Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,285Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
-6.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KITEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -61.5 | -41.5 | -5.4 | 140.6 | 77.1 | 30.6 | 61.1 | 68.3 | 73.5 | 3.3 | -43.4 | -34.1 |
| 104 | 132 | 115 | 132 | 139 | 150 | 161 | 222 | 249 | 163 | 138 | 174 |
Operating Profit Operating ProfitCr |
| -6.7 | 9.6 | 14.5 | 19.9 | 19.9 | 21.2 | 25.4 | 19.7 | 17.0 | 17.4 | -13.1 | 4.7 |
Other Income Other IncomeCr | 17 | 2 | 6 | 3 | 3 | 3 | 3 | 8 | 5 | 1 | 30 | 5 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 4 | 8 | 13 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 13 |
| 5 | 10 | 19 | 28 | 30 | 36 | 50 | 55 | 48 | 28 | -2 | -12 |
| 2 | 2 | 5 | 13 | 10 | 10 | 14 | 15 | 16 | 9 | 4 | 5 |
|
Growth YoY PAT Growth YoY% | -93.3 | -78.6 | -38.4 | 454.7 | 564.6 | 241.6 | 176.0 | 170.7 | 61.2 | -27.7 | -116.9 | -141.9 |
| 3.0 | 5.4 | 9.9 | 9.1 | 11.4 | 14.0 | 17.0 | 14.7 | 10.6 | 9.8 | -5.1 | -9.3 |
| 0.1 | 0.4 | 0.7 | 0.8 | 1.0 | 1.4 | 1.9 | 2.1 | 1.7 | 1.0 | -0.1 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.8 | 0.0 | 2.1 | 8.9 | 21.8 | -38.4 | 73.1 | -29.3 | 10.8 | 59.3 | -18.5 |
| 342 | 357 | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 782 | 723 |
Operating Profit Operating ProfitCr |
| 33.0 | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 | 9.7 |
Other Income Other IncomeCr | 13 | 20 | 3 | 3 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 40 |
Interest Expense Interest ExpenseCr | 19 | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 14 | 29 |
Depreciation DepreciationCr | 21 | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 28 |
| 142 | 171 | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 61 |
| 43 | 59 | 50 | 37 | 49 | 35 | 25 | 47 | 22 | 31 | 54 | 33 |
|
| | 13.8 | -17.7 | -24.1 | 16.1 | 27.2 | -47.5 | 130.5 | -54.5 | -1.9 | 143.1 | -79.5 |
| 19.3 | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 | 3.5 |
| 20.7 | 5.5 | 3.0 | 3.2 | 3.6 | 5.2 | 2.7 | 6.3 | 2.9 | 2.8 | 7.0 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 | 20 |
| 259 | 360 | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 | 1,013 | 1,022 |
Current Liabilities Current LiabilitiesCr | 219 | 178 | 72 | 70 | 166 | 171 | 71 | 163 | 91 | 162 | 287 | 369 |
Non Current Liabilities Non Current LiabilitiesCr | 53 | 33 | 38 | 31 | 28 | 23 | 21 | 19 | 66 | 731 | 1,090 | 1,159 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 341 | 391 | 355 | 377 | 495 | 556 | 524 | 679 | 461 | 582 | 724 | 611 |
Non Current Assets Non Current AssetsCr | 194 | 185 | 200 | 223 | 263 | 280 | 264 | 314 | 673 | 1,344 | 1,862 | 2,131 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 128 | 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 |
Investing Cash Flow Investing Cash FlowCr | -30 | -10 | -34 | -52 | -78 | -29 | -8 | -48 | -414 | -607 | -455 |
Financing Cash Flow Financing Cash FlowCr | 2 | -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 |
|
Free Cash Flow Free Cash FlowCr | 98 | 129 | 17 | -9 | -69 | 22 | 107 | -37 | -121 | -655 | -451 |
| 130.3 | 120.5 | 48.4 | 40.9 | 10.5 | 49.5 | 213.9 | -7.9 | 518.8 | -68.5 | 40.0 |
CFO To EBITDA CFO To EBITDA% | 76.1 | 71.7 | 26.3 | 21.4 | 6.2 | 38.7 | 115.8 | -5.8 | 485.1 | -38.1 | 27.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,551 | 2,074 | 2,036 | 1,491 | 678 | 574 | 658 | 1,658 | 909 | 1,214 | 3,586 |
Price To Earnings Price To Earnings | 26.2 | 19.2 | 24.6 | 23.5 | 9.5 | 5.5 | 12.1 | 13.3 | 15.8 | 21.6 | 25.9 |
Price To Sales Price To Sales | 5.0 | 3.8 | 3.7 | 2.7 | 1.1 | 0.8 | 1.4 | 2.1 | 1.6 | 2.0 | 3.6 |
Price To Book Price To Book | 9.7 | 5.7 | 4.6 | 3.0 | 1.2 | 0.9 | 0.9 | 2.0 | 1.1 | 1.3 | 3.5 |
| 14.8 | 10.2 | 11.2 | 10.4 | 4.8 | 4.3 | 5.0 | 9.4 | 13.7 | 18.2 | 22.9 |
Profitability Ratios Profitability Ratios |
| 59.0 | 61.3 | 64.2 | 61.1 | 59.4 | 56.5 | 57.2 | 53.4 | 52.5 | 58.6 | 57.0 |
| 33.0 | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 |
| 19.3 | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 |
| 39.8 | 40.9 | 34.2 | 22.7 | 20.6 | 19.6 | 11.7 | 19.9 | 9.5 | 5.9 | 9.6 |
| 37.3 | 30.7 | 21.0 | 14.0 | 14.4 | 16.1 | 7.8 | 15.4 | 6.6 | 6.2 | 13.1 |
| 18.4 | 19.4 | 16.6 | 11.7 | 10.7 | 12.4 | 6.9 | 12.6 | 5.0 | 2.9 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kitex Garments Limited (KGL), founded in 1992 and headquartered in Kizhakkambalam, Kerala, is a globally recognized leader in the apparel manufacturing industry. It is recognized as the **world’s second-largest manufacturer of infant and children’s apparel**, operating under a **fully vertically integrated “yarn-to-garments” model**. With over three decades of experience, Kitex has built a reputation for operational excellence, international quality standards, and export leadership—primarily in the U.S. and European markets.
The company is strategically transitioning from a **purely export-oriented supplier** to a **branded domestic player** with the launch of its **Little Star** brand in India, marking a pivotal phase of transformation driven by capacity expansion, diversification, and omnichannel retail.
---
### **Strategic Transformation (2023–2025)**
#### **1. Domestic Market Entry & Brand Launch: Little Star in India**
- In mid-2025, Kitex launched **Little Star**, its U.S.-trusted infantwear brand, in the Indian market—a landmark shift after 30+ years of export focus.
- The brand offers premium, **internationally certified products** (OEKO-TEX, GOTS, CPSIA) with emphasis on **skin-safe materials, comfort, style, and affordability**.
- Positioned for rapid penetration via a **digital-first, omnichannel strategy**, Little Star rolled out on:
- **Amazon, Flipkart, and Myntra (September 2025)**
- Plans for physical retail expansion across India
- The pilot store in **Cochin achieved daily sales of ₹8–10 lakhs**, with **B2C domestic sales found to be 50% more profitable than B2B exports**.
**Revenue Target**:
- ₹1,000 crores in annual revenue from **Little Star India** within 2–3 years (target: by 2027–28).
---
#### **2. Store Expansion Strategy**
- **Immediate Plan**: Open **300 stores across India**
- **Next Phase**: Expand by **700 more stores in India and 100 in the Middle East** within 12–18 months from Sep 2025
- Supported by strong customer response and brand equity built internationally
---
#### **3. Product & Market Diversification**
Kitex has expanded beyond infantwear into high-growth segments:
- **Men’s and women’s apparel**
- **Innerwear, T-shirts, fleece garments, and brushed fabrics**
- **Family-oriented designs** to capture larger household spending
The expansion aligns with:
- Projected growth of India’s infant and children’s wear market to **₹1,46,763 crores by 2030** (CAGR: ~3%)
- Global consumers' rising demand for sustainable, ethically produced fashion
---
### **Capacity Expansion & Manufacturing Strength**
#### **New Integrated Facilities in Telangana**
Kitex is undergoing a **transformational ₹3,550 crore capacity expansion** through its subsidiary, **Kitex Apparel Parks Limited (KAPL)**, in Telangana:
| Facility | Location | Status | Commencement |
|--------|--------|--------|--------------|
| **Phase I** | Warangal | ✅ Operational | April 2025 |
| **Phase II** | Hyderabad (Sitarampur) | ⏳ Under development | March 2027 |
- Combined daily capacity: ~**1.1 million garments**
- Projected full-capacity **annual revenue: ₹5,000 crores**
- Will create **~25,000 jobs**, reinforcing employment and regional development initiatives
#### **Existing Manufacturing Footprint**
- **Kochi, Kerala (Legacy Plant)**
- Daily capacity: **432,000 units**
- Textile processing: **50 tonnes/day**
- Built-up area: **350,000 sq. ft.**
- Fully vertical: spinning → knitting → dyeing → garmenting
- Manufacturing efficiency: **85%**, supported by automation and robotics
- Advanced technologies include:
- **Loop Steamer (Austrian)** for energy-efficient dye fixation
- German cold-pad batch systems, digital dispensers, robotic dyeing, automated cutters
---
### **Global Competitiveness & Export Strategy**
#### **Market Position**
- Supplies top 20 global brands including:
- **Walmart, Carter’s, Gerber, Amazon, Target, Sam’s Club, BuyBuy Baby**
- Products sold in **17+ countries**, with historical concentration in U.S. (historically ~99%)
#### **Strategic Advantages**
- **China+1 Beneficiary**: Positioned to gain export share due to global supply chain realignment
- **Favorable Indian Tariff Policies**: Lower tariffs vs. China, Vietnam, Cambodia
- **ESG & Compliance Leadership**:
- Certifications: **GOTS, OEKO-TEX Standard 100 (Class-I), WRAP, CPSIA**
- Sustainable practices: water recycling, waste reduction, non-chlorine bleaching
- **U.S. Trusted Quality**: Leverages “Little Star” brand reputation to enter domestic market confidently
#### **Export Revenue Targets**
- Aim for a balanced revenue mix:
- **50% Domestic (India & Middle East)**
- **25% Europe & UK**
- **25% USA**
- Targeting **1% of total U.S. apparel demand**, a major opportunity given the size of the U.S. market
---
### **Corporate Developments**
#### **Merger & Consolidation**
- **Merging Kitex Childrenswear Limited (KCL)** into Kitex Garments Ltd to:
- Enhance **scale, transparency, and shareholder value**
- Streamline operations across group entities
#### **Capital Funding**
- Raising funds via **Qualified Institutional Placement (QIP)**:
- Proceeds for capital expenditure, debt repayment, working capital
- Reinforces long-term investment in growth
#### **Group Structure**
- **Kitex Apparel Parks Ltd (KAPL)**: 70% owned by KGL, 30% by KCL
- **Kitex USA LLC**: 50:50 JV between KGL and KCL; handles U.S. brand distribution
- **Kitex Socks Limited**: Wholly-owned subsidiary for accessory expansion
- **Design Studio**: New Jersey, USA – enhances global design capabilities
---
### **Sustainability & Innovation**
- Uses **organic cotton, hypoallergenic dyes, chemical-free fabrics**
- Robotic and IT-enabled systems ensure:
- Color consistency
- Traceability
- Low defect rates
- No dedicated **R&D department**, but actively absorbs global technologies and optimizes processes
- Partnerships with Lamaze Organic Baby-Wear to offer certified organic product lines