Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹452Cr
Edible Oils, Agro Processing
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KNAGRI
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 7.9 |
| 462 | 435 | 503 |
Operating Profit Operating ProfitCr |
| 2.8 | 1.7 | 2.0 |
Other Income Other IncomeCr | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 10 | 6 | 7 |
| 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | -26.4 |
| 1.4 | 1.0 | 1.0 |
| 2.7 | 1.8 | 2.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -33.9 | 52.8 | 44.8 | 18.9 | -24.0 | 1.5 |
| 1,250 | 826 | 1,257 | 1,815 | 2,185 | 1,652 | 1,664 |
Operating Profit Operating ProfitCr |
| 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 |
Other Income Other IncomeCr | 7 | 3 | 2 | 4 | 2 | 6 | 4 |
Interest Expense Interest ExpenseCr | 7 | 5 | 5 | 2 | 9 | 9 | 11 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| 31 | 18 | 35 | 64 | 40 | 42 | 50 |
| 10 | 5 | 9 | 17 | 11 | 11 | 13 |
|
| | -38.3 | 98.3 | 80.2 | -37.8 | 6.4 | 18.1 |
| 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 |
| 11.6 | 7.2 | 14.2 | 25.4 | 11.8 | 12.5 | 14.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 25 | 25 | 25 | 25 |
| 118 | 131 | 140 | 230 | 257 | 289 | 326 |
Current Liabilities Current LiabilitiesCr | 73 | 14 | 32 | 36 | 97 | 139 | 90 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 1 | 2 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 149 | 104 | 154 | 237 | 328 | 403 | 380 |
Non Current Assets Non Current AssetsCr | 46 | 44 | 38 | 56 | 53 | 51 | 62 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 55 | 37 | 14 | -6 | -6 | 22 | -3 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | -1 | -16 | -1 | 3 | -10 |
Financing Cash Flow Financing Cash FlowCr | -33 | -54 | -10 | 48 | -9 | -9 | -11 |
|
Free Cash Flow Free Cash FlowCr | 51 | 35 | 14 | -7 | -12 | 21 | -5 |
| 255.1 | 282.2 | 52.0 | -13.2 | -21.6 | 68.8 | -7.2 |
CFO To EBITDA CFO To EBITDA% | 156.1 | 155.0 | 32.8 | -9.4 | -12.3 | 44.7 | -4.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 382 | 268 | 340 | 527 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 8.1 | 9.9 | 11.0 | 14.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.5 | 0.9 | 1.1 | 1.5 |
| 1.1 | 0.3 | 0.3 | 5.5 | 6.4 | 8.7 | 9.4 |
Profitability Ratios Profitability Ratios |
| 12.1 | 11.0 | 10.1 | 8.3 | 7.1 | 9.5 | 10.5 |
| 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 |
| 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 |
| 21.2 | 16.0 | 21.9 | 24.2 | 13.7 | 12.0 | 15.2 |
| 18.0 | 10.0 | 16.5 | 18.5 | 10.4 | 10.0 | 10.5 |
| 11.0 | 8.9 | 13.6 | 16.1 | 7.7 | 6.9 | 8.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KN Agri Resources Limited is a prominent integrated agri-processing entity established in **1987**. The company operates across the entire farm-to-consumer value chain and currently ranks among India’s **top five oilseed processors**. While its heritage lies in soybean processing, the company is currently undergoing a strategic transformation, diversifying into renewable energy, sugar, and ethanol, while migrating its equity to the **NSE Main Board** to enhance institutional participation.
---
### **Core Industrial Footprint and Segmental Operations**
The company’s operations are divided into two distinct divisions, supported by a robust manufacturing infrastructure primarily located in the soy-bowl of India, Madhya Pradesh.
#### **1. Agri Division (Core Business)**
This segment encompasses the manufacturing of edible oils, animal feed, and high-value soy derivatives.
* **Products:** Soya Bean Oil, Soya Refined Oil, and Soya De-oiled Cake (**DOC**).
* **Value-Added Products:** Production of **Lecithin**, a high-margin soy derivative used in food and industrial applications.
* **Commodity Trading:** Active in the trading of gram, wheat, and soybeans.
* **Flour Milling:** Integrated roller flour milling operations.
#### **2. Power Division (Sustainability Wing)**
The company integrates green energy into its business model to offset carbon footprints and diversify revenue.
* **Assets:** **4 Windmills** with a total installed capacity of **4.6 MW**.
* **Geographic Spread:** Turbines are located across strategic wind-sites in India.
#### **Infrastructure Summary**
| Facility Type | Count | Locations / Details |
|:---|:---:|:---|
| **Agri-Processing Plants** | **3** | Itarsi and Khandwa (Madhya Pradesh) |
| **Oil Refineries** | **2** | Integrated within processing units |
| **Lecithin Plants** | **2** | Specialized value-added production |
| **Roller Flour Mill** | **1** | Madhya Pradesh |
| **Wind Energy Turbines** | **4** | **4.6 MW** total capacity |
---
### **Market Positioning and Distribution Strategy**
KN Agri Resources maintains a dual-track market strategy, balancing high-volume institutional contracts with high-margin retail branding.
* **B2B Institutional Supply:** The company is a preferred supplier to global and domestic giants, including **Adani Wilmar, ITC, Cargill, and Bunge**.
* **B2C Retail Presence:** Operates under the proprietary brands **Khanpan** and **Classic**. The retail network spans Madhya Pradesh, Chhattisgarh, and Odisha, supported by **125 dedicated dealers**.
* **Client Concentration:** Investors should note that revenue from a single external customer, Phoenix Oversea Ltd, accounted for **Rs. 274.54 crores** in FY24, exceeding **10%** of total revenue.
---
### **Strategic Diversification: Sugar, Ethanol, and Bio-Organics**
The company is aggressively pivoting toward the "Green Economy" through significant capital allocations in the sugar and biofuel sectors.
* **Sugar & Ethanol Acquisition (October 2024):** Majority stake acquisition in a large-scale unit with a **Sugarcane Processing Capacity of 3,000 MT per day** and an **Ethanol Production Capacity of 300 KL per day** (utilizing both cane juice and grains).
* **Bluebrahma Clean Energy Solutions:** The company holds a **26%** stake in a molasses-based ethanol unit in Nashik (**120 KL per day** capacity), supplying national Oil Marketing Companies (OMCs). In **September 2025**, the company executed a partial divestment of this equity to realize gains.
* **Bio-Organics:** In **January 2025**, the company incorporated **Sharaad KN Bio-Organics Private Limited** (**51%** control) to enter the organic trading segment.
* **Food Parks:** Holds a **45%** stake in **Raipur Mega Food Park Private Limited**.
---
### **Capital Market Evolution: Migration to Main Board**
A pivotal milestone in the company’s corporate history is its transition from the SME platform to the Main Board of the National Stock Exchange (NSE).
| Milestone | Date |
| :--- | :--- |
| **SME Listing (NSE Emerge)** | **March 28, 2022** |
| **Board Approval for Migration** | **May 01, 2025** |
| **NSE In-principle Approval** | **November 20, 2025** |
| **Migration to NSE Main Board** | **December 09, 2025** |
| **Total Equity Shares Listed** | **24,998,910** |
To support this transition, the company strengthened its governance by appointing **Mr. Anuj Banshilal Golecha** as an Independent Director for a **5-year term** starting **November 10, 2025**.
---
### **Financial Performance and Credit Profile**
Despite a decline in top-line revenue in FY24 due to lower global price realizations, the company demonstrated operational resilience through volume growth.
#### **Consolidated Financial Metrics**
| Metric | FY 2023-24 | FY 2024-25 | Variance / Trend |
| :--- | :---: | :---: | :--- |
| **Operating Income (Rs. Cr)** | **1,699.67** | **~1,850*** | **Recovery Phase** |
| **Operating Profit Margin** | **16.11%** | **17.23%** | **+7%** |
| **Net Profit Margin** | **1.83%** | **2.13%** | **+17%** |
| **Current Ratio** | **2.89** | **4.34** | **+50%** |
| **Debt-Equity Ratio** | **0.35** | **0.14** | **-59%** |
| **Debtors Turnover** | **15.07** | **21.71** | **+44%** |
| **Interest Coverage** | **5.46** | **5.49** | **Stable** |
*\*Estimated based on internal performance trends.*
#### **Credit Rating and Liquidity**
* **Ratings:** In June 2024, CRISIL revised the long-term rating to **BBB+/Stable** (from **A-/Stable**) due to lower-than-expected accruals. The short-term rating is **A2**.
* **Debt Profile:** The company maintains a conservative gearing policy with **Total Outside Liabilities to Adjusted Networth (TOLANW)** below **0.5 times**.
* **Liquidity:** Classified as **Adequate**. Cash accruals are expected to exceed **₹41 crore**, with bank limit utilization remaining low at **33%**. Trade payables are exceptionally lean, averaging just **1 day** of purchases.
---
### **Sector Dynamics and Risk Factors**
The company operates in a high-volatility environment influenced by global trade and domestic agricultural cycles.
#### **1. Regulatory and Compliance Risks**
* **SEBI Penalties:** The company paid **₹6,49,000** for a **110-day delay** in filing FY24 financial results and **₹11,800** for procedural lapses regarding board meeting intimations.
* **Contingent Liabilities:** Outstanding demand of **₹0.44 crore** related to lease rent claims in Madhya Pradesh.
#### **2. Supply Chain and Import Pressures**
* **Import Dependency:** India relies on imports for **60%** of its edible oil. A **38.5% surge** in imports in late 2024 has pressured domestic prices.
* **Duty Structure:** The government has extended low import duties (**~5.5%** for crude oils) through **March 2025**, which risks making India a "dumping ground" for cheap international oils.
#### **3. Agricultural Volatility (2025-26 Forecasts)**
| Metric | Forecast Value | Context |
| :--- | :--- | :--- |
| **Soybean Production** | **12.50 mt** | Down from **12.9 mt** record |
| **Soybean Oil Imports** | **0.37 crore tonnes** | Projected **21% increase** |
| **Yield Gap** | **60%** | Opportunity for growth via **NMEO-Oilseeds** |
### **Growth Outlook**
Management is focused on reducing the **60% yield gap** in Indian oilseeds. By leveraging the **National Mission on Edible Oils (NMEO)**, which aims to double oil palm acreage to **0.1 crore hectares** by **FY26**, KN Agri Resources is positioned to benefit from increased domestic production and reduced reliance on volatile international markets. The shift toward ethanol and sugar provides a counter-cyclical hedge against edible oil price swings.