Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kirloskar Brothers Ltd

KIRLOSBROS
NSE
1,739.80
2.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Kirloskar Brothers Ltd

KIRLOSBROS
NSE
1,739.80
2.40%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13,816Cr
Close
Close Price
1,739.80
Industry
Industry
Pumps
PE
Price To Earnings
34.62
PS
Price To Sales
3.14
Revenue
Revenue
4,404Cr
Rev Gr TTM
Revenue Growth TTM
-0.69%
PAT Gr TTM
PAT Growth TTM
-9.92%
Peer Comparison
How does KIRLOSBROS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KIRLOSBROS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,1259009139651,2241,0311,0361,1441,2819791,0281,116
Growth YoY
Revenue Growth YoY%
17.814.75.70.88.814.613.418.64.7-5.0-0.8-2.5
Expenses
ExpensesCr
9807908188411,0339198949781,092867919974
Operating Profit
Operating ProfitCr
14511095124191112142166190112108142
OPM
OPM%
12.912.210.412.815.610.813.714.514.811.410.612.7
Other Income
Other IncomeCr
1311216361514112416184
Interest Expense
Interest ExpenseCr
886586686679
Depreciation
DepreciationCr
181819212121222324232425
PBT
PBTCr
13295731141991001291461849896112
Tax
TaxCr
4229253156293433602829-8
PAT
PATCr
9166488314371951141247167119
Growth YoY
PAT Growth YoY%
93.0334.259.0-6.757.37.199.836.7-13.4-0.3-29.34.7
NPM
NPM%
8.17.35.28.611.76.99.29.99.77.26.610.7
EPS
EPS
12.68.06.310.319.28.212.114.817.38.48.915.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,7282,5182,5262,7753,3493,1352,7173,0583,7304,0014,4924,404
Growth
Revenue Growth%
-7.70.39.920.7-6.4-13.412.622.07.312.3-2.0
Expenses
ExpensesCr
2,5372,4442,4312,6263,2212,9282,4762,8523,3313,4823,8833,853
Operating Profit
Operating ProfitCr
1907595150128207240206399520609551
OPM
OPM%
7.03.03.85.43.86.68.86.710.713.013.612.5
Other Income
Other IncomeCr
172731222438543223656461
Interest Expense
Interest ExpenseCr
505145404752443335262527
Depreciation
DepreciationCr
956665596471687069788996
PBT
PBTCr
63-15167341121182135318481559490
Tax
TaxCr
17-418274653285493141156109
PAT
PATCr
45-11-247-56815482225340403381
Growth
PAT Growth%
-125.084.52,743.8-111.31,400.3125.4-47.0176.050.918.8-5.7
NPM
NPM%
1.7-0.5-0.11.7-0.22.25.72.76.08.59.08.6
EPS
EPS
5.2-3.00.56.20.49.120.311.929.643.852.350.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616161616
Reserves
ReservesCr
9969078829278939271,0891,1621,3881,7032,0772,192
Current Liabilities
Current LiabilitiesCr
1,4291,3051,3801,4531,6221,7031,4591,4291,3561,4051,3581,319
Non Current Liabilities
Non Current LiabilitiesCr
181230170156132199149254253196207242
Total Liabilities
Total LiabilitiesCr
2,6252,4592,4512,5552,6662,8482,7152,8623,0163,3253,6663,778
Current Assets
Current AssetsCr
1,7581,5491,6001,8181,9362,0281,8662,0142,1272,3862,5142,480
Non Current Assets
Non Current AssetsCr
8669108517377308208498488899381,1521,298
Total Assets
Total AssetsCr
2,6252,4592,4512,5552,6662,8482,7152,8623,0163,3253,6663,778

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1279710011062305317114329376386
Investing Cash Flow
Investing Cash FlowCr
-133-46-33-45-57-171-144-182-76-189-240
Financing Cash Flow
Financing Cash FlowCr
-2-50-58-52-23125-31530-169-147-92
Net Cash Flow
Net Cash FlowCr
-91912-19259-143-38844054
Free Cash Flow
Free Cash FlowCr
-2345658-316824550209247297
CFO To PAT
CFO To PAT%
281.5-855.3-5,706.9235.7-1,175.8447.0205.7140.2146.3110.895.6
CFO To EBITDA
CFO To EBITDA%
66.9129.9105.473.148.3147.4131.655.582.572.463.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5299372,0142,4421,2997061,9042,2473,2418,77313,584
Price To Earnings
Price To Earnings
37.30.0528.449.5371.79.811.823.813.825.232.7
Price To Sales
Price To Sales
0.60.30.80.90.40.20.70.70.92.23.0
Price To Book
Price To Book
1.51.02.22.61.40.81.71.92.35.16.5
EV To EBITDA
EV To EBITDA
9.516.424.117.912.44.58.612.08.216.722.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.146.848.847.545.447.646.645.047.650.451.1
OPM
OPM%
7.03.03.85.43.86.68.86.710.713.013.6
NPM
NPM%
1.7-0.5-0.11.7-0.22.25.72.76.08.59.0
ROCE
ROCE%
8.32.84.98.96.911.615.810.720.926.525.7
ROE
ROE%
4.5-1.2-0.24.9-0.67.213.96.916.019.819.3
ROA
ROA%
1.7-0.5-0.11.8-0.22.45.72.97.510.211.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kirloskar Brothers Limited (KBL), established in **1888**, is India’s first and largest pump manufacturer and the flagship company of the $2.1 billion Kirloskar Group. With over **137 years of legacy**, KBL has evolved into a **leading global manufacturer of fluid management solutions**, serving more than **120 countries across six continents**. The company specializes in pumps, valves, hydro-turbines, and IoT-enabled digital solutions for critical infrastructure sectors such as water supply, power generation, oil & gas, irrigation, nuclear energy, marine & defence, and sustainable water and energy systems. KBL combines **engineering excellence, in-house R&D, and technological innovation** to deliver end-to-end solutions—from conceptualization to manufacturing and implementation—positioning itself as a one-stop partner in complex fluid management systems. --- ### **Global Manufacturing and Business Presence** - Operates **17 manufacturing facilities** globally: **10 in India** and **7 overseas** in the Netherlands, South Africa, Thailand, the UK, and the USA. - Maintains a **multi-continent manufacturing footprint** across five countries, enabling **local sourcing compliance, faster delivery, and cost efficiency**. - Owns one of **Asia’s largest hydraulic research centers** at Kirloskarvadi (Maharashtra), capable of testing pumps up to **5,000 kW and 50,000 m³/hr**. - Achieves **over 70% localization** in global operations, minimizing exposure to trade barriers and tariffs. - Hosts the **world’s largest 3D printer for foundry applications**, accelerating mold production and improving manufacturing efficiency. --- ### **Product Portfolio & Technological Leadership** KBL offers a **diverse and high-performance product range**: | **Category** | **Key Offerings** | |---------------------------|-------------------| | **Pumps** | Over 75 types, up to **30 MW (40,000 HP)**, with flow rates up to **120,000 m³/hr** and head up to **3,200 meters**. Key product lines: vertical inline, submersible, end-suction, multistage, fire-fighting, and axial flow. | | **Valves** | Over 30 types, up to **5,000 mm diameter**, including butterfly, sluice, ball, and high-performance models. | | **Turbines** | Hydro turbines (Pelton, Francis, Kaplan) up to 20 MW; PICO and PAT systems (0.5 kW to 100 kW) for decentralized clean energy. | | **Energy Efficiency** | **Lowest Lifecycle Cost (LLC™)** pumps; IE4 and IE5 super-premium motors; **GreenPro-certified** pump series (e.g., DBxe); compliance with MEI ≥ 0.7. | | **Innovations** | Solar-powered pumps, **fish-friendly pumps**, submersible pumps with sand-fighting tech, hydrogen production pumps (OH5), and **nuclear-certified pumps**. | --- ### **Strategic Subsidiaries & Global Operations** KBL has strategically expanded internationally via acquisitions and joint ventures: | **Subsidiary** | **Key Details** | |----------------|-----------------| | **SPP Pumps Limited (UK)** | Pioneer in **Factory Mutual (FM)-approved MSMO fire pumps** for high-rise buildings. Holds **global leadership in fire pump packages**. Contributes ~25–30% to KBL’s consolidated revenue. Services: UK, US, UAE, South Africa, Southeast Asia. **Order Book: £90 million (May 2025)**. | | **Rodelta Pumps International (Netherlands)** | Acquired in 2015; specializes in **API 610 and non-API pumps**, bi-directional axial flow, and concrete volute pumps. Serves oil & gas, chemicals, and flood control. **Order Book: €10 million (Aug 2025)**. | | **Kirloskar Brothers International B.V. (Netherlands)** | Holds international subsidiaries; serves as a **global holding vehicle** for EMEA, Americas, and Asia. Offers fire, chemical, HVAC, and containerized pumping systems. | | **Braybar Pumps (South Africa)** | Manufacturer of high-head multi-stage and slurry pumps; serves mining, water, and HVAC sectors. Turned around via BBBEE compliance. **Order Book: ZAR 66 million (Aug 2025)**. | | **Kirloskar Brothers (Thailand)** | Assembles FM-approved centrifugal pumpsets for ASEAN. Enables **duty-free access to ASEAN markets**. Serves chemicals, mining, power, and fire/HVAC. **Order Book: THB 440 million (Aug 2025)**. | | **Kirloskar Ebara Pumps Ltd (KEPL)** | JV with Ebara Corporation; produces **API 610 pumps, boiler feed pumps, and steam turbines** for oil & gas and power. **Order Book: Rs. 378 crore (Feb 2025)**. | | **Kirloskar Corrocoat Pvt Ltd (KCPL)** | JV with Corrocoat Ltd (UK); manufactures **glass flake polymer coatings** (Corroglass, Fluiglide) for corrosion protection. **Order Book: Rs. 72 crore (Aug 2025)**. | | **Karad Projects & Motors Ltd (KPML)** | Supplies **IE4/IE5 motors**, stators, rotors, and mini pumps. Serves pumps, healthcare, elevators, and compressors. **Order Book: ₹40 crore (Aug 2025)**. | | **The Kolhapur Steel Ltd (TKSL)** | Produces **steel castings up to 10 tonnes**; supplies to power, shipping, and hydro sectors. Certified under IBR and NORSOK. **Order Book: ₹36 crore (Aug 2025)**. | --- ### **Strategic Shifts and Business Transformation** 1. **From EPC to Value-Added Products & Services** - Reduced EPC exposure from **75% revenue in FY10 to ~5% in FY24–25**, shifting focus to **higher-margin services, MTS/ETO models, and recurring revenue streams**. - Now selectively engages in **profitable EPC contracts** only through the Indian entity; subsidiaries avoid EPC to maintain clean margins. 2. **Expansion in Recurring Revenue Models** - Launched a **subscription-based IoT platform** (built on proprietary AI/ML algorithms) enabling **remote monitoring, predictive maintenance, and failure prediction**. - Aims to **convert AMC and framework contracts into subscription model**, reducing site visits and spare part inventories. - Offers **KirloSmart™**, **FireEye**, and **FireEye Pro** platforms for real-time diagnostics. 3. **Growth in Services & Framework Contracts** - Over **100 long-term framework contracts** globally, especially in oil & gas, water, and power. - Growing service revenue from the UK (now ~38% of turnover), and focus on **retrofit, refurbishment, and upgrades**. - Services now form a **stable baseline**, with guaranteed offtake and recurring income. 4. **Digital & Technology Integration** - Implements **Industry 4.0 technologies**: **IoT, AI/ML, AR/VR, 3D printing, PLM, and digital twins**. - Uses **Augmented Reality** for remote troubleshooting, training, and customer support. - Employs **3D printing** for rapid prototyping, spare parts (including competitor pumps), and reducing SPP’s service turnaround. - Proprietary software: **Dolphin (pump selection), Colligo (service benchmarks), Phoenix (shopfloor labor tracking)**. --- ### **Innovation & R&D Excellence** - Operates R&D centers across India, UK, Netherlands, and South Africa. - Holds **22 applied patents (18 granted)**, including **2 in the USA**; focuses on monetizing digital IP. - In-house capabilities in **CFD, transient analysis, cavitation modeling, AI-driven diagnostics**. - **Product firsts**: - India’s **first 17.5 cm oil-filled submersible pump (KU7P)**. - **First 10 cm LEHR pump** with Flexi-Drive Technology. - **World’s first FM-approved MSMO pump**. - **Indigenous Primary Coolant Pump (PCP)** for 700 MWe PHWR reactors—part of **Atmanirbhar Bharat** initiative. - Awards: **India Design Mark (8 products)**, TPM Excellence, National Manufacturing Competitiveness. --- ### **Market Focus & Key Opportunities** - **India**: - Supplies **drinking water to over 35% of India’s population**. - Sole Indian supplier of **nuclear-grade pumps** (ASME N & NPT certified). - Major player in **Jal Jeevan Mission, AMRUT 2.0**, and irrigation projects (e.g., Sardar Sarovar, Babina Canal). - **Global Growth Levers**: - Expanding **HVAC market** with **KW-LC and KW-SC pump series**. - Targeting **renewable energy** (solar pumps, PAT/PICO hydro), **desalination**, **wastewater**, and **data center markets**. - Growing **export order book (+49% YoY)** and building distributor networks in **US and ASEAN**. - Focused on **green hydrogen pumps, fish-friendly pumps**, and **off-grid smart solutions**. --- ### **Sustainability & ESG Initiatives** - **Kirloskarvadi plant runs on 75% renewable energy** (13.5 MWp solar + 4.5 MW wind). - Promotes **circular economy** via refurbishment, remanufacturing, and import substitution. - Offers **Pump as Turbine (PAT)** and **PICO** systems for green energy recovery. - All plants certified under **ISO 9001, 14001, 45001, and 50001**; 5 plants under **CII GreenCo**. - **LLC™ pumps save 1,000–1,200 MT CO₂ per installation** over 10 years. --- ### **Distribution & Service Network** - Over **16,200 channel partners in India**, 250+ international partners. - **650+ authorized service centers**, **5 APOEM facilities in India** for faster delivery and local customization. - APOEMs reduce **lead time from 16–20 weeks to under 2 weeks** by enabling in-region impeller trimming, motor integration, and performance testing. - Active in key OEMs and government supply chains, including **NTPC, BHEL, NHPC, Shell, INEOS, and major steel plants**.