Login
Home
Charts
Search
Watchlist
Products

Kaushalya Logistics Ltd

KLL·NSE
38.10+3.53%Tue, 22 Sept '26 15:31

Kaushalya Logistics Ltd

KLL
NSE
38.10
+3.53%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
69Cr
Close
Close Price
37.00
Industry
Industry
Trading
PE
Price To Earnings
5.61
PS
Price To Sales
0.03
Revenue
Revenue
2,499Cr
Rev Gr TTM
Revenue Growth TTM
103.71%
PAT Gr TTM
PAT Growth TTM
3.13%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
945308795874747531,2861,212
Growth YoY
Revenue Growth YoY%
833.110.7-46.128.2171.461.1
Expenses
ExpensesCr
925278765834707511,2841,212
Operating Profit
Operating ProfitCr
34344230
OPM
OPM%
2.80.70.30.70.70.30.20.0
Other Income
Other IncomeCr
53579111211
Interest Expense
Interest ExpenseCr
23344444
Depreciation
DepreciationCr
00000001
PBT
PBTCr
645898107
Tax
TaxCr
11122221
PAT
PATCr
52456675
Growth YoY
PAT Growth YoY%
-12.1121.242.319.210.9-5.2
NPM
NPM%
5.20.40.50.81.30.80.50.5
EPS
EPS
0.00.00.02.93.33.13.72.9
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
945308795874747531,2861,212
Growth YoY
Revenue Growth YoY%
833.110.7-46.128.2171.461.1
Expenses
ExpensesCr
925278765834707511,2841,212
Operating Profit
Operating ProfitCr
34344230
OPM
OPM%
2.80.70.30.70.70.30.20.0
Other Income
Other IncomeCr
53579111211
Interest Expense
Interest ExpenseCr
23344444
Depreciation
DepreciationCr
00000001
PBT
PBTCr
645898107
Tax
TaxCr
11122221
PAT
PATCr
52456675
Growth YoY
PAT Growth YoY%
-12.1121.242.319.210.9-5.2
NPM
NPM%
5.20.40.50.81.30.80.50.5
EPS
EPS
0.00.00.02.93.33.13.72.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2631606251,4661,2272,499
Growth
Revenue Growth%
22.292.0936.1134.7-16.3103.7
Expenses
ExpensesCr
2228556181,4591,2212,496
Operating Profit
Operating ProfitCr
3456763
OPM
OPM%
13.011.38.31.00.50.50.1
Other Income
Other IncomeCr
1238122023
Interest Expense
Interest ExpenseCr
2134788
Depreciation
DepreciationCr
0000111
PBT
PBTCr
2459121617
Tax
TaxCr
1112344
PAT
PATCr
234791212
Growth
PAT Growth%
62.225.687.628.930.23.1
NPM
NPM%
7.29.56.21.10.61.00.5
EPS
EPS
124.4199.8250.9470.68.16.46.6
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2631606251,4661,2272,499
Growth
Revenue Growth%
22.292.0936.1134.7-16.3103.7
Expenses
ExpensesCr
2228556181,4591,2212,496
Operating Profit
Operating ProfitCr
3456763
OPM
OPM%
13.011.38.31.00.50.50.1
Other Income
Other IncomeCr
1238122023
Interest Expense
Interest ExpenseCr
2134788
Depreciation
DepreciationCr
0000111
PBT
PBTCr
2459121617
Tax
TaxCr
1112344
PAT
PATCr
234791212
Growth
PAT Growth%
62.225.687.628.930.23.1
NPM
NPM%
7.29.56.21.10.61.00.5
EPS
EPS
124.4199.8250.9470.68.16.46.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00001919
Reserves
ReservesCr
5812193042
Current Liabilities
Current LiabilitiesCr
1114288877147
Non Current Liabilities
Non Current LiabilitiesCr
91125344546
Total Liabilities
Total LiabilitiesCr
253365141171254
Current Assets
Current AssetsCr
223037110138218
Non Current Assets
Non Current AssetsCr
4228313336
Total Assets
Total AssetsCr
253365141171254
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00001919
Reserves
ReservesCr
5812193042
Current Liabilities
Current LiabilitiesCr
1114288877147
Non Current Liabilities
Non Current LiabilitiesCr
91125344546
Total Liabilities
Total LiabilitiesCr
253365141171254
Current Assets
Current AssetsCr
223037110138218
Non Current Assets
Non Current AssetsCr
4228313336
Total Assets
Total AssetsCr
253365141171254

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5054-27-174
Investing Cash Flow
Investing Cash FlowCr
1-6-20-10449
Financing Cash Flow
Financing Cash FlowCr
-66156334-13
Net Cash Flow
Net Cash FlowCr
000010-100
Free Cash Flow
Free Cash FlowCr
5143-28-20
CFO To PAT
CFO To PAT%
278.7-4.4132.249.7-294.9-147.733.2
CFO To EBITDA
CFO To EBITDA%
154.7-3.899.055.4-375.9-315.8146.7
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5054-27-174
Investing Cash Flow
Investing Cash FlowCr
1-6-20-10449
Financing Cash Flow
Financing Cash FlowCr
-66156334-13
Net Cash Flow
Net Cash FlowCr
000010-100
Free Cash Flow
Free Cash FlowCr
5143-28-20
CFO To PAT
CFO To PAT%
278.7-4.4132.249.7-294.9-147.733.2
CFO To EBITDA
CFO To EBITDA%
154.7-3.899.055.4-375.9-315.8146.7

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1611315969
Price To Earnings
Price To Earnings
17.711.14.85.6
Price To Sales
Price To Sales
0.10.10.00.0
Price To Book
Price To Book
3.32.20.80.9
EV To EBITDA
EV To EBITDA
30.537.948.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.331.225.12.71.41.7
OPM
OPM%
13.011.38.31.00.50.50.10.1
NPM
NPM%
7.29.56.21.10.61.00.50.5
ROCE
ROCE%
25.818.616.220.416.217.4
ROE
ROE%
33.735.330.736.518.719.6
ROA
ROA%
7.39.25.85.05.34.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1611315969
Price To Earnings
Price To Earnings
17.711.14.85.6
Price To Sales
Price To Sales
0.10.10.00.0
Price To Book
Price To Book
3.32.20.80.9
EV To EBITDA
EV To EBITDA
30.537.948.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.331.225.12.71.41.7
OPM
OPM%
13.011.38.31.00.50.50.10.1
NPM
NPM%
7.29.56.21.10.61.00.50.5
ROCE
ROCE%
25.818.616.220.416.217.4
ROE
ROE%
33.735.330.736.518.719.6
ROA
ROA%
7.39.25.85.05.34.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kaushalya Logistics began as a small construction-era enterprise and, in 2010, made a decisive pivot into logistics for the cement industry - a shift that built the company’s core identity. Today, it is a diversified Indian conglomerate with pan-India operations across 19 states, running an asset-light logistics backbone for the country’s largest cement makers, a fast-growing freight network, a consumer e-commerce business, and a small portfolio of owned retail property. The recurring approach is to use deep, sticky relationships with a handful of blue-chip industrial clients as the foundation, then layer on new, adjacent services - first for those same clients, then for new industries - while operating with an asset-light model that prioritizes flexibility over ownership. # Business segments Three engines at different stages - a cement-logistics cash cow that is the company’s reason for being, a consumer-electronics trading platform that now rivals it in scale, and a young freight-and-property portfolio built on the relationships of the first. ## 1. Cement logistics: the clearing-and-forwarding backbone **KLL is the outsourced post-dispatch logistics department for India’s biggest cement companies, running their warehouses and rake points without owning them - an asset-light model that turns fixed client costs into a variable service.** - **Manages the customer’s own warehouses** - it operates as a Clearing and Forwarding (C&F) and Clearing Consignment and Forwarding Agent (CCFA), handling everything after cement leaves the factory: warehousing, documentation, rail movement, depot operations, and secondary trucking to distribution points, all from depots and rake heads that are owned or rented by the client, not by KLL. - **Serves four of the top five cement makers** - its client list reads like the Indian cement industry’s leadership board: Dalmia Cement (its longest-standing partner, with 72 depots), ACC and Ambuja (both part of the Adani Cement Group), JK Cement, Shree Cement, and JSW Cement, giving it a concentrated, blue-chip revenue base. - **Added a higher-responsibility CCFA model** - in January 2025, it launched a new service line where it takes on clearing and consignment duties, not just forwarding, starting with a depot for ACC (Adani Group) at Sarai and targeting an overall volume of up to 3 lakh metric tons of cement per month from this initiative. - **A network of 124 depots and counting** - the depot footprint has grown relentlessly from a regional base into a pan-India network spanning Bihar, Uttar Pradesh, West Bengal, Punjab, Haryana, Tamil Nadu, Maharashtra, and Kerala, crossing the 100-depot milestone in March 2025 and reaching 124 by March 2026. ## 2. E-commerce: a high-volume online retailer of electronics and appliances **KLL buys branded home appliances and consumer electronics in bulk from authorized distributors and sells them as a top-tier “Diamond” seller on a major online platform - a trading business that generates scale without holding inventory risk.** - **A curated catalogue of 115 brands** - the product range covers televisions (MI, TCL, Realme), washing machines (IFB, Whirlpool), refrigerators (Godrej, Haier), and seasonal home items like air coolers, geysers, and room heaters from brands such as Orient Electric, Hindware, and Crompton, alongside kitchen appliances from Butterfly, Prestige, and Pigeon. - **The platform handles the hard parts** - sales invoicing is outsourced, goods are supplied through platform-managed entities, and the platform collects payment from customers and remits it to KLL after deducting charges and commission, so KLL’s role is sourcing and bulk-buying, not last-mile delivery or payment collection. - **Processed over 640,000 orders in half a year** - in the second half of FY24 alone, the e-commerce operations handled 6,40,088 orders or invoices, reflecting the high-volume, small-ticket nature of the business. ## 3. Freight and multimodal logistics: the expansion beyond cement **KLL is building a domestic freight transportation business that started with Full Truck Load services in 2024 and has already added rail-based multimodal moves - taking the logistics know-how from cement and selling it to new industries.** - **Full Truck Load for a cross-industry client base** - launched in August 2024, the FTL vertical now serves a diverse roster including a construction-equipment company (VMS Equipment, a group company of ACE), a beverage bottler (Epicu Beverages for Parle Agro), an infrastructure firm (Bondada Engineering), a PSU seed corporation (UKS & TDC), and a global shipping giant (Maersk Line), for whom KLL manages surface transportation across India. - **First rail rake loaded in early 2026** - in February 2026, the company commenced multimodal operations by loading its first BCN rake from Nagpur to Durgapur, carrying irrigation pipe systems for Premier Irrigation Adritech, and has begun surveying demand from other prospective clients like Indorama to scale the rail-linked offering. # Commercial real estate **A small, owned portfolio of 18 retail shops in Udaipur generates steady rental income from national-brand tenants - a low-risk side bet, not a growth engine.** - **Leased to high-street retail names** - tenants include Tata Starbucks, Arvind Lifestyle Brands, and Aditya Birla Fashion Retail, and in September 2024 KLL signed a Letter of Intent with McDonald’s to open a restaurant on one of its properties, adding a global quick-service brand to the roster. - **Rental income on a straight-line basis** - lease income from these investment properties is recognized evenly over the lease term, providing a predictable, if small, income stream alongside the main operating businesses. # Group structure and partners **KLL is a promoter-led, publicly listed company that attempted a logistics demerger before reversing course, and its partner roster now includes a global container-shipping leader.** - **Listed on the NSE’s SME platform** - incorporated in 2007 and converted to a public limited company in May 2023, KLL listed on NSE Emerge in January 2024, with promoters holding roughly 74% as of March 2024. - **Demerger planned, then withdrawn** - a Scheme of Arrangement to demerge the logistics business into a separate entity, Bhumika Logistics and Services Limited, received NSE’s no-objection in November 2025, but the board withdrew the scheme in May 2026 citing migration challenges and practical difficulties with registrations, systems, and processes. - **Maersk is a signature partner** - in November 2024, KLL signed an agreement with Maersk Line, the world’s second-largest container shipping company, to manage its surface transportation requirements throughout India, marking the company’s entry into serving global logistics majors.

Documents — Kaushalya Logistics Ltd

  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gjjg54ph3i3jlik0iwx716mk.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/sxqjqjzatstm1cp8ujuaatnh.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/p2r4avlpkpuna1t5d9kw1032.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/rtgxrmoytoxd9xln32dqs2en.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ep8lw518l22q7dcyx7m4d77b.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qdivo5luljrbuwanof0owj4f.pdf