Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹80Cr
Rev Gr TTM
Revenue Growth TTM
92.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KLL
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 833.1 | 10.7 | -46.1 | 28.2 | 171.4 |
| 92 | 527 | 876 | 583 | 470 | 751 | 1,284 |
Operating Profit Operating ProfitCr |
| 2.8 | 0.7 | 0.3 | 0.7 | 0.7 | 0.3 | 0.2 |
Other Income Other IncomeCr | 5 | 3 | 5 | 7 | 9 | 11 | 12 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 4 | 5 | 8 | 9 | 8 | 10 |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | -12.1 | 121.2 | 42.3 | 19.2 | 10.9 |
| 5.2 | 0.4 | 0.5 | 0.8 | 1.3 | 0.8 | 0.5 |
| 0.0 | 0.0 | 0.0 | 2.9 | 3.3 | 3.1 | 3.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.2 | 92.0 | 936.1 | 134.7 | -16.3 | 66.2 |
| 22 | 28 | 55 | 618 | 1,459 | 1,221 | 2,034 |
Operating Profit Operating ProfitCr |
| 13.0 | 11.3 | 8.3 | 1.0 | 0.5 | 0.5 | 0.2 |
Other Income Other IncomeCr | 1 | 2 | 3 | 8 | 12 | 20 | 22 |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 4 | 7 | 8 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 2 | 4 | 5 | 9 | 12 | 16 | 18 |
| 1 | 1 | 1 | 2 | 3 | 4 | 5 |
|
| | 62.2 | 25.6 | 87.6 | 28.9 | 30.2 | 5.6 |
| 7.2 | 9.5 | 6.2 | 1.1 | 0.6 | 1.0 | 0.6 |
| 124.4 | 199.8 | 250.9 | 470.6 | 8.1 | 6.4 | 6.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 19 | 19 |
| 5 | 8 | 12 | 19 | 30 | 42 |
Current Liabilities Current LiabilitiesCr | 11 | 14 | 28 | 88 | 77 | 147 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 11 | 25 | 34 | 45 | 46 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 30 | 37 | 110 | 138 | 218 |
Non Current Assets Non Current AssetsCr | 4 | 2 | 28 | 31 | 33 | 36 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 0 | 5 | 4 | -27 | -17 |
Investing Cash Flow Investing Cash FlowCr | 1 | -6 | -20 | -10 | 4 | 4 |
Financing Cash Flow Financing Cash FlowCr | -6 | 6 | 15 | 6 | 33 | 4 |
|
Free Cash Flow Free Cash FlowCr | 5 | 1 | 4 | 3 | -28 | -20 |
| 278.7 | -4.4 | 132.2 | 49.7 | -294.9 | -147.7 |
CFO To EBITDA CFO To EBITDA% | 154.7 | -3.8 | 99.0 | 55.4 | -375.9 | -315.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 161 | 131 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 17.7 | 11.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 2.2 |
| 0.4 | 0.3 | 5.3 | 7.5 | 30.5 | 37.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 71.0 | 15.8 | 8.5 | 9.9 |
| 13.0 | 11.3 | 8.3 | 1.0 | 0.5 | 0.5 |
| 7.2 | 9.5 | 6.2 | 1.1 | 0.6 | 1.0 |
| 25.8 | 18.6 | 16.2 | 20.4 | 16.2 | 17.4 |
| 33.7 | 35.3 | 30.7 | 36.5 | 18.7 | 19.6 |
| 7.3 | 9.2 | 5.8 | 5.0 | 5.3 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kaushalya Logistics Limited (**KLL**) is a diversified Indian conglomerate that has successfully transitioned from a construction-focused entity to a dominant player in integrated logistics and supply chain management. Since **2010**, the company has specialized in providing asset-light, end-to-end logistics solutions, primarily for the cement industry. Following its successful **IPO** on the **NSE SME (Emerge)** platform in **January 2024**, KLL is currently executing an aggressive expansion strategy characterized by network scaling, technological integration, and corporate restructuring to unlock shareholder value.
---
### **Core Business Verticals & Revenue Streams**
KLL operates a multi-modal business model designed to balance high-volume logistics with stable retail and e-commerce income.
* **Logistics & Supply Chain (Primary Driver):**
* **Service Models:** Operates as a **Carrying and Forwarding Agent (CFA)** and **Clearing, Consignment, and Forwarding Agent (CCFA)**.
* **Cement Specialization:** Provides comprehensive support including **Warehousing**, **Distribution**, **Documentation**, **Invoicing**, and **Rake Management**.
* **Advanced Freight:** Offers **Full Truck Load (FTL)** services, providing dedicated, mid-transit-free delivery paths, and **Over-Dimensional Cargo (ODC)** transportation.
* **E-Commerce Retail:**
* **Status:** Recognized as a **Diamond Category Seller** on a major Indian online marketplace.
* **Product Mix:** Focuses on consumer electronics and white goods, including brands like **MI, TCL, Realme** (Televisions), **Whirlpool, Haier** (Refrigerators), and various washing machine lines.
* **Commercial Real Estate:**
* **Portfolio:** Owns **18 commercial retail shops** and property at **Urban Square Mall, Rajasthan**.
* **High-Profile Tenants:** Generates recurring rental income from **Tata Starbucks**, **Arvind Lifestyle Brands**, **Aditya Birla Fashion Retail**, and has recently signed an **LOI with McDonald’s**.
---
### **Strategic Client Portfolio & Partnerships**
KLL serves as a critical supply chain partner for **4 of the top 5** cement manufacturers in India, recently expanding its reach to include **JSW Cement**.
| Segment | Key Clients & Partners |
| :--- | :--- |
| **Cement Logistics** | **UltraTech Cement**, **Adani Group (ACC & Ambuja)**, **Dalmia Cement Bharat**, **JK Cement**, **Shree Cement**, **JSW Group** |
| **Freight & Forwarding** | **Maersk Line** (Strategic agreement for surface transport), **IPSCOM Pte Ltd**, **Bharat Electronics Limited (BEL)**, **HFCL** |
| **Agricultural & Industrial** | **Uttarakhand Seeds & Tarai Development Corp**, **Premier Irrigation Adritech**, **Indorama** |
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust growth in net worth and operational scale following its **₹36.60 Crore IPO** (which included a **Fresh Issue of ₹25.35 Crore**).
**Consolidated Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹1,246.31 Crore** | **₹1,478.33 Crore** |
| **EBITDA** | **₹25.26 Crore** | **₹19.52 Crore** |
| **Net Profit (PAT)** | **₹11.85 Crore** | **₹9.10 Crore** |
| **Net Worth** | **₹48.52 Crore** | **₹19.27 Crore** |
**Capital & Debt Management:**
* **IPO Details:** Issued **4,880,000 Equity Shares** at **₹75 per share**.
* **Bonus Issue:** Allotted **1,500,000 bonus shares** in July 2023 at a **100:1 ratio**.
* **Financing:** Utilizes secured term loans and overdrafts from **ICICI Bank**, **HDFC Bank**, and **LIC Housing Finance**, backed by fixed assets and personal guarantees from Director **Mr. Uddhav Poddar**.
* **Inventory Shift:** Strategically reduced electronics inventory from **₹24.54 Crore** to **₹11.26 Crore** to focus on higher-margin niche products.
---
### **Operational Scaling & Network Expansion**
KLL is rapidly increasing its physical footprint to dominate the regional logistics landscape, particularly in **Eastern India (Bihar)**, **Haryana**, and **Punjab**.
* **Infrastructure Growth:** Expanded from **~70** locations to **124 locations** (depots and rake points) across **19 states** as of March 2026.
* **Volume Surge:** Handled **301,441 MT** of cement in January 2026, representing a **63% YoY growth**.
* **Future Targets:**
* Reach **200 to 225 locations** by the end of **FY 2025-26**.
* Achieve a monthly handling volume of **3 Lakh MT** under the **CCFA** vertical for Adani Cement.
* The new **Ahmednagar depot** is projected to handle **120,000 MT** annually.
---
### **Corporate Restructuring: The Logistics Demerger**
To optimize operational focus and unlock value, KLL is undergoing a significant structural reorganization.
* **The Scheme:** The Board approved the demerger of the **Logistics Business** into a wholly-owned subsidiary, **Bhumika Logistics and Services Limited (BLSL)**.
* **Status:** Received the **NSE Observation Letter** in **November 2025**; awaiting final NCLT sanction.
* **Objective:** BLSL is intended to be **independently listed**, allowing for a pure-play logistics valuation while KLL retains other diversified interests.
---
### **Future Growth Strategy & Leadership**
KLL is pivoting toward high-margin specialized segments and sustainable operations.
* **New Leadership:** Appointed industry veteran **Mr. Rajendra Singh Shekhawat** as **CEO** in November 2025 to drive the CFA network expansion.
* **Multimodal Shift:** Launched a rail-connectivity vertical in **February 2026** using **BCN rakes** to enhance efficiency for industrial clients.
* **Tech Integration:** Investing in **GPS-enabled fleets** and scalable IT systems to improve turnaround times and transparency.
* **Sustainability:** Increasing focus on **Green Mobility** and **ESG norms** through rail-based freight solutions.
---
### **Risk Mitigation & Governance**
Management employs a structured framework to address the inherent risks of high-stakes logistics.
* **Operational Risks:** Mitigated through a **Risk Management Policy** that monitors equipment failure, labor shortages, and infrastructure gaps.
* **Safety & Liability:** Strict protocols to prevent cargo damage and ensure the safety of personnel, which is integral to the company's reputation in the cement sector.
* **Financial Controls:** Maintenance of an **Internal Financial Controls (IFC)** system to prevent fraud and ensure the accuracy of financial reporting.
* **Competitive Moat:** By maintaining a **core competency in quality** and an **asset-light model**, KLL protects itself against larger global competitors and capital-intensive disruptors.