| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 78 | 133 | 98 | 171 | |
Growth YoY Revenue Growth YoY% | 26.4 | 28.2 | ||
| 68 | 116 | 84 | 139 | |
| 10 | 17 | 14 | 31 | |
OPM OPM% | 12.7 | 12.6 | 14.4 | 18.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 12 | 10 | 25 |
| 1 | 3 | 2 | 6 | |
| 3 | 9 | 7 | 18 | |
Growth YoY PAT Growth YoY% | 127.0 | 113.5 | ||
NPM NPM% | 3.7 | 6.4 | 6.7 | 10.7 |
| 0.0 | 10.7 | 6.3 | 17.4 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 78 | 133 | 98 | 171 | |
Growth YoY Revenue Growth YoY% | 26.4 | 28.2 | ||
| 68 | 116 | 84 | 139 | |
| 10 | 17 | 14 | 31 | |
OPM OPM% | 12.7 | 12.6 | 14.4 | 18.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 12 | 10 | 25 |
| 1 | 3 | 2 | 6 | |
| 3 | 9 | 7 | 18 | |
Growth YoY PAT Growth YoY% | 127.0 | 113.5 | ||
NPM NPM% | 3.7 | 6.4 | 6.7 | 10.7 |
| 0.0 | 10.7 | 6.3 | 17.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 112 | 122 | 164 | 211 | 269 |
Growth Revenue Growth% | 9.1 | 34.0 | 28.8 | 27.5 | |
| 100 | 110 | 142 | 184 | 223 | |
| 12 | 12 | 21 | 27 | 45 | |
OPM OPM% | 10.5 | 10.1 | 13.1 | 12.6 | 16.9 |
| 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 8 | 11 | 11 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 7 | 6 | 12 | 15 | 33 |
| 2 | 2 | 3 | 4 | 8 | |
PAT PATCr | 5 | 4 | 9 | 11 | 25 |
Growth PAT Growth% | -18.5 | 104.2 | 26.9 | 117.0 | |
NPM NPM% | 4.8 | 3.6 | 5.5 | 5.4 | 9.2 |
| 7.3 | 6.0 | 195.6 | 14.4 | 23.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 112 | 122 | 164 | 211 | 269 |
Growth Revenue Growth% | 9.1 | 34.0 | 28.8 | 27.5 | |
| 100 | 110 | 142 | 184 | 223 | |
| 12 | 12 | 21 | 27 | 45 | |
OPM OPM% | 10.5 | 10.1 | 13.1 | 12.6 | 16.9 |
| 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 8 | 11 | 11 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 7 | 6 | 12 | 15 | 33 |
| 2 | 2 | 3 | 4 | 8 | |
PAT PATCr | 5 | 4 | 9 | 11 | 25 |
Growth PAT Growth% | -18.5 | 104.2 | 26.9 | 117.0 | |
NPM NPM% | 4.8 | 3.6 | 5.5 | 5.4 | 9.2 |
| 7.3 | 6.0 | 195.6 | 14.4 | 23.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 |
Reserves ReservesCr | 17 | 21 | 31 | 70 | 95 |
| 24 | 37 | 59 | 77 | 90 | |
| 33 | 54 | 50 | 32 | 93 | |
| 74 | 113 | 141 | 189 | 288 | |
| 65 | 102 | 128 | 175 | 273 | |
| 9 | 11 | 13 | 14 | 15 | |
| 74 | 113 | 141 | 189 | 288 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 |
Reserves ReservesCr | 17 | 21 | 31 | 70 | 95 |
| 24 | 37 | 59 | 77 | 90 | |
| 33 | 54 | 50 | 32 | 93 | |
| 74 | 113 | 141 | 189 | 288 | |
| 65 | 102 | 128 | 175 | 273 | |
| 9 | 11 | 13 | 14 | 15 | |
| 74 | 113 | 141 | 189 | 288 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | -12 | -8 | -19 | -41 | |
| -7 | -3 | -3 | -3 | -2 | |
| 5 | 15 | 12 | 33 | 49 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 11 | 5 |
Free Cash Flow Free Cash FlowCr | -5 | -15 | -10 | -21 | -44 |
CFO To PAT CFO To PAT% | 40.9 | -282.3 | -85.6 | -163.3 | -167.2 |
CFO To EBITDA CFO To EBITDA% | 18.8 | -100.4 | -35.9 | -70.1 | -91.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | -12 | -8 | -19 | -41 | |
| -7 | -3 | -3 | -3 | -2 | |
| 5 | 15 | 12 | 33 | 49 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 11 | 5 |
Free Cash Flow Free Cash FlowCr | -5 | -15 | -10 | -21 | -44 |
CFO To PAT CFO To PAT% | 40.9 | -282.3 | -85.6 | -163.3 | -167.2 |
CFO To EBITDA CFO To EBITDA% | 18.8 | -100.4 | -35.9 | -70.1 | -91.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 92 | 103 | |||
Price To Earnings Price To Earnings | 11.1 | 3.7 | 4.2 | |||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.4 | |||
Price To Book Price To Book | 1.6 | 0.9 | 1.0 | |||
EV To EBITDA EV To EBITDA | 7.9 | 5.0 | 5.3 | |||
GPM GPM% | 16.7 | 18.3 | 21.5 | 19.4 | 23.9 | 23.9 |
OPM OPM% | 10.5 | 10.1 | 13.1 | 12.6 | 16.9 | 16.9 |
NPM NPM% | 4.8 | 3.6 | 5.5 | 5.4 | 9.2 | 9.2 |
ROCE ROCE% | 17.3 | 12.6 | 16.9 | 14.5 | 17.1 | 17.1 |
ROE ROE% | 31.3 | 20.3 | 29.0 | 14.2 | 23.6 | 23.6 |
ROA ROA% | 7.3 | 3.9 | 6.4 | 6.0 | 8.6 | 8.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 92 | 103 | |||
Price To Earnings Price To Earnings | 11.1 | 3.7 | 4.2 | |||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.4 | |||
Price To Book Price To Book | 1.6 | 0.9 | 1.0 | |||
EV To EBITDA EV To EBITDA | 7.9 | 5.0 | 5.3 | |||
GPM GPM% | 16.7 | 18.3 | 21.5 | 19.4 | 23.9 | 23.9 |
OPM OPM% | 10.5 | 10.1 | 13.1 | 12.6 | 16.9 | 16.9 |
NPM NPM% | 4.8 | 3.6 | 5.5 | 5.4 | 9.2 | 9.2 |
ROCE ROCE% | 17.3 | 12.6 | 16.9 | 14.5 | 17.1 | 17.1 |
ROE ROE% | 31.3 | 20.3 | 29.0 | 14.2 | 23.6 | 23.6 |
ROA ROA% | 7.3 | 3.9 | 6.4 | 6.0 | 8.6 | 8.6 |
Documents — Kabra Jewels Ltd
Concall Transcript Summaries — Kabra Jewels Ltd