Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kaushalya Logistics Ltd

KLL
NSE
43.25
3.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kaushalya Logistics Ltd

KLL
NSE
43.25
3.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
80Cr
Close
Close Price
43.25
Industry
Industry
Trading
PE
Price To Earnings
6.40
PS
Price To Sales
0.04
Revenue
Revenue
2,039Cr
Rev Gr TTM
Revenue Growth TTM
92.15%
PAT Gr TTM
PAT Growth TTM
14.56%
Peer Comparison
How does KLL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KLL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
945308795874747531,286
Growth YoY
Revenue Growth YoY%
833.110.7-46.128.2171.4
Expenses
ExpensesCr
925278765834707511,284
Operating Profit
Operating ProfitCr
3434423
OPM
OPM%
2.80.70.30.70.70.30.2
Other Income
Other IncomeCr
535791112
Interest Expense
Interest ExpenseCr
2334444
Depreciation
DepreciationCr
0000000
PBT
PBTCr
64589810
Tax
TaxCr
1112222
PAT
PATCr
5245667
Growth YoY
PAT Growth YoY%
-12.1121.242.319.210.9
NPM
NPM%
5.20.40.50.81.30.80.5
EPS
EPS
0.00.00.02.93.33.13.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2631606251,4661,2272,039
Growth
Revenue Growth%
22.292.0936.1134.7-16.366.2
Expenses
ExpensesCr
2228556181,4591,2212,034
Operating Profit
Operating ProfitCr
3456765
OPM
OPM%
13.011.38.31.00.50.50.2
Other Income
Other IncomeCr
1238122022
Interest Expense
Interest ExpenseCr
2134788
Depreciation
DepreciationCr
0000111
PBT
PBTCr
2459121618
Tax
TaxCr
1112345
PAT
PATCr
234791213
Growth
PAT Growth%
62.225.687.628.930.25.6
NPM
NPM%
7.29.56.21.10.61.00.6
EPS
EPS
124.4199.8250.9470.68.16.46.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00001919
Reserves
ReservesCr
5812193042
Current Liabilities
Current LiabilitiesCr
1114288877147
Non Current Liabilities
Non Current LiabilitiesCr
91125344546
Total Liabilities
Total LiabilitiesCr
253365141171254
Current Assets
Current AssetsCr
223037110138218
Non Current Assets
Non Current AssetsCr
4228313336
Total Assets
Total AssetsCr
253365141171254

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5054-27-17
Investing Cash Flow
Investing Cash FlowCr
1-6-20-1044
Financing Cash Flow
Financing Cash FlowCr
-66156334
Net Cash Flow
Net Cash FlowCr
000010-10
Free Cash Flow
Free Cash FlowCr
5143-28-20
CFO To PAT
CFO To PAT%
278.7-4.4132.249.7-294.9-147.7
CFO To EBITDA
CFO To EBITDA%
154.7-3.899.055.4-375.9-315.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000161131
Price To Earnings
Price To Earnings
0.00.00.00.017.711.1
Price To Sales
Price To Sales
0.00.00.00.00.10.1
Price To Book
Price To Book
0.00.00.00.03.32.2
EV To EBITDA
EV To EBITDA
0.40.35.37.530.537.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.071.015.88.59.9
OPM
OPM%
13.011.38.31.00.50.5
NPM
NPM%
7.29.56.21.10.61.0
ROCE
ROCE%
25.818.616.220.416.217.4
ROE
ROE%
33.735.330.736.518.719.6
ROA
ROA%
7.39.25.85.05.34.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kaushalya Logistics Limited (**KLL**) is a diversified Indian conglomerate that has successfully transitioned from a construction-focused entity to a dominant player in integrated logistics and supply chain management. Since **2010**, the company has specialized in providing asset-light, end-to-end logistics solutions, primarily for the cement industry. Following its successful **IPO** on the **NSE SME (Emerge)** platform in **January 2024**, KLL is currently executing an aggressive expansion strategy characterized by network scaling, technological integration, and corporate restructuring to unlock shareholder value. --- ### **Core Business Verticals & Revenue Streams** KLL operates a multi-modal business model designed to balance high-volume logistics with stable retail and e-commerce income. * **Logistics & Supply Chain (Primary Driver):** * **Service Models:** Operates as a **Carrying and Forwarding Agent (CFA)** and **Clearing, Consignment, and Forwarding Agent (CCFA)**. * **Cement Specialization:** Provides comprehensive support including **Warehousing**, **Distribution**, **Documentation**, **Invoicing**, and **Rake Management**. * **Advanced Freight:** Offers **Full Truck Load (FTL)** services, providing dedicated, mid-transit-free delivery paths, and **Over-Dimensional Cargo (ODC)** transportation. * **E-Commerce Retail:** * **Status:** Recognized as a **Diamond Category Seller** on a major Indian online marketplace. * **Product Mix:** Focuses on consumer electronics and white goods, including brands like **MI, TCL, Realme** (Televisions), **Whirlpool, Haier** (Refrigerators), and various washing machine lines. * **Commercial Real Estate:** * **Portfolio:** Owns **18 commercial retail shops** and property at **Urban Square Mall, Rajasthan**. * **High-Profile Tenants:** Generates recurring rental income from **Tata Starbucks**, **Arvind Lifestyle Brands**, **Aditya Birla Fashion Retail**, and has recently signed an **LOI with McDonald’s**. --- ### **Strategic Client Portfolio & Partnerships** KLL serves as a critical supply chain partner for **4 of the top 5** cement manufacturers in India, recently expanding its reach to include **JSW Cement**. | Segment | Key Clients & Partners | | :--- | :--- | | **Cement Logistics** | **UltraTech Cement**, **Adani Group (ACC & Ambuja)**, **Dalmia Cement Bharat**, **JK Cement**, **Shree Cement**, **JSW Group** | | **Freight & Forwarding** | **Maersk Line** (Strategic agreement for surface transport), **IPSCOM Pte Ltd**, **Bharat Electronics Limited (BEL)**, **HFCL** | | **Agricultural & Industrial** | **Uttarakhand Seeds & Tarai Development Corp**, **Premier Irrigation Adritech**, **Indorama** | --- ### **Financial Performance & Capital Structure** The company has demonstrated robust growth in net worth and operational scale following its **₹36.60 Crore IPO** (which included a **Fresh Issue of ₹25.35 Crore**). **Consolidated Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **₹1,246.31 Crore** | **₹1,478.33 Crore** | | **EBITDA** | **₹25.26 Crore** | **₹19.52 Crore** | | **Net Profit (PAT)** | **₹11.85 Crore** | **₹9.10 Crore** | | **Net Worth** | **₹48.52 Crore** | **₹19.27 Crore** | **Capital & Debt Management:** * **IPO Details:** Issued **4,880,000 Equity Shares** at **₹75 per share**. * **Bonus Issue:** Allotted **1,500,000 bonus shares** in July 2023 at a **100:1 ratio**. * **Financing:** Utilizes secured term loans and overdrafts from **ICICI Bank**, **HDFC Bank**, and **LIC Housing Finance**, backed by fixed assets and personal guarantees from Director **Mr. Uddhav Poddar**. * **Inventory Shift:** Strategically reduced electronics inventory from **₹24.54 Crore** to **₹11.26 Crore** to focus on higher-margin niche products. --- ### **Operational Scaling & Network Expansion** KLL is rapidly increasing its physical footprint to dominate the regional logistics landscape, particularly in **Eastern India (Bihar)**, **Haryana**, and **Punjab**. * **Infrastructure Growth:** Expanded from **~70** locations to **124 locations** (depots and rake points) across **19 states** as of March 2026. * **Volume Surge:** Handled **301,441 MT** of cement in January 2026, representing a **63% YoY growth**. * **Future Targets:** * Reach **200 to 225 locations** by the end of **FY 2025-26**. * Achieve a monthly handling volume of **3 Lakh MT** under the **CCFA** vertical for Adani Cement. * The new **Ahmednagar depot** is projected to handle **120,000 MT** annually. --- ### **Corporate Restructuring: The Logistics Demerger** To optimize operational focus and unlock value, KLL is undergoing a significant structural reorganization. * **The Scheme:** The Board approved the demerger of the **Logistics Business** into a wholly-owned subsidiary, **Bhumika Logistics and Services Limited (BLSL)**. * **Status:** Received the **NSE Observation Letter** in **November 2025**; awaiting final NCLT sanction. * **Objective:** BLSL is intended to be **independently listed**, allowing for a pure-play logistics valuation while KLL retains other diversified interests. --- ### **Future Growth Strategy & Leadership** KLL is pivoting toward high-margin specialized segments and sustainable operations. * **New Leadership:** Appointed industry veteran **Mr. Rajendra Singh Shekhawat** as **CEO** in November 2025 to drive the CFA network expansion. * **Multimodal Shift:** Launched a rail-connectivity vertical in **February 2026** using **BCN rakes** to enhance efficiency for industrial clients. * **Tech Integration:** Investing in **GPS-enabled fleets** and scalable IT systems to improve turnaround times and transparency. * **Sustainability:** Increasing focus on **Green Mobility** and **ESG norms** through rail-based freight solutions. --- ### **Risk Mitigation & Governance** Management employs a structured framework to address the inherent risks of high-stakes logistics. * **Operational Risks:** Mitigated through a **Risk Management Policy** that monitors equipment failure, labor shortages, and infrastructure gaps. * **Safety & Liability:** Strict protocols to prevent cargo damage and ensure the safety of personnel, which is integral to the company's reputation in the cement sector. * **Financial Controls:** Maintenance of an **Internal Financial Controls (IFC)** system to prevent fraud and ensure the accuracy of financial reporting. * **Competitive Moat:** By maintaining a **core competency in quality** and an **asset-light model**, KLL protects itself against larger global competitors and capital-intensive disruptors.