Login
Home
Charts
Search
Watchlist
Products

KN Agri Resources Ltd

KNAGRI·NSE
203.95+0.65%Tue, 22 Sept '26 15:54

KN Agri Resources Ltd

KNAGRI
NSE
203.95
+0.65%
|Tue, 22 Sept '26 15:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
515Cr
Close
Close Price
205.90
Industry
Industry
Edible Oils, Agro Processing
PE
Price To Earnings
14.45
PS
Price To Sales
0.26
Revenue
Revenue
1,945Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
475496378442513481509
Growth YoY
Revenue Growth YoY%
7.9-3.034.6
Expenses
ExpensesCr
462474362435503464488
Operating Profit
Operating ProfitCr
1322168101721
OPM
OPM%
2.84.54.31.72.03.54.1
Other Income
Other IncomeCr
0302051
Interest Expense
Interest ExpenseCr
3332233
Depreciation
DepreciationCr
1111111
PBT
PBTCr
102113671818
Tax
TaxCr
3632254
PAT
PATCr
7169551313
Growth YoY
PAT Growth YoY%
-26.4-20.441.6
NPM
NPM%
1.43.22.51.01.02.62.6
EPS
EPS
2.76.33.81.82.05.05.4
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
475496378442513481509
Growth YoY
Revenue Growth YoY%
7.9-3.034.6
Expenses
ExpensesCr
462474362435503464488
Operating Profit
Operating ProfitCr
1322168101721
OPM
OPM%
2.84.54.31.72.03.54.1
Other Income
Other IncomeCr
0302051
Interest Expense
Interest ExpenseCr
3332233
Depreciation
DepreciationCr
1111111
PBT
PBTCr
102113671818
Tax
TaxCr
3632254
PAT
PATCr
7169551313
Growth YoY
PAT Growth YoY%
-26.4-20.441.6
NPM
NPM%
1.43.22.51.01.02.62.6
EPS
EPS
2.76.33.81.82.05.05.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2858501,2991,8812,2361,7001,7251,8141,945
Growth
Revenue Growth%
-33.952.844.818.9-24.01.55.2
Expenses
ExpensesCr
1,2508261,2571,8152,1851,6521,6641,7631,889
Operating Profit
Operating ProfitCr
352442665248615155
OPM
OPM%
2.72.83.23.52.32.83.52.82.8
Other Income
Other IncomeCr
732426478
Interest Expense
Interest ExpenseCr
755299111111
Depreciation
DepreciationCr
444444333
PBT
PBTCr
311835644042504449
Tax
TaxCr
1059171111131214
PAT
PATCr
211326472931373236
Growth
PAT Growth%
-38.398.380.2-37.86.418.1-14.2
NPM
NPM%
1.71.62.02.51.31.82.11.81.8
EPS
EPS
11.67.214.225.411.812.514.812.714.3
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2858501,2991,8812,2361,7001,7251,8141,945
Growth
Revenue Growth%
-33.952.844.818.9-24.01.55.2
Expenses
ExpensesCr
1,2508261,2571,8152,1851,6521,6641,7631,889
Operating Profit
Operating ProfitCr
352442665248615155
OPM
OPM%
2.72.83.23.52.32.83.52.82.8
Other Income
Other IncomeCr
732426478
Interest Expense
Interest ExpenseCr
755299111111
Depreciation
DepreciationCr
444444333
PBT
PBTCr
311835644042504449
Tax
TaxCr
1059171111131214
PAT
PATCr
211326472931373236
Growth
PAT Growth%
-38.398.380.2-37.86.418.1-14.2
NPM
NPM%
1.71.62.02.51.31.82.11.81.8
EPS
EPS
11.67.214.225.411.812.514.812.714.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11182525252525
Reserves
ReservesCr
118131140230257289326360
Current Liabilities
Current LiabilitiesCr
73143236971399047
Non Current Liabilities
Non Current LiabilitiesCr
22121101
Total Liabilities
Total LiabilitiesCr
195148193293381454442434
Current Assets
Current AssetsCr
149104154237328403380359
Non Current Assets
Non Current AssetsCr
4644385653516274
Total Assets
Total AssetsCr
195148193293381454442434
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11182525252525
Reserves
ReservesCr
118131140230257289326360
Current Liabilities
Current LiabilitiesCr
73143236971399047
Non Current Liabilities
Non Current LiabilitiesCr
22121101
Total Liabilities
Total LiabilitiesCr
195148193293381454442434
Current Assets
Current AssetsCr
149104154237328403380359
Non Current Assets
Non Current AssetsCr
4644385653516274
Total Assets
Total AssetsCr
195148193293381454442434

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
553714-6-622-314
Investing Cash Flow
Investing Cash FlowCr
-30-1-16-13-10-9
Financing Cash Flow
Financing Cash FlowCr
-33-54-1048-9-9-11-9
Net Cash Flow
Net Cash FlowCr
19-18225-1715-23-4
Free Cash Flow
Free Cash FlowCr
513514-7-1221-5
CFO To PAT
CFO To PAT%
255.1282.252.0-13.2-21.668.8-7.245.3
CFO To EBITDA
CFO To EBITDA%
156.1155.032.8-9.4-12.344.7-4.428.3
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
553714-6-622-314
Investing Cash Flow
Investing Cash FlowCr
-30-1-16-13-10-9
Financing Cash Flow
Financing Cash FlowCr
-33-54-1048-9-9-11-9
Net Cash Flow
Net Cash FlowCr
19-18225-1715-23-4
Free Cash Flow
Free Cash FlowCr
513514-7-1221-5
CFO To PAT
CFO To PAT%
255.1282.252.0-13.2-21.668.8-7.245.3
CFO To EBITDA
CFO To EBITDA%
156.1155.032.8-9.4-12.344.7-4.428.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
382268340527430515
Price To Earnings
Price To Earnings
8.19.911.014.213.614.4
Price To Sales
Price To Sales
0.20.10.20.30.20.3
Price To Book
Price To Book
1.50.91.11.51.11.3
EV To EBITDA
EV To EBITDA
5.56.48.79.49.09.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.47.47.36.35.26.56.6
OPM
OPM%
2.72.83.23.52.32.83.52.82.8
NPM
NPM%
1.71.62.02.51.31.82.11.81.8
ROCE
ROCE%
21.216.021.924.213.712.015.213.113.1
ROE
ROE%
18.010.016.518.510.410.010.58.28.2
ROA
ROA%
11.08.913.616.17.76.98.47.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
382268340527430515
Price To Earnings
Price To Earnings
8.19.911.014.213.614.4
Price To Sales
Price To Sales
0.20.10.20.30.20.3
Price To Book
Price To Book
1.50.91.11.51.11.3
EV To EBITDA
EV To EBITDA
5.56.48.79.49.09.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.47.47.36.35.26.56.6
OPM
OPM%
2.72.83.23.52.32.83.52.82.8
NPM
NPM%
1.71.62.02.51.31.82.11.81.8
ROCE
ROCE%
21.216.021.924.213.712.015.213.113.1
ROE
ROE%
18.010.016.518.510.410.010.58.28.2
ROA
ROA%
11.08.913.616.17.76.98.47.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KN Agri Resources is a family-built processor that turns soybeans into edible oil, animal feed and branded kitchen staples - a business that started in 1987 as a small oil mill in Madhya Pradesh and grew into one of India’s top five oilseed crushers by staying close to the farms that grow its raw material. The recurring approach is simple: own the processing plant, buy the crop at the factory gate in soybean country, and sell every part of the bean - oil, meal, husk and lecithin - so nothing is wasted. # Business segments Two engines at different stages - a soybean-processing cash generator that sells both unbranded bulk and branded bottles, and a bio-energy bet under construction through a joint-venture sugar-and-ethanol plant. ## 1. Agri commodities: crushing soybeans into oil, feed and branded food **The company runs three solvent-extraction plants in the heart of India’s soybean belt, turning the whole bean into refined oil, high-protein animal feed and lecithin - and sells the oil under its own brand through 125 dealers.** - **Plants sit where the crop grows** - all three manufacturing units are in Madhya Pradesh, a state that produces large volumes of soyabean seeds, which cuts transport time and procurement cost for the company’s main raw material. - **The whole bean gets used** - solvent extraction separates crude oil from de-oiled cake (soya meal); the oil is then refined, while the meal becomes high-protein feed for poultry and livestock. The plants also produce soya lecithin (an emulsifier used in food and pharmaceuticals), acid oil, soya husk, soya grits, soya flakes and soya flour. - **Branded bottles reach the kitchen** - refined soybean oil is sold under the company’s own labels, Khanpan and Classic, through a network of 125 dedicated dealers across Madhya Pradesh, Chhattisgarh and Odisha. - **Big industrial buyers take the rest** - the company also supplies bulk oil and meal to large players such as Adani Wilmar, ITC, Cargill and Bunge, and exports part of its output; in FY23, foreign-exchange earnings were Rs. 277.86 Crores. - **Scale that ranks among the top five** - cumulative solvent-extraction capacity is 3,75,000 tonnes per year, edible-oil refining capacity is 60,000 tonnes per year, and a roller flour mill adds another 24,000 tonnes per year of wheat-processing capacity. ## 2. Bio-energy and ethanol: a sugar-and-ethanol plant in the making **Through a newly formed 51%-owned subsidiary, the company is acquiring a large sugarcane-crushing and multi-feed ethanol unit - a bet on India’s ethanol-blending programme.** - **A joint-venture entry into sugar and ethanol** - Sharaad KN Bio-Organics Private Limited was incorporated in January 2025 with KN Agri holding a 51% stake, and it proposes to acquire an existing unit that can crush 3,000 tonnes of sugarcane per day and produce 300 kilolitres of ethanol per day from cane juice and grains. - **A smaller ethanol stake already exists** - the company holds a 26% interest in a molasses-based ethanol plant in Nashik with 120 kilolitres per day of capacity, which supplies Oil Marketing Companies under the government’s ethanol-blending mandate. A part of this investment was sold to a promoter-owned entity in September 2025. - **The play is policy-linked** - India’s ethanol-blending programme creates a guaranteed offtake route through state-owned oil companies, and the multi-feed design (cane juice plus grains) gives the plant flexibility to run beyond the sugarcane crushing season. # Group structure and partners **The company is a promoter-led, main-board-listed processor with two new subsidiaries, two associate investments, and working-capital lines from nine banks.** - **Main-board listing after an SME start** - KN Agri listed on the NSE SME Emerge platform in March 2022 and migrated its 2.5 crore equity shares to the NSE Main Board in December 2025. - **Two subsidiaries, one still dormant** - KN Retail Private Limited, a 100% subsidiary incorporated in June 2024 for trading, had not commenced operations by March 2025; Sharaad KN Bio-Organics Private Limited, the 51% bio-energy vehicle, was incorporated in January 2025. - **Associate stakes in food infrastructure and clean energy** - the company holds 45% of Raipur Mega Food Park Private Limited and, following a partial sale in September 2025, a reduced stake in Bluebrahma Clean Energy Solutions Private Limited, a molasses-based ethanol producer. - **Nine-bank working-capital consortium** - sanctioned limits total Rs. 290 Crores across RBL Bank, SBI, Yes Bank, HDFC, IDBI, ICICI, Bank of India, Citi Bank and UCO Bank, with no defaults on record.

Documents — KN Agri Resources Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/akjjy9utfhxspv3l8rs5zt0t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/k4zw4qx48r1wo5b8hz00t28b.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/00xxi6vglxoyoopprrw99xk7.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9qgs98hbu8nt6ahcaex0aio8.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/uklf9cgydix5v0n0oyv2dakn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xqp3l4ecgi1x0qfpee6hvfb7.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/o5v4t53e4u7fjhkim43no815.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/mgvhs1q8s2ndzu3yxmpic7yg.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/rtd270tzu9je5nhl4ple65bz.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/xxoucylj8ry5pq0qme30dv2d.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/v4f1kvvir8onn6ms2d1qsns8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/nh5pvln2m8rzdtgfbdtf6vo8.pdf