Login
Home
Charts
Search
Watchlist
Products

KM Sugar Mills Ltd

KMSUGAR·NSE
29.50+2.25%Wed, 23 Sept '26

KM Sugar Mills Ltd

KMSUGAR
NSE
29.50
+2.25%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
271Cr
Close
Close Price
29.50
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
5.64
PS
Price To Sales
0.42
Revenue
Revenue
640Cr
Rev Gr TTM
Revenue Growth TTM
-8.26%
PAT Gr TTM
PAT Growth TTM
15.48%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
169114123170170166153208175169106190
Growth YoY
Revenue Growth YoY%
5.9-39.535.7-32.50.845.524.722.92.72.0-30.8-8.8
Expenses
ExpensesCr
15410510315015614113018215714686174
Operating Profit
Operating ProfitCr
15920191524242618232016
OPM
OPM%
8.97.515.911.38.614.715.412.510.513.418.68.3
Other Income
Other IncomeCr
2332212241224
Interest Expense
Interest ExpenseCr
425653553134
Depreciation
DepreciationCr
566555655565
PBT
PBTCr
731210618151814281311
Tax
TaxCr
214315454743
PAT
PATCr
63875131113102198
Growth YoY
PAT Growth YoY%
258.1-84.81,096.9-42.5-12.8369.944.487.3116.162.9-16.5-40.4
NPM
NPM%
3.32.46.24.12.87.67.26.36.012.28.74.1
EPS
EPS
0.60.30.80.80.51.41.21.41.12.21.00.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
169114123170170166153208175169106190
Growth YoY
Revenue Growth YoY%
5.9-39.535.7-32.50.845.524.722.92.72.0-30.8-8.8
Expenses
ExpensesCr
15410510315015614113018215714686174
Operating Profit
Operating ProfitCr
15920191524242618232016
OPM
OPM%
8.97.515.911.38.614.715.412.510.513.418.68.3
Other Income
Other IncomeCr
2332212241224
Interest Expense
Interest ExpenseCr
425653553134
Depreciation
DepreciationCr
566555655565
PBT
PBTCr
731210618151814281311
Tax
TaxCr
214315454743
PAT
PATCr
63875131113102198
Growth YoY
PAT Growth YoY%
258.1-84.81,096.9-42.5-12.8369.944.487.3116.162.9-16.5-40.4
NPM
NPM%
3.32.46.24.12.87.67.26.36.012.28.74.1
EPS
EPS
0.60.30.80.80.51.41.21.41.12.21.00.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
353340463390531503548576657659658640
Growth
Revenue Growth%
-35.9-3.636.1-15.736.2-5.49.15.014.20.3-0.1-8.3
Expenses
ExpensesCr
323291446352482447475526587577572564
Operating Profit
Operating ProfitCr
304917385056735070828777
OPM
OPM%
8.514.63.79.79.311.113.38.610.612.413.211.9
Other Income
Other IncomeCr
6937141151011872021
Interest Expense
Interest ExpenseCr
1781181811121417181210
Depreciation
DepreciationCr
91213121515151623222222
PBT
PBTCr
103829322834563139497365
Tax
TaxCr
-21010810814811131917
PAT
PATCr
122819241926412328365348
Growth
PAT Growth%
57.8141.2-33.228.0-23.341.658.0-44.021.026.650.315.5
NPM
NPM%
3.38.34.16.23.55.27.64.04.35.48.17.5
EPS
EPS
1.33.12.02.62.02.94.52.53.03.95.85.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
353340463390531503548576657659658640
Growth
Revenue Growth%
-35.9-3.636.1-15.736.2-5.49.15.014.20.3-0.1-8.3
Expenses
ExpensesCr
323291446352482447475526587577572564
Operating Profit
Operating ProfitCr
304917385056735070828777
OPM
OPM%
8.514.63.79.79.311.113.38.610.612.413.211.9
Other Income
Other IncomeCr
6937141151011872021
Interest Expense
Interest ExpenseCr
1781181811121417181210
Depreciation
DepreciationCr
91213121515151623222222
PBT
PBTCr
103829322834563139497365
Tax
TaxCr
-21010810814811131917
PAT
PATCr
122819241926412328365348
Growth
PAT Growth%
57.8141.2-33.228.0-23.341.658.0-44.021.026.650.315.5
NPM
NPM%
3.38.34.16.23.55.27.64.04.35.48.17.5
EPS
EPS
1.33.12.02.62.02.94.52.53.03.95.85.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1818181818181818181818
Reserves
ReservesCr
103966150169195234257285320373
Current Liabilities
Current LiabilitiesCr
187263192277279356350365435359340
Non Current Liabilities
Non Current LiabilitiesCr
5575374761564064413218
Total Liabilities
Total LiabilitiesCr
277402313493527625643703779730750
Current Assets
Current AssetsCr
208267204316331426416381444401412
Non Current Assets
Non Current AssetsCr
70135109177196198227323335329338
Total Assets
Total AssetsCr
277402313493527625643703779730750
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1818181818181818181818
Reserves
ReservesCr
103966150169195234257285320373
Current Liabilities
Current LiabilitiesCr
187263192277279356350365435359340
Non Current Liabilities
Non Current LiabilitiesCr
5575374761564064413218
Total Liabilities
Total LiabilitiesCr
277402313493527625643703779730750
Current Assets
Current AssetsCr
208267204316331426416381444401412
Non Current Assets
Non Current AssetsCr
70135109177196198227323335329338
Total Assets
Total AssetsCr
277402313493527625643703779730750

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7015726-37573293189
Investing Cash Flow
Investing Cash FlowCr
-12-73-11-22-28-21-12-105-34-7-47
Financing Cash Flow
Financing Cash FlowCr
-5360-581030169307-28-44
Net Cash Flow
Net Cash FlowCr
422-5-123-31-3-2
Free Cash Flow
Free Cash FlowCr
62-5960-17-19-14-3-331640
CFO To PAT
CFO To PAT%
594.551.8381.926.3-17.226.912.8314.7102.488.1165.9
CFO To EBITDA
CFO To EBITDA%
232.129.5418.516.8-6.412.77.3147.041.238.4102.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7015726-37573293189
Investing Cash Flow
Investing Cash FlowCr
-12-73-11-22-28-21-12-105-34-7-47
Financing Cash Flow
Financing Cash FlowCr
-5360-581030169307-28-44
Net Cash Flow
Net Cash FlowCr
422-5-123-31-3-2
Free Cash Flow
Free Cash FlowCr
62-5960-17-19-14-3-331640
CFO To PAT
CFO To PAT%
594.551.8381.926.3-17.226.912.8314.7102.488.1165.9
CFO To EBITDA
CFO To EBITDA%
232.129.5418.516.8-6.412.77.3147.041.238.4102.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
65247878359107269239258250229271
Price To Earnings
Price To Earnings
5.68.84.63.43.24.16.510.39.27.04.35.6
Price To Sales
Price To Sales
0.20.70.20.20.10.20.50.40.40.40.30.4
Price To Book
Price To Book
2.34.31.00.50.30.51.10.90.80.70.60.7
EV To EBITDA
EV To EBITDA
3.97.69.44.64.15.46.610.17.76.45.56.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.723.29.919.521.622.021.017.919.523.723.923.9
OPM
OPM%
8.514.63.79.79.311.113.38.610.612.413.211.9
NPM
NPM%
3.38.34.16.23.55.27.64.04.35.48.17.5
ROCE
ROCE%
27.423.023.214.713.710.914.28.39.410.813.113.1
ROE
ROE%
40.649.522.414.39.912.316.48.49.310.513.613.6
ROA
ROA%
4.27.06.04.93.54.26.53.33.64.97.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
65247878359107269239258250229271
Price To Earnings
Price To Earnings
5.68.84.63.43.24.16.510.39.27.04.35.6
Price To Sales
Price To Sales
0.20.70.20.20.10.20.50.40.40.40.30.4
Price To Book
Price To Book
2.34.31.00.50.30.51.10.90.80.70.60.7
EV To EBITDA
EV To EBITDA
3.97.69.44.64.15.46.610.17.76.45.56.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.723.29.919.521.622.021.017.919.523.723.923.9
OPM
OPM%
8.514.63.79.79.311.113.38.610.612.413.211.9
NPM
NPM%
3.38.34.16.23.55.27.64.04.35.48.17.5
ROCE
ROCE%
27.423.023.214.713.710.914.28.39.410.813.113.1
ROE
ROE%
40.649.522.414.39.912.316.48.49.310.513.613.6
ROA
ROA%
4.27.06.04.93.54.26.53.33.64.97.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KM Sugar Mills is an integrated sugar company that turns a single crop - sugarcane - into three products under one roof: sugar, ethanol and electricity. Founded in 1942 as a family partnership in Kanpur and now operating from Ayodhya, Uttar Pradesh, the business has spent eight decades layering new capabilities onto its original sugar mill, each one designed to extract value from what the previous step left behind. That recurring logic - crush cane, ferment the molasses, burn the leftover fibre - is what makes the company more than a sugar mill: it is a closed-loop agro-industrial complex where one division’s waste becomes the next division’s fuel. # Business segments Three businesses fed by the same cane - a sugar mill that is the foundation, a distillery that runs on its by-product, and a power plant that burns the dry residue - each selling to a different customer under a different government price regime. ## 1. Sugar: the anchor that feeds everything else **A 9,500-tonne-per-day cane crusher whose real job is to supply molasses and bagasse to the other two divisions - sugar itself is a regulated, low-margin commodity.** - **Cane in, crystal out** - the plant at Motinagar, Ayodhya, crushes up to 9,500 tonnes of sugarcane every day, producing white crystal sugar and raw sugar for domestic sale and export. The capacity was built in steps from just 1,800 tonnes per day in 1971, with the last expansion to 9,500 tonnes completed in 2020. - **Price set by the government** - the Central Government fixes a minimum sale price for sugar, last set at ₹3,100 per quintal in February 2019, which means the company cannot freely price its largest product. On top of that, the government controls how much each mill can export, and in FY26 the company simply sold its export quota to another mill in exchange for domestic quota rather than shipping sugar abroad. - **Cane costs more here than anywhere** - Indian mills pay roughly ₹2,890 per tonne for sugarcane, compared with ₹1,732 in Brazil and ₹1,842 in Thailand, so the cost of making sugar in India sits above international prices. The industry runs a structural surplus - producing 340-350 lakh tonnes against domestic consumption of 270-280 lakh tonnes - which keeps pressure on margins. - **Upgrading to refined sugar** - the company converted its process from double sulphitation to a defeco-melt phosphoflotation plus ion-exchange system to make double-refined sugar, and in 2022 approved a refinery project to produce 45 ICUMSA sugar, the bright-white grade that commands better prices. - **The farmer relationship is the supply chain** - all sugarcane is sourced from local growers, and the company runs cane-development programmes that distribute high-sugar variety seeds and promote inter-cropping, because a mill’s real constraint is not factory capacity but how much cane walks through the gate. ## 2. Distillery and ethanol: the molasses-to-fuel engine **A 50-kilolitre-per-day ethanol plant that sells to government oil companies on decade-long contracts - and is now being carved out into a separate listed company.** - **Molasses becomes alcohol** - the distillery takes molasses, the sticky by-product left after sugar crystallisation, and ferments and distills it into rectified spirit, extra-neutral alcohol (ENA), country liquor and fuel-grade ethanol. It started in 1995 with 45 kilolitres per day of rectified-spirit capacity and added ethanol in 2003, reaching 50 kilolitres per day by 2020. - **One customer, fixed prices** - ethanol is sold almost entirely to government-owned oil marketing companies under 10-year agreements at prices the government sets, which for the 2019-20 season ranged from ₹43.75 per litre (from C-heavy molasses) to ₹59.48 per litre (from sugarcane juice). That makes the business a policy play: the government’s target of 20% ethanol blending in petrol by 2025 under the National Biofuels Policy creates demand, but also makes the division dependent on regulatory decisions. - **Country liquor fills the local market** - in October 2024 the company rearranged its distillery licence, boosting country-liquor capacity from 25 lakh to 60 lakh litres while reducing industrial-alcohol capacity, keeping the overall licensed volume unchanged at 1.75 crore litres. A bottling unit that once served Bihar was shut down after that state’s government changed its rules, and the equipment was moved back to the main distillery. - **Seven columns, multiple pressures** - the distillery uses multi-pressure distillation across seven columns and molecular-sieve dehydration technology to produce absolute alcohol, a setup that squeezes more ethanol from the same molasses. - **Demerger in motion** - the board has approved a scheme to spin off the entire distillery division into a wholly owned subsidiary, KM Spirits and Allied Industries Ltd., with an appointed date of 1 April 2026 and a share ratio of one new share for every five held in KM Sugar Mills. Shareholders approved the scheme in May 2026, and the new entity is designed to pursue its own strategy - including IMFL, beer, wine and packaging - once it lists on the BSE and NSE. ## 3. Co-generation power: burning what the mill cannot eat **A 25-megawatt power plant that runs on bagasse - the dry cane fibre left after crushing - and sells electricity to the state grid under a fixed-price contract.** - **Bagasse in, electrons out** - after the cane is crushed and the juice extracted, the fibrous residue called bagasse is fed into high-pressure boilers that produce steam at over 40 bars and 440°C, which spins a turbine to generate electricity. The plant was commissioned in 2008 and sits at the same Motinagar site as the sugar mill, so there is no transport cost for the fuel. - **Multi-fuel so it runs year-round** - the boilers are designed to burn not just bagasse but also procured biomass, coal and fossil fuels, which means the plant can export power to the grid even outside the 4-5 month crushing season. - **Sold to the state utility** - all power is supplied to Uttar Pradesh Power Corporation Limited under a power purchase agreement at regulated tariffs, which were in the range of ₹6.19 to ₹6.75 per unit, though the state regulator has proposed cutting that by roughly ₹2.25 per unit, or about 35%. - **Technology that could go further** - the plant uses a bagasse drier to reduce moisture to 40-42% and a moisture control unit, but the industry is moving toward higher-pressure boilers at 87 bars and 510°C that can lift power exports by 7-10% for the same quantity of bagasse. Gas turbines running on gasified biomass are another option the company has noted as promising. - **Stays with the sugar mill** - under the demerger plan, the power plant remains with the sugar division in the original company, because its fuel comes from the crushing operation and the two are physically and commercially inseparable. # Group structure and partners **A family-controlled company with a web of related-party investments, guarantees and a subsidiary being readied to house the distillery business.** - **The demerger vehicle** - KM Spirits and Allied Industries Ltd. was incorporated in February 2018 as a wholly owned subsidiary with an investment of just ₹5 lakh and has not yet commenced operations; it will receive the entire distillery division once the NCLT gives final approval to the scheme. - **Promoters hold just over half** - after a reclassification in September 2022 that moved three promoter-group shareholders to the public category, promoter holding fell from about 64.6% to 56.5%, with L.K. Jhunjhunwala personally holding 15.55% and his HUF another 10.94%. - **Investments and guarantees to related parties** - the company holds preference shares in Sonar Casting Ltd. (₹5,135 lakhs) and has given it corporate guarantees of ₹6,174 lakhs, even though Sonar Casting ceased to be a subsidiary after a brief re-acquisition and disposal in 2020. It also holds optionally fully convertible debentures of KM Strategic Investments & Holdings Pvt. Ltd. (₹2,350 lakhs) and preference shares in Brahma Properties and KM Energy. - **Land shared with a group entity** - three hectares of the company’s leasehold land from the UP Government were sub-leased to KM Particle Boards Pvt. Ltd. under a deed registered in February 2024.

Documents — KM Sugar Mills Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/2xnsw144k2eq8gc0wkhkm3jy.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/dj6jrybqnnxaw148hhhzbdvu.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/04f8zxdukubvlxn9efcg9li3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/36kv42jy9mf98m63skfzjf1r.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/vpro6i71hm622i4fhjtl98l0.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ezgndo6kppspxndchojqh9cf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/f7s4id1zqh508mryta90tinj.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/ikr9o1oicgj940p3g80ex8ic.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7ih6i2t5e5r5tqbltkfit145.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ewgmirtmx958rptnloj92990.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5ed8yp3g7kk19hw8bxgi5js3.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/jx9kaeauapasowiny46rm5qg.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/cqxtv4ymzn1t9m56jbugebe3.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/esxqer9mqxd9fb9dkt8nwiho.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/1ztwhxur2kkspvcd5fn2czt0.pdf