Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KN Agri Resources Ltd

KNAGRI
NSE
180.85
7.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KN Agri Resources Ltd

KNAGRI
NSE
180.85
7.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
452Cr
Close
Close Price
180.85
Industry
Industry
Edible Oils, Agro Processing
PE
Price To Earnings
12.90
PS
Price To Sales
0.26
Revenue
Revenue
1,725Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does KNAGRI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KNAGRI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
475442513
Growth YoY
Revenue Growth YoY%
7.9
Expenses
ExpensesCr
462435503
Operating Profit
Operating ProfitCr
13810
OPM
OPM%
2.81.72.0
Other Income
Other IncomeCr
020
Interest Expense
Interest ExpenseCr
322
Depreciation
DepreciationCr
111
PBT
PBTCr
1067
Tax
TaxCr
322
PAT
PATCr
755
Growth YoY
PAT Growth YoY%
-26.4
NPM
NPM%
1.41.01.0
EPS
EPS
2.71.82.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1,2858501,2991,8812,2361,7001,725
Growth
Revenue Growth%
-33.952.844.818.9-24.01.5
Expenses
ExpensesCr
1,2508261,2571,8152,1851,6521,664
Operating Profit
Operating ProfitCr
35244266524861
OPM
OPM%
2.72.83.23.52.32.83.5
Other Income
Other IncomeCr
7324264
Interest Expense
Interest ExpenseCr
75529911
Depreciation
DepreciationCr
4444443
PBT
PBTCr
31183564404250
Tax
TaxCr
105917111113
PAT
PATCr
21132647293137
Growth
PAT Growth%
-38.398.380.2-37.86.418.1
NPM
NPM%
1.71.62.02.51.31.82.1
EPS
EPS
11.67.214.225.411.812.514.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111825252525
Reserves
ReservesCr
118131140230257289326
Current Liabilities
Current LiabilitiesCr
731432369713990
Non Current Liabilities
Non Current LiabilitiesCr
2212110
Total Liabilities
Total LiabilitiesCr
195148193293381454442
Current Assets
Current AssetsCr
149104154237328403380
Non Current Assets
Non Current AssetsCr
46443856535162
Total Assets
Total AssetsCr
195148193293381454442

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
553714-6-622-3
Investing Cash Flow
Investing Cash FlowCr
-30-1-16-13-10
Financing Cash Flow
Financing Cash FlowCr
-33-54-1048-9-9-11
Net Cash Flow
Net Cash FlowCr
19-18225-1715-23
Free Cash Flow
Free Cash FlowCr
513514-7-1221-5
CFO To PAT
CFO To PAT%
255.1282.252.0-13.2-21.668.8-7.2
CFO To EBITDA
CFO To EBITDA%
156.1155.032.8-9.4-12.344.7-4.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000382268340527
Price To Earnings
Price To Earnings
0.00.00.08.19.911.014.2
Price To Sales
Price To Sales
0.00.00.00.20.10.20.3
Price To Book
Price To Book
0.00.00.01.50.91.11.5
EV To EBITDA
EV To EBITDA
1.10.30.35.56.48.79.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.111.010.18.37.19.510.5
OPM
OPM%
2.72.83.23.52.32.83.5
NPM
NPM%
1.71.62.02.51.31.82.1
ROCE
ROCE%
21.216.021.924.213.712.015.2
ROE
ROE%
18.010.016.518.510.410.010.5
ROA
ROA%
11.08.913.616.17.76.98.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KN Agri Resources Limited is a prominent integrated agri-processing entity established in **1987**. The company operates across the entire farm-to-consumer value chain and currently ranks among India’s **top five oilseed processors**. While its heritage lies in soybean processing, the company is currently undergoing a strategic transformation, diversifying into renewable energy, sugar, and ethanol, while migrating its equity to the **NSE Main Board** to enhance institutional participation. --- ### **Core Industrial Footprint and Segmental Operations** The company’s operations are divided into two distinct divisions, supported by a robust manufacturing infrastructure primarily located in the soy-bowl of India, Madhya Pradesh. #### **1. Agri Division (Core Business)** This segment encompasses the manufacturing of edible oils, animal feed, and high-value soy derivatives. * **Products:** Soya Bean Oil, Soya Refined Oil, and Soya De-oiled Cake (**DOC**). * **Value-Added Products:** Production of **Lecithin**, a high-margin soy derivative used in food and industrial applications. * **Commodity Trading:** Active in the trading of gram, wheat, and soybeans. * **Flour Milling:** Integrated roller flour milling operations. #### **2. Power Division (Sustainability Wing)** The company integrates green energy into its business model to offset carbon footprints and diversify revenue. * **Assets:** **4 Windmills** with a total installed capacity of **4.6 MW**. * **Geographic Spread:** Turbines are located across strategic wind-sites in India. #### **Infrastructure Summary** | Facility Type | Count | Locations / Details | |:---|:---:|:---| | **Agri-Processing Plants** | **3** | Itarsi and Khandwa (Madhya Pradesh) | | **Oil Refineries** | **2** | Integrated within processing units | | **Lecithin Plants** | **2** | Specialized value-added production | | **Roller Flour Mill** | **1** | Madhya Pradesh | | **Wind Energy Turbines** | **4** | **4.6 MW** total capacity | --- ### **Market Positioning and Distribution Strategy** KN Agri Resources maintains a dual-track market strategy, balancing high-volume institutional contracts with high-margin retail branding. * **B2B Institutional Supply:** The company is a preferred supplier to global and domestic giants, including **Adani Wilmar, ITC, Cargill, and Bunge**. * **B2C Retail Presence:** Operates under the proprietary brands **Khanpan** and **Classic**. The retail network spans Madhya Pradesh, Chhattisgarh, and Odisha, supported by **125 dedicated dealers**. * **Client Concentration:** Investors should note that revenue from a single external customer, Phoenix Oversea Ltd, accounted for **Rs. 274.54 crores** in FY24, exceeding **10%** of total revenue. --- ### **Strategic Diversification: Sugar, Ethanol, and Bio-Organics** The company is aggressively pivoting toward the "Green Economy" through significant capital allocations in the sugar and biofuel sectors. * **Sugar & Ethanol Acquisition (October 2024):** Majority stake acquisition in a large-scale unit with a **Sugarcane Processing Capacity of 3,000 MT per day** and an **Ethanol Production Capacity of 300 KL per day** (utilizing both cane juice and grains). * **Bluebrahma Clean Energy Solutions:** The company holds a **26%** stake in a molasses-based ethanol unit in Nashik (**120 KL per day** capacity), supplying national Oil Marketing Companies (OMCs). In **September 2025**, the company executed a partial divestment of this equity to realize gains. * **Bio-Organics:** In **January 2025**, the company incorporated **Sharaad KN Bio-Organics Private Limited** (**51%** control) to enter the organic trading segment. * **Food Parks:** Holds a **45%** stake in **Raipur Mega Food Park Private Limited**. --- ### **Capital Market Evolution: Migration to Main Board** A pivotal milestone in the company’s corporate history is its transition from the SME platform to the Main Board of the National Stock Exchange (NSE). | Milestone | Date | | :--- | :--- | | **SME Listing (NSE Emerge)** | **March 28, 2022** | | **Board Approval for Migration** | **May 01, 2025** | | **NSE In-principle Approval** | **November 20, 2025** | | **Migration to NSE Main Board** | **December 09, 2025** | | **Total Equity Shares Listed** | **24,998,910** | To support this transition, the company strengthened its governance by appointing **Mr. Anuj Banshilal Golecha** as an Independent Director for a **5-year term** starting **November 10, 2025**. --- ### **Financial Performance and Credit Profile** Despite a decline in top-line revenue in FY24 due to lower global price realizations, the company demonstrated operational resilience through volume growth. #### **Consolidated Financial Metrics** | Metric | FY 2023-24 | FY 2024-25 | Variance / Trend | | :--- | :---: | :---: | :--- | | **Operating Income (Rs. Cr)** | **1,699.67** | **~1,850*** | **Recovery Phase** | | **Operating Profit Margin** | **16.11%** | **17.23%** | **+7%** | | **Net Profit Margin** | **1.83%** | **2.13%** | **+17%** | | **Current Ratio** | **2.89** | **4.34** | **+50%** | | **Debt-Equity Ratio** | **0.35** | **0.14** | **-59%** | | **Debtors Turnover** | **15.07** | **21.71** | **+44%** | | **Interest Coverage** | **5.46** | **5.49** | **Stable** | *\*Estimated based on internal performance trends.* #### **Credit Rating and Liquidity** * **Ratings:** In June 2024, CRISIL revised the long-term rating to **BBB+/Stable** (from **A-/Stable**) due to lower-than-expected accruals. The short-term rating is **A2**. * **Debt Profile:** The company maintains a conservative gearing policy with **Total Outside Liabilities to Adjusted Networth (TOLANW)** below **0.5 times**. * **Liquidity:** Classified as **Adequate**. Cash accruals are expected to exceed **₹41 crore**, with bank limit utilization remaining low at **33%**. Trade payables are exceptionally lean, averaging just **1 day** of purchases. --- ### **Sector Dynamics and Risk Factors** The company operates in a high-volatility environment influenced by global trade and domestic agricultural cycles. #### **1. Regulatory and Compliance Risks** * **SEBI Penalties:** The company paid **₹6,49,000** for a **110-day delay** in filing FY24 financial results and **₹11,800** for procedural lapses regarding board meeting intimations. * **Contingent Liabilities:** Outstanding demand of **₹0.44 crore** related to lease rent claims in Madhya Pradesh. #### **2. Supply Chain and Import Pressures** * **Import Dependency:** India relies on imports for **60%** of its edible oil. A **38.5% surge** in imports in late 2024 has pressured domestic prices. * **Duty Structure:** The government has extended low import duties (**~5.5%** for crude oils) through **March 2025**, which risks making India a "dumping ground" for cheap international oils. #### **3. Agricultural Volatility (2025-26 Forecasts)** | Metric | Forecast Value | Context | | :--- | :--- | :--- | | **Soybean Production** | **12.50 mt** | Down from **12.9 mt** record | | **Soybean Oil Imports** | **0.37 crore tonnes** | Projected **21% increase** | | **Yield Gap** | **60%** | Opportunity for growth via **NMEO-Oilseeds** | ### **Growth Outlook** Management is focused on reducing the **60% yield gap** in Indian oilseeds. By leveraging the **National Mission on Edible Oils (NMEO)**, which aims to double oil palm acreage to **0.1 crore hectares** by **FY26**, KN Agri Resources is positioned to benefit from increased domestic production and reduced reliance on volatile international markets. The shift toward ethanol and sugar provides a counter-cyclical hedge against edible oil price swings.