Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kolte Patil Developers Ltd

KOLTEPATIL
NSE
380.00
0.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kolte Patil Developers Ltd

KOLTEPATIL
NSE
380.00
0.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,370Cr
Close
Close Price
380.00
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
66.55
PS
Price To Sales
2.80
Revenue
Revenue
1,205Cr
Rev Gr TTM
Revenue Growth TTM
-20.99%
PAT Gr TTM
PAT Growth TTM
152.08%
Peer Comparison
How does KOLTEPATIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KOLTEPATIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7975711987652634130835071982139265
Growth YoY
Revenue Growth YoY%
111.9185.460.7-79.4-34.0-40.355.6361.436.5-75.8-55.0-24.1
Expenses
ExpensesCr
624480207112544313292324612108176257
Operating Profit
Operating ProfitCr
17391-9-37-18281626106-26-378
OPM
OPM%
21.816.0-4.5-48.4-3.48.25.37.314.8-31.5-26.93.0
Other Income
Other IncomeCr
7644-21214206153117
Interest Expense
Interest ExpenseCr
637931211911667311
Depreciation
DepreciationCr
333444234444
PBT
PBTCr
17258-17-67-45171736101-22-1410
Tax
TaxCr
50109-4-181071035-5-36
PAT
PATCr
12148-26-63-266102666-17-114
Growth YoY
PAT Growth YoY%
354.882.2-281.3-133.4-121.6-86.7139.4141.8353.2-365.0-207.7-83.9
NPM
NPM%
15.28.4-13.2-83.2-5.01.93.47.59.2-20.5-8.01.6
EPS
EPS
15.46.0-3.3-8.3-3.60.81.33.38.6-2.2-1.20.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6977549641,4038691,1306921,1171,4881,3711,7171,205
Growth
Revenue Growth%
8.227.945.5-38.029.9-38.861.533.2-7.925.2-29.8
Expenses
ExpensesCr
4925557261,1006228966299311,2991,3441,5421,154
Operating Profit
Operating ProfitCr
204198238302247234621861892817651
OPM
OPM%
29.326.324.721.628.420.79.016.712.72.010.24.3
Other Income
Other IncomeCr
121710141147171931145168
Interest Expense
Interest ExpenseCr
448486999280705041984227
Depreciation
DepreciationCr
101515151517121012141417
PBT
PBTCr
162116147203151184-3145168-7117175
Tax
TaxCr
60536249528415155-36233
PAT
PATCr
102628515499100-493113-6710943
Growth
PAT Growth%
-38.936.380.9-35.30.3-103.82,531.021.5-159.5262.0-61.1
NPM
NPM%
14.68.38.810.911.48.8-0.68.37.6-4.96.43.5
EPS
EPS
8.67.811.516.09.99.6-0.710.413.5-9.114.05.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
767676767676767676767689
Reserves
ReservesCr
7667078009087648298188837916777541,134
Current Liabilities
Current LiabilitiesCr
7691,0201,4299952,2602,2862,5112,6632,6893,8334,4295,187
Non Current Liabilities
Non Current LiabilitiesCr
2636713144815245244963404673543838
Total Liabilities
Total LiabilitiesCr
2,0662,7782,8732,6683,6303,7303,9013,9704,0324,9415,3046,444
Current Assets
Current AssetsCr
1,7962,4662,4362,2583,0853,0063,1633,3053,4594,2704,5485,661
Non Current Assets
Non Current AssetsCr
270313437410545723738665573671757783
Total Assets
Total AssetsCr
2,0662,7782,8732,6683,6303,7303,9013,9704,0324,9415,3046,444

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
343614323067335324355198-111282
Investing Cash Flow
Investing Cash FlowCr
0-137383816-69-155-115-59-134-241
Financing Cash Flow
Financing Cash FlowCr
-53119-171-254-119-227-137-206-59319-160
Net Cash Flow
Net Cash FlowCr
-19181013-363932347974-119
Free Cash Flow
Free Cash FlowCr
343814323268266212330179-153225
CFO To PAT
CFO To PAT%
33.758.5168.0149.667.8335.9-8,432.0380.2174.3164.5257.9
CFO To EBITDA
CFO To EBITDA%
16.818.459.976.027.3143.4519.0190.6104.5-401.6160.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,6767851,3762,2461,9038941,7162,1461,8903,5112,460
Price To Earnings
Price To Earnings
28.513.315.818.525.212.30.027.018.20.023.1
Price To Sales
Price To Sales
2.41.01.41.62.20.82.51.91.32.61.4
Price To Book
Price To Book
2.01.01.62.32.31.01.92.22.24.73.0
EV To EBITDA
EV To EBITDA
9.47.26.88.69.75.735.812.911.1152.618.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.035.128.330.926.821.524.5
OPM
OPM%
29.326.324.721.628.420.79.016.712.72.010.2
NPM
NPM%
14.68.38.810.911.48.8-0.68.37.6-4.96.4
ROCE
ROCE%
18.213.319.520.717.418.34.313.014.61.410.8
ROE
ROE%
12.18.09.715.611.811.0-0.49.713.1-9.013.2
ROA
ROA%
4.92.23.05.82.72.7-0.12.42.8-1.42.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kolte-Patil Developers Limited (KPDL), established in 1991 in Pune, is a leading organized real estate developer with a dominant position in the Pune residential market and a rapidly expanding footprint in the Mumbai Metropolitan Region (MMR) and Bengaluru. Listed on the BSE and NSE since its IPO in December 2007, the company has evolved into a pan-India player with a strong focus on quality, design-led housing and integrated townships. KPDL operates under two core brands—**Kolte-Patil** for mid-income housing and **24K** (launched in 2010) for luxury residential developments. The company is known for its capital-light, execution-focused business model and disciplined financials, maintaining one of the lowest debt levels in the Indian real estate sector. --- ### **Key Financials & Business Performance (as of FY25)** - **Record Pre-Sales**: Achieved **Rs. 2,822 crore** in pre-sales in FY24 (3.92 million sq. ft.), driven by strong performance of flagship **Life Republic** and premium **24K** projects. - **Q3 FY25 Performance**: - Quarterly sales value of **Rs. 770 crore** (highest-ever quarterly sales). - Sales volume: **1.03 million sq. ft.**, with average realization of **Rs. 7,472/sq. ft.** (+16% YoY). - Collections: **Rs. 550 crore** (+16% YoY). - **9M FY25 Performance**: - Sales value: **Rs. 2,161 crore** across 2.94 million sq. ft. - Collections: **Rs. 1,895 crore** from ongoing Pune projects. - **Average Realization**: Ranged from **Rs. 5,502 to Rs. 11,244/sq. ft.**, with premium pricing in Baner (24K Altura: Rs. 10,051/sq. ft., 24K Manor: Rs. 11,202/sq. ft.). - **Strong Cash Flow**: Demonstrated high conversion of sales to collections, reflecting operational efficiency and buyer confidence. --- ### **Flagship Project: Life Republic, Pune** - **Total Saleable Area Potential**: ~**19–20 million sq. ft.** across ongoing, approved, and land bank components. - **Current Status (as of Nov 2024)**: - Ongoing/unsold: **1.8 million sq. ft.** - Under approval: **2.16 million sq. ft.** - Land bank: **15.04 million sq. ft.** - **Ownership**: 100% owned since October 2023 (up from 95%). - **Revenue Potential**: Estimated **~Rs. 11,400 crore**. - **Sales Contribution**: - Contributed **~65% of total sales over the past five years (2.5 million sq. ft.)**. - Generated **Rs. 1,270 crore** in FY25 from 1.88 million sq. ft. sold. - Sales in FY24: **2.3 million sq. ft.** (record volume), up from 1.8 million in FY23. - **Product Expansion**: Evolved from 1–2 BHK units to include 3–4 BHK apartments, row houses, and villas, enhancing market appeal and pricing power (Rs. 30–250 lacs per unit). --- ### **Geographic Portfolio & Development Pipeline** #### **Pune** - **Total Project Portfolio (as of May 2025)**: - Ongoing/unsold: **1.9 million sq. ft.** - Under approval: **3.6 million sq. ft.** - Land bank: **10.6 million sq. ft.** - **Total Potential**: **16.2 million sq. ft.** - **Major Projects**: - **24K Altura (Baner)**: 1.6 million sq. ft. GDA; Rs. 4,300 crore revenue potential. - **Little Earth (Kiwale)**: 2.5 million sq. ft. total saleable. - **NIBM, Downtown, Giga, Pimple Nilakh, Springshire (Wagholi)**. - **Key Land Holdings**: - **Ghotawade**: 3.2 million sq. ft. (50–100% stake). - **Aundh & Kalyani Nagar**: 1.0 million sq. ft. each. - **Ownership**: Full (100%) ownership in Giga, Ivy Estate, Downtown, Little Earth-Kiwale, Pimple Nilakh, and others. #### **Mumbai (MMR)** - **Total Portfolio**: **2.1 million sq. ft.** - Ongoing/unsold: **0.3 million sq. ft.** - Under approval: **1.0 million sq. ft.** - Land bank: **0.8 million sq. ft.** (Goregaon, Dahisar, Versova) - **Top-Line Potential**: ~**Rs. 3,900 crore**. - **Key Projects**: - **Golden Pebbles, Sukh Niwas, Vishwakarmanagar, Jal Mangal Deep, La-Vita (Vashi – 50% stake)**. - **Alora (Santacruz)**: High realization of **Rs. 20,928/sq. ft.** in Q2 FY25. - **Ownership**: 100% ownership in most projects; 50% in La-Vita, Vashi. - **Strategic Focus**: Society redevelopment model (capital-light, high ROI). Entered MMR in 2013; now has **10+ projects** signed. - **Recent Additions**: Mulund (0.6 msf, Rs. 900 crore potential), Vashi, Navi Mumbai (0.12 msf, Rs. 300 crore). - **New Entity**: **Kolte-Patil Mumbai Projects LLP** (99% ownership, Feb 2024) for focused execution. #### **Bengaluru** - **Portfolio**: **0.3 million sq. ft.** - Ongoing/unsold: **0.1 million sq. ft.** - Under approval: **0.2 million sq. ft.** - **Projects**: **24K Grazio (Koramangala)**, **Lakeside 24 / Raaga 3 (Hennur Road)**. - **Ownership**: 100% in both projects. - **Top-Line Potential**: ~**Rs. 3,800 crore**. - **Strategic Goal**: Increase Bengaluru’s contribution to sales alongside Mumbai. --- ### **Project Pipeline & Growth Strategy** - **Total Portfolio Across Cities**: ~**33.5 million sq. ft.** - Ongoing/unsold: **3.53 million sq. ft.** (Jan 2024) - Under approval: **11.51 million sq. ft.** - Land bank: **18.45 million sq. ft.** - **Total Revenue Potential**: ~**Rs. 24,570 crore** (Jan 2024). - **FY25 Launch Target**: ~**Rs. 8,010 crore GDV**, doubling FY24 launches. - **3-Year Pre-Sales Target**: **Rs. 13,500 crore** (FY24–FY26). - **Recent Acquisitions**: Six new projects in FY24 (Rs. 3,450 crore potential), including four in MMR and two in Pune. - **Launch Pace**: Accelerating with 7–8 major projects annually. --- ### **Business Model & Strategic Differentiation** - **Capital-Light Model**: - Emphasis on **society redevelopment** (low upfront cost, short payback of 4–6 quarters). - **100% success rate** in Mumbai redevelopment projects. - JV/development management model with landowners (KPD provides branding, construction, sales). - **Joint Ventures & Partnerships**: - Partners: **KKR, JP Morgan Asset Management, Marubeni Corporation, ICICI Ventures, ASK Capital, IL&FS, Portman Holdings**. - SPVs: **KP-Rachana Real Estate LLP**, **Nivasti Developers & Builders LLP**, **Kolte-Patil Mumbai Projects LLP**. - **Subsidiaries & Structure**: - Over **13 subsidiaries**, including: - **Kolte-Patil Real Estate**, **Kolte-Patil Integrated Townships**, **KP Smart Spaces** (facility, project, senior living management). - **Snowflower Properties**, **Tuscan Real Estate**, **Ankit Enterprises** (land holding). - Decentralized **5 SBUs (Strategic Business Units)** for faster decision-making. --- ### **Financial Strength & Governance** - **Debt Profile**: - Low leverage: **Net Debt/Equity of 0.14x** (Mar 2022). - **Rs. 386 crore net debt reduction** over 3 years (FY20–FY22). - **Credit Rating**: - **'A+ / Stable'** (Long-term, CRISIL), among the highest for listed residential developers. - **'AA– / Stable'** long-term debt, **'A1+'** short-term (CRISIL, Jul 2025). - **Balance Sheet**: Strong operational cash flow (OCF > Rs. 508 crore in FY22), high collections, and minimal RTMI inventory. --- ### **Technology & Market Intelligence** - **Proprietary CRE Matrix**: Real-time data on micro-market supply, pricing, absorption, and competitor actions. - **Digital Channels**: Leveraged as incremental sales drivers. - **Innovation**: Collaboration with **Planet Smart City** for tech-integrated, sustainable housing. --- ### **Awards & Recognition** - **ET Real Estate Awards 2025**: Recognized for luxury projects **24K Manor** and **24K Espada**. - **'Most Reputed Brand in Pune'**. - Multiple projects IGBC-certified for sustainability.