| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 93 | 122 | 84 | 109 | 105 | 106 | |
Growth YoY Revenue Growth YoY% | -9.2 | -10.7 | 24.1 | -3.4 | ||
| 86 | 112 | 76 | 104 | 98 | 93 | |
| 7 | 11 | 8 | 5 | 7 | 12 | |
OPM OPM% | 8.0 | 8.8 | 9.5 | 4.7 | 6.8 | 11.8 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 4 | 5 | 5 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 7 | 6 | 2 | 4 | 8 |
| 2 | 1 | 1 | 1 | 1 | 2 | |
| 3 | 6 | 4 | 1 | 2 | 6 | |
Growth YoY PAT Growth YoY% | 28.4 | -82.8 | -58.5 | 452.9 | ||
NPM NPM% | 3.1 | 4.9 | 4.4 | 0.9 | 1.5 | 5.5 |
| 0.0 | 5.0 | 2.5 | 0.7 | 1.0 | 3.8 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 93 | 122 | 84 | 109 | 105 | 106 | |
Growth YoY Revenue Growth YoY% | -9.2 | -10.7 | 24.1 | -3.4 | ||
| 86 | 112 | 76 | 104 | 98 | 93 | |
| 7 | 11 | 8 | 5 | 7 | 12 | |
OPM OPM% | 8.0 | 8.8 | 9.5 | 4.7 | 6.8 | 11.8 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 4 | 5 | 5 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 7 | 6 | 2 | 4 | 8 |
| 2 | 1 | 1 | 1 | 1 | 2 | |
| 3 | 6 | 4 | 1 | 2 | 6 | |
Growth YoY PAT Growth YoY% | 28.4 | -82.8 | -58.5 | 452.9 | ||
NPM NPM% | 3.1 | 4.9 | 4.4 | 0.9 | 1.5 | 5.5 |
| 0.0 | 5.0 | 2.5 | 0.7 | 1.0 | 3.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 114 | 105 | 107 | 153 | 215 | 194 | 210 |
Growth Revenue Growth% | -7.7 | 2.0 | 43.3 | 40.4 | -10.0 | 8.6 | |
| 103 | 100 | 101 | 139 | 197 | 181 | 191 | |
| 11 | 5 | 6 | 14 | 18 | 13 | 19 | |
OPM OPM% | 9.5 | 4.6 | 5.5 | 9.3 | 8.4 | 6.8 | 9.3 |
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 5 | 7 | 7 | 10 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 3 | 5 | 10 | 12 | 7 | 10 |
| 2 | 1 | 1 | 3 | 3 | 2 | 3 | |
PAT PATCr | 5 | 2 | 4 | 7 | 9 | 5 | 7 |
Growth PAT Growth% | -65.2 | 85.1 | 103.9 | 24.2 | -46.8 | 53.5 | |
NPM NPM% | 4.8 | 1.8 | 3.3 | 4.7 | 4.1 | 2.5 | 3.5 |
| 54.7 | 1.7 | 3.2 | 6.5 | 7.6 | 3.1 | 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 114 | 105 | 107 | 153 | 215 | 194 | 210 |
Growth Revenue Growth% | -7.7 | 2.0 | 43.3 | 40.4 | -10.0 | 8.6 | |
| 103 | 100 | 101 | 139 | 197 | 181 | 191 | |
| 11 | 5 | 6 | 14 | 18 | 13 | 19 | |
OPM OPM% | 9.5 | 4.6 | 5.5 | 9.3 | 8.4 | 6.8 | 9.3 |
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 5 | 7 | 7 | 10 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 3 | 5 | 10 | 12 | 7 | 10 |
| 2 | 1 | 1 | 3 | 3 | 2 | 3 | |
PAT PATCr | 5 | 2 | 4 | 7 | 9 | 5 | 7 |
Growth PAT Growth% | -65.2 | 85.1 | 103.9 | 24.2 | -46.8 | 53.5 | |
NPM NPM% | 4.8 | 1.8 | 3.3 | 4.7 | 4.1 | 2.5 | 3.5 |
| 54.7 | 1.7 | 3.2 | 6.5 | 7.6 | 3.1 | 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 15 | 15 | 15 |
Reserves ReservesCr | 48 | 50 | 53 | 61 | 79 | 84 | 91 |
| 54 | 50 | 62 | 78 | 108 | 135 | 152 | |
| 1 | 3 | 3 | 6 | 4 | 4 | 9 | |
| 104 | 104 | 119 | 146 | 206 | 238 | 266 | |
| 88 | 93 | 108 | 133 | 190 | 220 | 246 | |
| 15 | 10 | 11 | 14 | 16 | 19 | 20 | |
| 104 | 104 | 119 | 146 | 206 | 238 | 266 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 15 | 15 | 15 |
Reserves ReservesCr | 48 | 50 | 53 | 61 | 79 | 84 | 91 |
| 54 | 50 | 62 | 78 | 108 | 135 | 152 | |
| 1 | 3 | 3 | 6 | 4 | 4 | 9 | |
| 104 | 104 | 119 | 146 | 206 | 238 | 266 | |
| 88 | 93 | 108 | 133 | 190 | 220 | 246 | |
| 15 | 10 | 11 | 14 | 16 | 19 | 20 | |
| 104 | 104 | 119 | 146 | 206 | 238 | 266 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -4 | -3 | 0 | -5 | -21 | -15 | -10 | |
| -1 | -2 | 0 | -1 | 0 | -4 | -4 | |
| 5 | 5 | -1 | 5 | 28 | 18 | 13 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 | 7 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -5 | -5 | 0 | -6 | -22 | -18 | -14 |
CFO To PAT CFO To PAT% | -69.3 | -175.4 | 12.2 | -63.6 | -231.9 | -312.2 | -141.1 |
CFO To EBITDA CFO To EBITDA% | -35.2 | -69.5 | 7.4 | -32.0 | -113.8 | -112.8 | -52.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -4 | -3 | 0 | -5 | -21 | -15 | -10 | |
| -1 | -2 | 0 | -1 | 0 | -4 | -4 | |
| 5 | 5 | -1 | 5 | 28 | 18 | 13 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 | 7 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -5 | -5 | 0 | -6 | -22 | -18 | -14 |
CFO To PAT CFO To PAT% | -69.3 | -175.4 | 12.2 | -63.6 | -231.9 | -312.2 | -141.1 |
CFO To EBITDA CFO To EBITDA% | -35.2 | -69.5 | 7.4 | -32.0 | -113.8 | -112.8 | -52.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 261 | 92 | 43 | 89 | ||||
Price To Earnings Price To Earnings | 29.3 | 19.4 | 5.9 | 12.3 | ||||
Price To Sales Price To Sales | 1.2 | 0.5 | 0.2 | 0.4 | ||||
Price To Book Price To Book | 2.8 | 0.9 | 0.4 | 0.8 | ||||
EV To EBITDA EV To EBITDA | 15.5 | 10.6 | 5.5 | 7.9 | ||||
GPM GPM% | 48.0 | 29.1 | 32.1 | 32.6 | 32.4 | 28.9 | 29.9 | 29.9 |
OPM OPM% | 9.5 | 4.6 | 5.5 | 9.3 | 8.4 | 6.8 | 9.3 | 9.3 |
NPM NPM% | 4.8 | 1.8 | 3.3 | 4.7 | 4.1 | 2.5 | 3.5 | 3.5 |
ROCE ROCE% | 16.6 | 6.8 | 8.7 | 15.6 | 13.9 | 8.3 | 10.2 | 10.2 |
ROE ROE% | 11.1 | 3.8 | 6.5 | 11.6 | 9.5 | 4.8 | 6.9 | 6.9 |
ROA ROA% | 5.3 | 1.8 | 3.0 | 4.9 | 4.3 | 2.0 | 2.7 | 2.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 261 | 92 | 43 | 89 | ||||
Price To Earnings Price To Earnings | 29.3 | 19.4 | 5.9 | 12.3 | ||||
Price To Sales Price To Sales | 1.2 | 0.5 | 0.2 | 0.4 | ||||
Price To Book Price To Book | 2.8 | 0.9 | 0.4 | 0.8 | ||||
EV To EBITDA EV To EBITDA | 15.5 | 10.6 | 5.5 | 7.9 | ||||
GPM GPM% | 48.0 | 29.1 | 32.1 | 32.6 | 32.4 | 28.9 | 29.9 | 29.9 |
OPM OPM% | 9.5 | 4.6 | 5.5 | 9.3 | 8.4 | 6.8 | 9.3 | 9.3 |
NPM NPM% | 4.8 | 1.8 | 3.3 | 4.7 | 4.1 | 2.5 | 3.5 | 3.5 |
ROCE ROCE% | 16.6 | 6.8 | 8.7 | 15.6 | 13.9 | 8.3 | 10.2 | 10.2 |
ROE ROE% | 11.1 | 3.8 | 6.5 | 11.6 | 9.5 | 4.8 | 6.9 | 6.9 |
ROA ROA% | 5.3 | 1.8 | 3.0 | 4.9 | 4.3 | 2.0 | 2.7 | 2.7 |
Documents — Konstelec Engineers Ltd
Concall Transcript Summaries — Konstelec Engineers Ltd