Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,658Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-42.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KNRCON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.0 | 0.1 | 8.0 | 13.8 | 13.5 | 0.4 | 87.3 | -14.8 | -31.0 | -37.8 | -66.8 | -12.4 |
| 999 | 765 | 807 | 770 | 1,039 | 706 | 1,075 | 593 | 754 | 430 | 454 | 576 |
Operating Profit Operating ProfitCr |
| 19.8 | 22.0 | 22.3 | 22.7 | 26.5 | 28.3 | 44.7 | 30.1 | 22.7 | 29.9 | 29.8 | 22.4 |
Other Income Other IncomeCr | 10 | 8 | 5 | 7 | 125 | 21 | 132 | 122 | -100 | 25 | 7 | 14 |
Interest Expense Interest ExpenseCr | 21 | 20 | 21 | 28 | 37 | 37 | 89 | 41 | 41 | 48 | 53 | 55 |
Depreciation DepreciationCr | 48 | 36 | 39 | 41 | 41 | 30 | 238 | 23 | 23 | 15 | 15 | 15 |
| 187 | 167 | 177 | 164 | 422 | 232 | 675 | 313 | 58 | 144 | 132 | 110 |
| 45 | 39 | 35 | 28 | 95 | 55 | 90 | 63 | 50 | 23 | 29 | 9 |
|
Growth YoY PAT Growth YoY% | 1.6 | 38.6 | 44.7 | 26.5 | 130.6 | 38.9 | 310.4 | 84.5 | -97.8 | -31.8 | -82.4 | -59.4 |
| 11.4 | 13.0 | 13.7 | 13.6 | 23.2 | 18.0 | 30.1 | 29.5 | 0.8 | 19.8 | 15.9 | 13.7 |
| 5.2 | 4.9 | 5.2 | 5.0 | 12.6 | 6.1 | 15.7 | 8.8 | 5.0 | 4.4 | 3.7 | 3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.0 | 6.9 | 68.8 | 23.2 | 10.7 | 7.0 | 18.4 | 24.2 | 12.7 | 9.0 | 7.3 | -37.4 |
| 804 | 821 | 1,416 | 1,623 | 1,755 | 1,829 | 2,207 | 2,807 | 3,145 | 3,382 | 3,128 | 2,214 |
Operating Profit Operating ProfitCr |
| 13.6 | 17.5 | 15.7 | 21.6 | 23.4 | 25.4 | 24.0 | 22.1 | 22.6 | 23.6 | 34.2 | 25.6 |
Other Income Other IncomeCr | 13 | 42 | 30 | 56 | 75 | 66 | 144 | 78 | 98 | 163 | 156 | -54 |
Interest Expense Interest ExpenseCr | 13 | 56 | 73 | 80 | 89 | 110 | 131 | 148 | 153 | 106 | 208 | 197 |
Depreciation DepreciationCr | 55 | 48 | 116 | 194 | 230 | 254 | 190 | 165 | 181 | 157 | 314 | 68 |
| 71 | 112 | 106 | 228 | 292 | 324 | 520 | 563 | 681 | 948 | 1,260 | 445 |
| 0 | -21 | 7 | -1 | 27 | 69 | 137 | 197 | 242 | 196 | 258 | 112 |
|
| 9.5 | 85.6 | -25.8 | 131.8 | 15.7 | -3.4 | 49.6 | -4.3 | 19.9 | 71.2 | 33.2 | -66.8 |
| 7.7 | 13.4 | 5.9 | 11.1 | 11.6 | 10.4 | 13.2 | 10.2 | 10.8 | 17.0 | 21.1 | 11.2 |
| 2.5 | 4.0 | 3.5 | 8.7 | 9.6 | 9.4 | 14.5 | 13.6 | 16.3 | 27.6 | 35.6 | 16.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 56 | 56 | 56 | 56 | 56 | 56 |
| 760 | 669 | 777 | 1,011 | 1,274 | 1,524 | 1,903 | 2,263 | 2,714 | 3,489 | 4,485 | 4,706 |
Current Liabilities Current LiabilitiesCr | 409 | 440 | 632 | 729 | 642 | 1,062 | 1,260 | 1,256 | 1,068 | 1,102 | 777 | 762 |
Non Current Liabilities Non Current LiabilitiesCr | 723 | 833 | 732 | 782 | 733 | 847 | 771 | 1,455 | 527 | 1,204 | 1,813 | 2,169 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 495 | 595 | 718 | 987 | 880 | 1,100 | 1,320 | 1,896 | 2,159 | 2,489 | 3,169 | 3,337 |
Non Current Assets Non Current AssetsCr | 1,516 | 1,456 | 1,524 | 1,621 | 1,849 | 2,403 | 2,687 | 3,374 | 2,183 | 3,315 | 3,962 | 4,357 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 78 | 256 | 366 | 221 | 256 | 231 | -76 | -336 | 1,194 | -297 | -567 |
Investing Cash Flow Investing Cash FlowCr | -549 | -254 | -250 | -163 | -184 | -202 | 260 | -408 | 67 | -34 | -167 |
Financing Cash Flow Financing Cash FlowCr | 450 | 2 | -124 | -38 | -108 | 2 | -98 | 765 | -1,217 | 496 | 480 |
|
Free Cash Flow Free Cash FlowCr | -466 | 2 | 172 | 4 | 51 | 25 | -170 | -690 | 1,100 | -374 | -592 |
| 109.3 | 192.0 | 370.3 | 96.3 | 96.6 | 90.1 | -19.7 | -91.8 | 271.8 | -39.5 | -56.5 |
CFO To EBITDA CFO To EBITDA% | 61.9 | 146.8 | 138.5 | 49.4 | 47.7 | 37.0 | -10.9 | -42.1 | 130.2 | -28.4 | -34.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,188 | 1,434 | 2,721 | 3,989 | 3,660 | 2,762 | 5,995 | 7,993 | 7,134 | 6,924 | 6,426 |
Price To Earnings Price To Earnings | 17.2 | 12.9 | 23.7 | 16.4 | 13.5 | 10.4 | 14.7 | 4.2 | 15.6 | 8.9 | 6.4 |
Price To Sales Price To Sales | 1.3 | 1.2 | 1.6 | 1.9 | 1.6 | 1.1 | 2.1 | 2.2 | 1.8 | 1.6 | 1.4 |
Price To Book Price To Book | 1.5 | 2.0 | 3.4 | 3.8 | 2.8 | 1.8 | 3.1 | 0.7 | 2.6 | 1.9 | 1.4 |
| 14.8 | 12.2 | 12.8 | 10.5 | 8.1 | 5.6 | 9.5 | 11.5 | 8.3 | 7.4 | 4.9 |
Profitability Ratios Profitability Ratios |
| 63.9 | 68.7 | 78.3 | 75.2 | 72.0 | 69.3 | 68.1 | 67.3 | 63.2 | 62.5 | 69.2 |
| 13.6 | 17.5 | 15.7 | 21.6 | 23.4 | 25.4 | 24.0 | 22.1 | 22.6 | 23.6 | 34.2 |
| 7.7 | 13.4 | 5.9 | 11.1 | 11.6 | 10.4 | 13.2 | 10.2 | 10.8 | 17.0 | 21.1 |
| 5.6 | 11.8 | 11.9 | 17.3 | 19.0 | 18.3 | 23.9 | 18.8 | 24.4 | 21.9 | 23.0 |
| 9.1 | 19.1 | 12.3 | 22.0 | 20.3 | 16.5 | 19.5 | 15.8 | 15.9 | 21.2 | 22.1 |
| 3.6 | 6.5 | 4.4 | 8.8 | 9.7 | 7.3 | 9.6 | 7.0 | 10.1 | 13.0 | 14.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
KNR Constructions Limited (KNRCL), incorporated in 1995 and headquartered in Hyderabad, is a leading Indian infrastructure development company with over 30 years of experience in executing technically complex **Engineering, Procurement, and Construction (EPC)** projects. The company has established a strong reputation for timely delivery, operational excellence, and high-quality project execution across diverse terrains and geographies in India.
KNRCL specializes in **roads, highways, flyovers, bridges, irrigation systems, urban water infrastructure, and urban development projects**. It has expanded its footprint across 12 Indian states and is increasingly diversifying into **new infrastructure verticals** such as railways, metro systems, tunnelling, mining, solar energy, and river interlinking.
---
### **Core Business & Project Portfolio**
- **Primary Segments**:
- Roads & Highways (core focus)
- Irrigation & Water Infrastructure
- Urban Development
- Hybrid Annuity Model (HAM), EPC, and BOT (Build-Operate-Transfer) projects
- **Project Delivery Models**:
- EPC (Engineering, Procurement, Construction)
- HAM (Hybrid Annuity Model) – 40% of portfolio
- BOT/Annuity/Toll-based models
- **Geographic Focus**:
- Strong regional presence in **South India**, with growing execution capabilities in North, West, and East India.
- Projects active in states including **Telangana, Andhra Pradesh, Karnataka, Tamil Nadu, Kerala, Madhya Pradesh, Rajasthan, Uttar Pradesh, Haryana, Gujarat, Assam, and Arunachal Pradesh**.
- **Key Project Highlights**:
- Executed over **9,100 lane-kilometers of road projects** across India (as of Sep 2025), up from 8,700 in 2024.
- Successfully completed **landmark projects** such as:
- **Konda Pochamma Sagar Reservoir** (50 TMC capacity, 12 million cu.m. earthwork in 500 days)
- **Nine Rail Over Bridges (ROBs)** in a single 115 km stretch between Madurai and Ramanathapuram
- Widening and strengthening of **56 km NH-5 stretch in Odisha** using advanced concrete paving technology
- Current execution of **4 x 90 MW Pump House project** in Telangana – a major water infrastructure initiative.
---
### **Current Order Book & Financial Highlights (as of Sep 2025)**
- **Order Book**: ₹50,518 million
- Dominated by **roads, irrigation, and pipeline projects**
- **52%** from state government contracts, reflecting strong public-sector confidence
- Mix of **HAM, EPC, and state-backed contracts** ensures revenue stability
- **Targeted Order Inflow (FY26)**: ₹10,000–12,000 crores
- Focus on **high-value, technically complex projects** in emerging sectors
- Active bidding in **railways, mining, solar, and river interlinking** via joint ventures
- **Bid Pipeline**:
- Total bid cost of **8 HAM projects**: ₹96,188 million
- 10 operational BOT/HAM projects in the portfolio
---
### **Strategic Expansion & Diversification**
- **New Verticals**:
- **Railways, Metro, Tunnelling, Mining, Solar Energy, and River Interlinking**
- Expansion supported by **joint ventures with domain experts** to ensure technical and operational excellence.
- **Joint Venture Highlights**:
- **KNR-ACPL-SVK JV (51% ownership)**: Secured ₹198.28 crore irrigation project in Telangana (Jan 2025)
- **KNR-Harsha Constructions JV (26% stake)**: Letter of Acceptance from **NTPC for Banhardih Coal Mining Block (Jharkhand)** – contracted value **₹48,006 million (ex-GST)**, 74% share to KNR
- Includes 360-day development phase + 5-year operations
- **Planned JV with Nagarjuna Construction Company (NCC)**: To bid for **Bhubaneswar Metro** and major irrigation projects
- **Government Initiatives Leveraged**:
- **PM Gati Shakti, Bharatmala Pariyojana, Smart Cities Mission, AMRUT 2.0**
- Union Budget 2025–26 capital expenditure of **₹11.2 lakh crore** provides strong tailwinds
---
### **Operational Strengths**
- **In-House Execution Model**:
- Integrated operations combining **skilled workforce** and **modern equipment fleet**
- Ensures **rapid mobilization, cost control, and timely delivery**
- **Fleet & Assets (as of Mar 31, 2025)**:
- **Gross block value of plant & machinery**: ₹14,380 million
- Key equipment includes:
- 1,265 tippers and tankers
- 387 excavators
- 52 batching plants
- 54 pavers
- WIRTGEN SP1200 PQC Slipform Paver & AMMANN Hot Mix Plant
- **Project Execution Efficiency**:
- Completed **Cheyyur–Vandavasi–Polur EPC road project 204 days ahead of schedule**
- **Bijapur-Hungund road project (₹8,250 million)** delivered 11 months early
- **Decentralized Governance**: Enables agile, on-site decision-making across geographically dispersed projects
---
### **Subsidiaries & Corporate Structure**
- **Wholly Owned Subsidiaries**:
- KNR Kaveri Infra Pvt. Ltd.
- KNRC Holdings and Investments Pvt. Ltd.
- Asara Construction & Projects Pvt. Ltd.
- KNR Palani Infra Pvt. Ltd.
- **Associate Companies**:
- **Patel KNR Infrastructures Ltd. (PKIL)** – 40% stake
- 60 km annuity-based highway (Karnataka), 20-year concession since 2007
- Securitized ₹4,090 million via NCDs to LIC (Apr 2010) to refinance debt
- Debt reduced to ₹736.2 million (as of Jun 2025) from ₹1,074.2 million (Jun 2024)
- **Patel KNR Heavy Infrastructures Ltd. (PKHIL)** – 40% stake
- 53 km annuity-based project (Telangana), concession since 2008
- Debt: ₹521.2 million (as of Jun 2025)
- **Other Subsidiaries**:
- Regional project-specific SPVs (e.g., KNR Tirumala Infra, KNR Srirangam Infra – exited in 2022)
- Greenfield projects in **Ramanattukara, Guruvayur, Ramagiri**
- **International Presence**:
- **KNR-FZE (Dubai)** and **KNR Constructions LLC (Oman)** – Middle East business development
---
### **Recent Milestones & Key Contracts (2024–2025)**
- **AMRUT 2.0 Projects (Sep 2024)**:
- ₹11,048.8 million contract for water supply (26 ULBs) and sewerage (4 ULBs) in Nalgonda & Khammam, Telangana
- **Bharatmala Greenfield Projects**:
- Appointed for **Marripudi to Somvarappadu (Bengaluru–Vijayawada Corridor, Package 13, Andhra Pradesh)** – HAM model, 6-laning, 24-month construction period
- Also executing **Mysore–Kushalnagara section (NH-275, Karnataka)** under HAM
- **Cash Flow & Liquidity Initiatives**:
- Recovered ₹250 crores under **Vivad Se Vishwas II**; pursuing additional claims
- Received ₹2,446.87 million from GoI for contractual disputes (Sep 2024)
---
### **Technology & Digital Transformation**
- Implementing **SAP S/4HANA Public Cloud** to streamline:
- Materials Management
- Plant Maintenance
- Financial Accounting
- Project Systems
- Sales & Distribution
- Aims to enhance **operational efficiency, integration, and project tracking**