MT**, annual target **~200,000 MT**.
- **Steel and Tubes**: Anticipated **volume and margin recovery** driven by **commodity cycle stabilization** and **OCTG demand**.
- **ROCE (2024)**: **11.15%**, reflecting operational efficiency.
- **Revenue Mix (FY25)**:
- Tubes: 32%
- Castings: ~20%
- Pig Iron: ~18%
- Steel: ~8%
- Others: 22%
---
### **Technology, Sustainability & R&D**
#### **Innovation & Digitization**
- **3D Printing**: Sand core/mould printing for rapid prototyping; **indigenized raw materials**.
- **Digital Transformation**:
- Cloud-based **ERP and PLM systems** improve data access and product development cycles.
- **RFID and IoT** for in-plant logistics (ILM system), replacing VIVO; enhances supply chain transparency.
- **Machining**: 25+ CNC machines added; aim to convert **25% of castings into fully machined, ready-to-assemble components**.
- **Advanced QA**: CMMs, ultrasonic testing, eddy current, MPI, hydro-testing.
#### **Sustainability & Green Manufacturing**
- **Solar Power**: **82 MW total capacity**, including a **69 MW plant** commissioned at ₹370 crores.
- **Energy Transition**: Shifted Baramati and Koppal plants to **piped natural gas**, reducing carbon footprint.
- **WHR and PCI**: Reduce fuel intensity and emissions.
- **Goal**: **Greener steel and cost-competitive ESG alignment**.
#### **R&D Focus Areas**
- **Low-emission products**: EURO VII cylinder heads, CNG engine components.
- **Lightweight designs**, **4-cylinder engine blocks**.
- **Lost foam casting feasibility**, **3D printing for mass production**, **compacted graphite iron (CGI)**.
- **Joint development**: With OEMs on transmission systems, EV parts, and precision components.
---
### **Market Challenges & Strategy Outlook (Nov 2025)**
#### **Challenges**
- **Commodity volatility**: Pig iron prices fell from **₹60,000 to ₹33,000/MT**, indicating a **structural shift**.
- **International dumping**: Chinese exports pressuring domestic tube prices (Baramati tube division saw **13% YoY price drop in Aug 2025**).
- **Casting margins under pressure** due to fixed cost absorption while ramping up new Solapur line.
- **ERP and ISMT merger disruption** in early 2025 affecting first-half performance.
#### **Growth Drivers**
- **Government push for domestic manufacturing and import substitution**.
- **Strong demand** in **tractors, CVs, and infrastructure** sectors.
- **OEMs shifting supply chains** from China to India post-pandemic.
- **Expansion into high-margin products**: Heavy castings (15–17% EBITDA, up to 20%), OCTG tubes, machined components.
- **Cross-selling**: Leveraging combined KFIL-ISMT-Oliver customer base across products and geographies.
---
### **Strategic Vision**
KFIL is positioning itself as:
- **India’s largest alloy steel manufacturer**.
- **Top 5 global casting player**.
- **Preferred end-to-end component solutions provider** for global OEMs.
- A **sustainable, vertically integrated industrial powerhouse** with resilience against commodity cycles.