| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 134 | 164 | 173 | 190 | 216 | 276 | 300 | 197 | 122 | 182 | 166 | 158 | |
Growth YoY Revenue Growth YoY% | -5.4 | 140.6 | 77.1 | 30.6 | 61.1 | 68.3 | 73.5 | 3.3 | -43.4 | -34.1 | -44.6 | -19.4 |
| 115 | 132 | 139 | 150 | 161 | 222 | 249 | 163 | 138 | 174 | 165 | 148 | |
| 19 | 33 | 35 | 40 | 55 | 54 | 51 | 34 | -16 | 8 | 2 | 10 | |
OPM OPM% | 14.5 | 19.9 | 19.9 | 21.2 | 25.4 | 19.7 | 17.0 | 17.4 | -13.1 | 4.7 | 1.0 | 6.4 |
| 6 | 3 | 3 | 3 | 3 | 8 | 5 | 1 | 30 | 5 | 34 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 4 | 8 | 13 | 21 | 14 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 13 | 20 | 18 |
PBT PBTCr | 19 | 28 | 30 | 36 | 50 | 55 | 48 | 28 | -2 | -12 | -5 | -13 |
| 5 | 13 | 10 | 10 | 14 | 15 | 16 | 9 | 4 | 5 | 4 | 4 | |
| 13 | 15 | 20 | 27 | 37 | 41 | 32 | 19 | -6 | -17 | -9 | -17 | |
Growth YoY PAT Growth YoY% | -38.4 | 454.7 | 564.6 | 241.6 | 176.0 | 170.7 | 61.2 | -27.7 | -116.9 | -141.9 | -129.2 | -188.7 |
NPM NPM% | 9.9 | 9.1 | 11.4 | 14.0 | 17.0 | 14.7 | 10.6 | 9.8 | -5.1 | -9.3 | -5.6 | -10.8 |
| 0.7 | 0.8 | 1.0 | 1.4 | 1.9 | 2.1 | 1.7 | 1.0 | -0.1 | -0.5 | -0.2 | -0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 134 | 164 | 173 | 190 | 216 | 276 | 300 | 197 | 122 | 182 | 166 | 158 | |
Growth YoY Revenue Growth YoY% | -5.4 | 140.6 | 77.1 | 30.6 | 61.1 | 68.3 | 73.5 | 3.3 | -43.4 | -34.1 | -44.6 | -19.4 |
| 115 | 132 | 139 | 150 | 161 | 222 | 249 | 163 | 138 | 174 | 165 | 148 | |
| 19 | 33 | 35 | 40 | 55 | 54 | 51 | 34 | -16 | 8 | 2 | 10 | |
OPM OPM% | 14.5 | 19.9 | 19.9 | 21.2 | 25.4 | 19.7 | 17.0 | 17.4 | -13.1 | 4.7 | 1.0 | 6.4 |
| 6 | 3 | 3 | 3 | 3 | 8 | 5 | 1 | 30 | 5 | 34 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 4 | 8 | 13 | 21 | 14 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 13 | 20 | 18 |
PBT PBTCr | 19 | 28 | 30 | 36 | 50 | 55 | 48 | 28 | -2 | -12 | -5 | -13 |
| 5 | 13 | 10 | 10 | 14 | 15 | 16 | 9 | 4 | 5 | 4 | 4 | |
| 13 | 15 | 20 | 27 | 37 | 41 | 32 | 19 | -6 | -17 | -9 | -17 | |
Growth YoY PAT Growth YoY% | -38.4 | 454.7 | 564.6 | 241.6 | 176.0 | 170.7 | 61.2 | -27.7 | -116.9 | -141.9 | -129.2 | -188.7 |
NPM NPM% | 9.9 | 9.1 | 11.4 | 14.0 | 17.0 | 14.7 | 10.6 | 9.8 | -5.1 | -9.3 | -5.6 | -10.8 |
| 0.7 | 0.8 | 1.0 | 1.4 | 1.9 | 2.1 | 1.7 | 1.0 | -0.1 | -0.5 | -0.2 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 546 | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 667 | 629 |
Growth Revenue Growth% | 6.8 | 0.0 | 2.1 | 8.9 | 21.8 | -38.4 | 73.1 | -29.3 | 10.8 | 59.3 | -32.1 | -36.4 |
| 357 | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 782 | 639 | 624 | |
| 188 | 170 | 134 | 139 | 132 | 100 | 171 | 61 | 101 | 201 | 28 | 4 | |
OPM OPM% | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 | 4.3 | 0.7 |
| 20 | 3 | 3 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 70 | 77 | |
Interest Expense Interest ExpenseCr | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 14 | 45 | 55 |
Depreciation DepreciationCr | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 45 | 59 |
PBT PBTCr | 171 | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 8 | -33 |
| 59 | 50 | 37 | 49 | 35 | 25 | 47 | 22 | 31 | 54 | 22 | 16 | |
PAT PATCr | 112 | 92 | 70 | 81 | 103 | 54 | 125 | 57 | 56 | 136 | -13 | -50 |
Growth PAT Growth% | 13.8 | -17.7 | -24.1 | 16.1 | 27.2 | -47.5 | 130.5 | -54.5 | -1.9 | 143.1 | -109.7 | -138.7 |
NPM NPM% | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 | -2.0 | -7.9 |
| 5.5 | 3.0 | 3.2 | 3.6 | 5.2 | 2.7 | 6.3 | 2.9 | 2.8 | 7.0 | 0.3 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 546 | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 667 | 629 |
Growth Revenue Growth% | 6.8 | 0.0 | 2.1 | 8.9 | 21.8 | -38.4 | 73.1 | -29.3 | 10.8 | 59.3 | -32.1 | -36.4 |
| 357 | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 782 | 639 | 624 | |
| 188 | 170 | 134 | 139 | 132 | 100 | 171 | 61 | 101 | 201 | 28 | 4 | |
OPM OPM% | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 | 4.3 | 0.7 |
| 20 | 3 | 3 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 70 | 77 | |
Interest Expense Interest ExpenseCr | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 14 | 45 | 55 |
Depreciation DepreciationCr | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 45 | 59 |
PBT PBTCr | 171 | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 8 | -33 |
| 59 | 50 | 37 | 49 | 35 | 25 | 47 | 22 | 31 | 54 | 22 | 16 | |
PAT PATCr | 112 | 92 | 70 | 81 | 103 | 54 | 125 | 57 | 56 | 136 | -13 | -50 |
Growth PAT Growth% | 13.8 | -17.7 | -24.1 | 16.1 | 27.2 | -47.5 | 130.5 | -54.5 | -1.9 | 143.1 | -109.7 | -138.7 |
NPM NPM% | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 | -2.0 | -7.9 |
| 5.5 | 3.0 | 3.2 | 3.6 | 5.2 | 2.7 | 6.3 | 2.9 | 2.8 | 7.0 | 0.3 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 | 20 |
Reserves ReservesCr | 360 | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 | 1,013 | 1,010 |
| 178 | 72 | 70 | 166 | 171 | 71 | 163 | 91 | 162 | 287 | 345 | |
| 33 | 38 | 31 | 28 | 23 | 21 | 19 | 66 | 731 | 1,090 | 1,458 | |
| 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 | |
| 391 | 355 | 377 | 495 | 556 | 524 | 679 | 461 | 582 | 724 | 518 | |
| 185 | 200 | 223 | 263 | 280 | 264 | 314 | 673 | 1,344 | 1,862 | 2,524 | |
| 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 | 20 |
Reserves ReservesCr | 360 | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 | 1,013 | 1,010 |
| 178 | 72 | 70 | 166 | 171 | 71 | 163 | 91 | 162 | 287 | 345 | |
| 33 | 38 | 31 | 28 | 23 | 21 | 19 | 66 | 731 | 1,090 | 1,458 | |
| 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 | |
| 391 | 355 | 377 | 495 | 556 | 524 | 679 | 461 | 582 | 724 | 518 | |
| 185 | 200 | 223 | 263 | 280 | 264 | 314 | 673 | 1,344 | 1,862 | 2,524 | |
| 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 | 346 | |
| -10 | -34 | -52 | -78 | -29 | -8 | -48 | -414 | -607 | -455 | -341 | |
| -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 | 64 | |
Net Cash Flow Net Cash FlowCr | 47 | -110 | -39 | 3 | -2 | 9 | 2 | -62 | 4 | -10 | 68 |
Free Cash Flow Free Cash FlowCr | 129 | 17 | -9 | -69 | 22 | 107 | -37 | -121 | -655 | -451 | |
CFO To PAT CFO To PAT% | 120.5 | 48.4 | 40.9 | 10.5 | 49.5 | 213.9 | -7.9 | 518.8 | -68.5 | 40.0 | -2,617.6 |
CFO To EBITDA CFO To EBITDA% | 71.7 | 26.3 | 21.4 | 6.2 | 38.7 | 115.8 | -5.8 | 485.1 | -38.1 | 27.0 | 1,218.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 | 346 | |
| -10 | -34 | -52 | -78 | -29 | -8 | -48 | -414 | -607 | -455 | -341 | |
| -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 | 64 | |
Net Cash Flow Net Cash FlowCr | 47 | -110 | -39 | 3 | -2 | 9 | 2 | -62 | 4 | -10 | 68 |
Free Cash Flow Free Cash FlowCr | 129 | 17 | -9 | -69 | 22 | 107 | -37 | -121 | -655 | -451 | |
CFO To PAT CFO To PAT% | 120.5 | 48.4 | 40.9 | 10.5 | 49.5 | 213.9 | -7.9 | 518.8 | -68.5 | 40.0 | -2,617.6 |
CFO To EBITDA CFO To EBITDA% | 71.7 | 26.3 | 21.4 | 6.2 | 38.7 | 115.8 | -5.8 | 485.1 | -38.1 | 27.0 | 1,218.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,074 | 2,036 | 1,491 | 678 | 574 | 658 | 1,658 | 909 | 1,214 | 3,586 | 2,836 | 2,463 |
Price To Earnings Price To Earnings | 19.2 | 24.6 | 23.5 | 9.5 | 5.5 | 12.1 | 13.3 | 15.8 | 21.6 | 25.9 | 479.9 | |
Price To Sales Price To Sales | 3.8 | 3.7 | 2.7 | 1.1 | 0.8 | 1.4 | 2.1 | 1.6 | 2.0 | 3.6 | 4.3 | 3.9 |
Price To Book Price To Book | 5.7 | 4.6 | 3.0 | 1.2 | 0.9 | 0.9 | 2.0 | 1.1 | 1.3 | 3.5 | 2.8 | 2.4 |
EV To EBITDA EV To EBITDA | 10.2 | 11.2 | 10.4 | 4.8 | 4.3 | 5.0 | 9.4 | 13.7 | 18.2 | 22.9 | 136.8 | 768.0 |
GPM GPM% | 52.4 | 52.0 | 47.7 | 46.8 | 41.8 | 44.9 | 41.4 | 39.8 | 43.6 | 42.4 | ||
OPM OPM% | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 | 4.3 | 0.7 |
NPM NPM% | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 | -2.0 | -7.9 |
ROCE ROCE% | 40.9 | 34.2 | 22.7 | 20.6 | 19.6 | 11.7 | 19.9 | 9.5 | 5.9 | 9.6 | 2.4 | 2.4 |
ROE ROE% | 30.7 | 21.0 | 14.0 | 14.4 | 16.1 | 7.8 | 15.4 | 6.6 | 6.2 | 13.1 | -1.3 | -1.3 |
ROA ROA% | 19.4 | 16.6 | 11.7 | 10.7 | 12.4 | 6.9 | 12.6 | 5.0 | 2.9 | 5.3 | -0.4 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,074 | 2,036 | 1,491 | 678 | 574 | 658 | 1,658 | 909 | 1,214 | 3,586 | 2,836 | 2,463 |
Price To Earnings Price To Earnings | 19.2 | 24.6 | 23.5 | 9.5 | 5.5 | 12.1 | 13.3 | 15.8 | 21.6 | 25.9 | 479.9 | |
Price To Sales Price To Sales | 3.8 | 3.7 | 2.7 | 1.1 | 0.8 | 1.4 | 2.1 | 1.6 | 2.0 | 3.6 | 4.3 | 3.9 |
Price To Book Price To Book | 5.7 | 4.6 | 3.0 | 1.2 | 0.9 | 0.9 | 2.0 | 1.1 | 1.3 | 3.5 | 2.8 | 2.4 |
EV To EBITDA EV To EBITDA | 10.2 | 11.2 | 10.4 | 4.8 | 4.3 | 5.0 | 9.4 | 13.7 | 18.2 | 22.9 | 136.8 | 768.0 |
GPM GPM% | 52.4 | 52.0 | 47.7 | 46.8 | 41.8 | 44.9 | 41.4 | 39.8 | 43.6 | 42.4 | ||
OPM OPM% | 34.5 | 31.1 | 24.1 | 22.9 | 17.9 | 22.0 | 21.7 | 10.9 | 16.3 | 20.4 | 4.3 | 0.7 |
NPM NPM% | 20.5 | 16.9 | 12.6 | 13.4 | 14.0 | 11.9 | 15.9 | 10.2 | 9.1 | 13.8 | -2.0 | -7.9 |
ROCE ROCE% | 40.9 | 34.2 | 22.7 | 20.6 | 19.6 | 11.7 | 19.9 | 9.5 | 5.9 | 9.6 | 2.4 | 2.4 |
ROE ROE% | 30.7 | 21.0 | 14.0 | 14.4 | 16.1 | 7.8 | 15.4 | 6.6 | 6.2 | 13.1 | -1.3 | -1.3 |
ROA ROA% | 19.4 | 16.6 | 11.7 | 10.7 | 12.4 | 6.9 | 12.6 | 5.0 | 2.9 | 5.3 | -0.4 | -0.4 |
Documents — Kitex Garments Ltd