Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kontor Space Ltd

KONTOR
NSE
79.30
0.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kontor Space Ltd

KONTOR
NSE
79.30
0.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
79.30
Industry
Industry
Miscellaneous
PE
Price To Earnings
11.20
PS
Price To Sales
2.02
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
69.44%
PAT Gr TTM
PAT Growth TTM
79.51%
Peer Comparison
How does KONTOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KONTOR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
355681212
Growth YoY
Revenue Growth YoY%
45.340.570.385.456.6
Expenses
ExpensesCr
2335599
Operating Profit
Operating ProfitCr
1222333
OPM
OPM%
36.943.440.423.733.028.127.3
Other Income
Other IncomeCr
0001000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000111
PBT
PBTCr
1222333
Tax
TaxCr
0000010
PAT
PATCr
0111132
Growth YoY
PAT Growth YoY%
123.313.851.0171.716.6
NPM
NPM%
13.419.220.615.518.322.713.6
EPS
EPS
0.00.00.01.62.34.32.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
449112024
Growth
Revenue Growth%
2.7128.920.279.122.7
Expenses
ExpensesCr
34581418
Operating Profit
Operating ProfitCr
004367
OPM
OPM%
11.83.643.230.730.027.7
Other Income
Other IncomeCr
000100
Interest Expense
Interest ExpenseCr
001101
Depreciation
DepreciationCr
101122
PBT
PBTCr
-103346
Tax
TaxCr
001101
PAT
PATCr
-102244
Growth
PAT Growth%
149.3517.23.7111.76.2
NPM
NPM%
-15.87.620.517.720.918.1
EPS
EPS
-3.11.54.73.16.77.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
22466
Reserves
ReservesCr
-2-111620
Current Liabilities
Current LiabilitiesCr
33348
Non Current Liabilities
Non Current LiabilitiesCr
22554
Total Liabilities
Total LiabilitiesCr
56133139
Current Assets
Current AssetsCr
213133
Non Current Assets
Non Current AssetsCr
45101836
Total Assets
Total AssetsCr
56133139

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
01301
Investing Cash Flow
Investing Cash FlowCr
0-1-6-9-7
Financing Cash Flow
Financing Cash FlowCr
00515-1
Net Cash Flow
Net Cash FlowCr
0026-7
Free Cash Flow
Free Cash FlowCr
00-3-4-6
CFO To PAT
CFO To PAT%
-10.1294.3183.616.323.1
CFO To EBITDA
CFO To EBITDA%
13.6613.286.99.416.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0003939
Price To Earnings
Price To Earnings
0.00.00.019.89.4
Price To Sales
Price To Sales
0.00.00.03.52.0
Price To Book
Price To Book
0.00.00.01.81.5
EV To EBITDA
EV To EBITDA
3.914.10.910.67.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
11.83.643.230.730.0
NPM
NPM%
-15.87.620.517.720.9
ROCE
ROCE%
-16.120.331.012.215.1
ROE
ROE%
-137.640.440.48.815.8
ROA
ROA%
-11.55.214.56.310.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kontor Space Limited is a pioneering integrated office real estate service provider and holds the distinction of being the first co-working company to list on the Indian stock market. Operating under a **"Space-as-a-Service"** model, the company specializes in the end-to-end leasing, fit-out, and management of commercial properties. Kontor serves a diverse demographic, ranging from early-stage startups and SMEs to large multinational corporations (MNCs), positioning itself as a **"premium affordable"** player that delivers luxury-grade office environments at competitive price points. --- ### **Core Business Model & Service Architecture** The company operates through a single business segment: **Co-working Services**. Its strategy revolves around acquiring or leasing commercial assets, investing in high-spec refurbishments, and sub-leasing the space on a **per-seat basis**. | Service Category | Key Features & Deliverables | | :--- | :--- | | **Managed & Enterprise Offices** | Bespoke, end-to-end solutions including office identification, fit-out, and facility management tailored to specific organizational needs (e.g., the **60-seat** facility in Fort, Mumbai). | | **Private & Secure Offices** | Dedicated, fully serviced office suites providing exclusivity and confidentiality within a shared environment. | | **Flexible Workspaces** | Ready-to-use workstations with adaptable lease terms, allowing businesses to scale headcount efficiently. | | **Virtual Offices** | Professional business addresses, mail handling, and call management for remote teams. | | **Meeting & Event Spaces** | Fully equipped venues for executive discussions, leadership summits, workshops, and product launches. | **Key Operational Capabilities:** * **Strategic Location Selection:** Centers are positioned in high-visibility commercial districts with proximity to transport networks to minimize commute times. * **Decentralized Sales Model:** Staff are stationed within individual centers to maintain high client engagement and retention. * **Sustainability Integration:** Operations incorporate energy-efficient systems, water conservation, and minimal-waste practices to align with global **ESG standards**. --- ### **Operational Footprint & Capacity Expansion** As of mid-2025, Kontor Space has established a significant footprint across major commercial hubs in Maharashtra, totaling over **96,300 sq. ft.** and more than **2,400 seats**. | Location | Capacity (Approx. Seats) | Status / Key Highlights | | :--- | :--- | :--- | | **Thane West (Wagle Estate)** | **750** | Corporate Headquarters & Primary Hub. | | **Andheri East (MIDC)** | **1,000** | G+5 structure; Commenced **July 2024** with **75% day-one occupancy**. | | **Pune** | **300** | Strategic Regional Center. | | **Seawoods, Navi Mumbai** | **275 - 300** | Operational **May 2025**; features a premium anchor client. | | **BKC, Mumbai** | **120** | Prime Business District; expanded in **June 2024** to serve MNCs. | | **Mahape, Navi Mumbai** | **Pipeline Hub** | Operational **June 2024**; **50% anchor occupancy** at launch. | | **Fort, Mumbai** | **60** | Managed Office dedicated to a single enterprise client. | --- ### **Strategic Growth Roadmap & Technology Integration** Kontor Space is executing an aggressive expansion strategy to transition from a regional provider to a national leader. * **Capacity Targets:** The company aims to reach **10,000 seats by FY26**, following a goal to **double seating capacity annually**. * **Geographical Diversification:** Plans are underway to expand beyond Maharashtra into **Tier-1** hubs (Bangalore, Hyderabad, NCR) and high-potential **Tier-2** markets. * **Sector-Specific Solutions:** Developing specialized managed office clusters for the **BFSI** and **IT/ITeS** sectors. * **Digital Transformation:** The company acquired a **24.40% stake** in **Wybrid Technology Private Limited (WTPL)**. This partnership powers the **Kontor Space app**, enabling AI-driven workspace management, tenant analytics, digital bookings, and member engagement. --- ### **Financial Performance & Capital Structure** The company has demonstrated robust scaling, characterized by a **79% year-on-year revenue growth** in the most recent fiscal period. **Financial Summary (FY23 – FY25):** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **19.75** | **11.03** | **9.17** | | **Net Profit (PAT)** | **4.12** | **1.95** | **1.88** | | **EBITDA Margin** | - | **36%** | **43%** | | **PAT Margin** | - | **17.66%** | **20.50%** | **Financial Observations:** * **Profitability:** Net profit more than doubled in FY25, reaching **₹4.12 crore**. * **Margin Dynamics:** The **EBITDA margin** saw a temporary compression from **43%** to **36%** in FY24. This was attributed to rent outflows for "speculative inventory" at the **BKC center**, which required a **3-4 month turnaround** to reach occupancy without an initial anchor client. * **Capital Milestones:** * **IPO:** Listed on **NSE Emerge** in **October 2023**, raising **₹15.62 Crore** at **₹93 per share**. * **2025 Fundraising:** Issued **1,000,000 Convertible Warrants** at **₹84** (aggregating **₹8.40 Crore**) for working capital. * **Share Swap:** Allotted **2,031,990 Equity Shares** at **₹84** (totaling **₹17.07 Crore**) to fund the **Wybrid Technology** acquisition. * **Authorized Capital:** Increased from **₹7 Crore** to **₹10 Crore** in late 2025 to support growth. --- ### **Risk Profile & Governance** While Kontor Space operates in a high-growth sector, it faces specific industry and capital market risks. * **Competitive Dynamics:** A primary risk is potential **backward integration by landlords**. While most property owners focus on asset appreciation, some developers (e.g., **Brigade Group**) have launched competing managed-space subsidiaries. * **Execution Risk:** Reaching the **10,000-seat target** requires consistent sourcing of viable properties and maintaining high occupancy velocity to avoid margin drag from unleased inventory. * **Promoter Equity Activity:** In **May 2025**, a promoter sold a portion of equity for personal liquidity. Management has clarified this was independent of company performance and stated that **no further sales** are planned, reaffirming their commitment to transparent governance. * **Market Concentration:** The model is dependent on the continued corporate shift toward hybrid and flexible work. Any reversal toward traditional long-term leases could impact demand. **Management Philosophy:** The leadership maintains a **conservative growth outlook**, adhering to an "under-commit and over-deliver" philosophy to mitigate the risks associated with aggressive over-leveraging or over-expansion.