| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 475 | 496 | 378 | 442 | 513 | 481 | 509 | |
Growth YoY Revenue Growth YoY% | 7.9 | -3.0 | 34.6 | ||||
| 462 | 474 | 362 | 435 | 503 | 464 | 488 | |
| 13 | 22 | 16 | 8 | 10 | 17 | 21 | |
OPM OPM% | 2.8 | 4.5 | 4.3 | 1.7 | 2.0 | 3.5 | 4.1 |
| 0 | 3 | 0 | 2 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 21 | 13 | 6 | 7 | 18 | 18 |
| 3 | 6 | 3 | 2 | 2 | 5 | 4 | |
| 7 | 16 | 9 | 5 | 5 | 13 | 13 | |
Growth YoY PAT Growth YoY% | -26.4 | -20.4 | 41.6 | ||||
NPM NPM% | 1.4 | 3.2 | 2.5 | 1.0 | 1.0 | 2.6 | 2.6 |
| 2.7 | 6.3 | 3.8 | 1.8 | 2.0 | 5.0 | 5.4 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 475 | 496 | 378 | 442 | 513 | 481 | 509 | |
Growth YoY Revenue Growth YoY% | 7.9 | -3.0 | 34.6 | ||||
| 462 | 474 | 362 | 435 | 503 | 464 | 488 | |
| 13 | 22 | 16 | 8 | 10 | 17 | 21 | |
OPM OPM% | 2.8 | 4.5 | 4.3 | 1.7 | 2.0 | 3.5 | 4.1 |
| 0 | 3 | 0 | 2 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 21 | 13 | 6 | 7 | 18 | 18 |
| 3 | 6 | 3 | 2 | 2 | 5 | 4 | |
| 7 | 16 | 9 | 5 | 5 | 13 | 13 | |
Growth YoY PAT Growth YoY% | -26.4 | -20.4 | 41.6 | ||||
NPM NPM% | 1.4 | 3.2 | 2.5 | 1.0 | 1.0 | 2.6 | 2.6 |
| 2.7 | 6.3 | 3.8 | 1.8 | 2.0 | 5.0 | 5.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,285 | 850 | 1,299 | 1,881 | 2,236 | 1,700 | 1,725 | 1,814 | 1,945 |
Growth Revenue Growth% | -33.9 | 52.8 | 44.8 | 18.9 | -24.0 | 1.5 | 5.2 | ||
| 1,250 | 826 | 1,257 | 1,815 | 2,185 | 1,652 | 1,664 | 1,763 | 1,889 | |
| 35 | 24 | 42 | 66 | 52 | 48 | 61 | 51 | 55 | |
OPM OPM% | 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 | 2.8 | 2.8 |
| 7 | 3 | 2 | 4 | 2 | 6 | 4 | 7 | 8 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 5 | 2 | 9 | 9 | 11 | 11 | 11 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
PBT PBTCr | 31 | 18 | 35 | 64 | 40 | 42 | 50 | 44 | 49 |
| 10 | 5 | 9 | 17 | 11 | 11 | 13 | 12 | 14 | |
PAT PATCr | 21 | 13 | 26 | 47 | 29 | 31 | 37 | 32 | 36 |
Growth PAT Growth% | -38.3 | 98.3 | 80.2 | -37.8 | 6.4 | 18.1 | -14.2 | ||
NPM NPM% | 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 | 1.8 | 1.8 |
| 11.6 | 7.2 | 14.2 | 25.4 | 11.8 | 12.5 | 14.8 | 12.7 | 14.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,285 | 850 | 1,299 | 1,881 | 2,236 | 1,700 | 1,725 | 1,814 | 1,945 |
Growth Revenue Growth% | -33.9 | 52.8 | 44.8 | 18.9 | -24.0 | 1.5 | 5.2 | ||
| 1,250 | 826 | 1,257 | 1,815 | 2,185 | 1,652 | 1,664 | 1,763 | 1,889 | |
| 35 | 24 | 42 | 66 | 52 | 48 | 61 | 51 | 55 | |
OPM OPM% | 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 | 2.8 | 2.8 |
| 7 | 3 | 2 | 4 | 2 | 6 | 4 | 7 | 8 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 5 | 2 | 9 | 9 | 11 | 11 | 11 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
PBT PBTCr | 31 | 18 | 35 | 64 | 40 | 42 | 50 | 44 | 49 |
| 10 | 5 | 9 | 17 | 11 | 11 | 13 | 12 | 14 | |
PAT PATCr | 21 | 13 | 26 | 47 | 29 | 31 | 37 | 32 | 36 |
Growth PAT Growth% | -38.3 | 98.3 | 80.2 | -37.8 | 6.4 | 18.1 | -14.2 | ||
NPM NPM% | 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 | 1.8 | 1.8 |
| 11.6 | 7.2 | 14.2 | 25.4 | 11.8 | 12.5 | 14.8 | 12.7 | 14.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 118 | 131 | 140 | 230 | 257 | 289 | 326 | 360 |
| 73 | 14 | 32 | 36 | 97 | 139 | 90 | 47 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | |
| 195 | 148 | 193 | 293 | 381 | 454 | 442 | 434 | |
| 149 | 104 | 154 | 237 | 328 | 403 | 380 | 359 | |
| 46 | 44 | 38 | 56 | 53 | 51 | 62 | 74 | |
| 195 | 148 | 193 | 293 | 381 | 454 | 442 | 434 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 118 | 131 | 140 | 230 | 257 | 289 | 326 | 360 |
| 73 | 14 | 32 | 36 | 97 | 139 | 90 | 47 | |
| 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | |
| 195 | 148 | 193 | 293 | 381 | 454 | 442 | 434 | |
| 149 | 104 | 154 | 237 | 328 | 403 | 380 | 359 | |
| 46 | 44 | 38 | 56 | 53 | 51 | 62 | 74 | |
| 195 | 148 | 193 | 293 | 381 | 454 | 442 | 434 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 55 | 37 | 14 | -6 | -6 | 22 | -3 | 14 | |
| -3 | 0 | -1 | -16 | -1 | 3 | -10 | -9 | |
| -33 | -54 | -10 | 48 | -9 | -9 | -11 | -9 | |
Net Cash Flow Net Cash FlowCr | 19 | -18 | 2 | 25 | -17 | 15 | -23 | -4 |
Free Cash Flow Free Cash FlowCr | 51 | 35 | 14 | -7 | -12 | 21 | -5 | |
CFO To PAT CFO To PAT% | 255.1 | 282.2 | 52.0 | -13.2 | -21.6 | 68.8 | -7.2 | 45.3 |
CFO To EBITDA CFO To EBITDA% | 156.1 | 155.0 | 32.8 | -9.4 | -12.3 | 44.7 | -4.4 | 28.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 55 | 37 | 14 | -6 | -6 | 22 | -3 | 14 | |
| -3 | 0 | -1 | -16 | -1 | 3 | -10 | -9 | |
| -33 | -54 | -10 | 48 | -9 | -9 | -11 | -9 | |
Net Cash Flow Net Cash FlowCr | 19 | -18 | 2 | 25 | -17 | 15 | -23 | -4 |
Free Cash Flow Free Cash FlowCr | 51 | 35 | 14 | -7 | -12 | 21 | -5 | |
CFO To PAT CFO To PAT% | 255.1 | 282.2 | 52.0 | -13.2 | -21.6 | 68.8 | -7.2 | 45.3 |
CFO To EBITDA CFO To EBITDA% | 156.1 | 155.0 | 32.8 | -9.4 | -12.3 | 44.7 | -4.4 | 28.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 382 | 268 | 340 | 527 | 430 | 515 | |||
Price To Earnings Price To Earnings | 8.1 | 9.9 | 11.0 | 14.2 | 13.6 | 14.4 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | |||
Price To Book Price To Book | 1.5 | 0.9 | 1.1 | 1.5 | 1.1 | 1.3 | |||
EV To EBITDA EV To EBITDA | 5.5 | 6.4 | 8.7 | 9.4 | 9.0 | 9.4 | |||
GPM GPM% | 8.4 | 7.4 | 7.3 | 6.3 | 5.2 | 6.5 | 6.6 | ||
OPM OPM% | 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 | 2.8 | 2.8 |
NPM NPM% | 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 | 1.8 | 1.8 |
ROCE ROCE% | 21.2 | 16.0 | 21.9 | 24.2 | 13.7 | 12.0 | 15.2 | 13.1 | 13.1 |
ROE ROE% | 18.0 | 10.0 | 16.5 | 18.5 | 10.4 | 10.0 | 10.5 | 8.2 | 8.2 |
ROA ROA% | 11.0 | 8.9 | 13.6 | 16.1 | 7.7 | 6.9 | 8.4 | 7.3 | 7.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 382 | 268 | 340 | 527 | 430 | 515 | |||
Price To Earnings Price To Earnings | 8.1 | 9.9 | 11.0 | 14.2 | 13.6 | 14.4 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | |||
Price To Book Price To Book | 1.5 | 0.9 | 1.1 | 1.5 | 1.1 | 1.3 | |||
EV To EBITDA EV To EBITDA | 5.5 | 6.4 | 8.7 | 9.4 | 9.0 | 9.4 | |||
GPM GPM% | 8.4 | 7.4 | 7.3 | 6.3 | 5.2 | 6.5 | 6.6 | ||
OPM OPM% | 2.7 | 2.8 | 3.2 | 3.5 | 2.3 | 2.8 | 3.5 | 2.8 | 2.8 |
NPM NPM% | 1.7 | 1.6 | 2.0 | 2.5 | 1.3 | 1.8 | 2.1 | 1.8 | 1.8 |
ROCE ROCE% | 21.2 | 16.0 | 21.9 | 24.2 | 13.7 | 12.0 | 15.2 | 13.1 | 13.1 |
ROE ROE% | 18.0 | 10.0 | 16.5 | 18.5 | 10.4 | 10.0 | 10.5 | 8.2 | 8.2 |
ROA ROA% | 11.0 | 8.9 | 13.6 | 16.1 | 7.7 | 6.9 | 8.4 | 7.3 | 7.3 |
Documents — KN Agri Resources Ltd