Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹49Cr
Rev Gr TTM
Revenue Growth TTM
69.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KONTOR
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 45.3 | 40.5 | 70.3 | 85.4 | 56.6 |
| 2 | 3 | 3 | 5 | 5 | 9 | 9 |
Operating Profit Operating ProfitCr |
| 36.9 | 43.4 | 40.4 | 23.7 | 33.0 | 28.1 | 27.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 1 | 2 | 2 | 2 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 123.3 | 13.8 | 51.0 | 171.7 | 16.6 |
| 13.4 | 19.2 | 20.6 | 15.5 | 18.3 | 22.7 | 13.6 |
| 0.0 | 0.0 | 0.0 | 1.6 | 2.3 | 4.3 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.7 | 128.9 | 20.2 | 79.1 | 22.7 |
| 3 | 4 | 5 | 8 | 14 | 18 |
Operating Profit Operating ProfitCr |
| 11.8 | 3.6 | 43.2 | 30.7 | 30.0 | 27.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 2 | 2 |
| -1 | 0 | 3 | 3 | 4 | 6 |
| 0 | 0 | 1 | 1 | 0 | 1 |
|
| | 149.3 | 517.2 | 3.7 | 111.7 | 6.2 |
| -15.8 | 7.6 | 20.5 | 17.7 | 20.9 | 18.1 |
| -3.1 | 1.5 | 4.7 | 3.1 | 6.7 | 7.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 4 | 6 | 6 |
| -2 | -1 | 1 | 16 | 20 |
Current Liabilities Current LiabilitiesCr | 3 | 3 | 3 | 4 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 5 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 3 | 13 | 3 |
Non Current Assets Non Current AssetsCr | 4 | 5 | 10 | 18 | 36 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 3 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -6 | -9 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 5 | 15 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -3 | -4 | -6 |
| -10.1 | 294.3 | 183.6 | 16.3 | 23.1 |
CFO To EBITDA CFO To EBITDA% | 13.6 | 613.2 | 86.9 | 9.4 | 16.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 39 | 39 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 19.8 | 9.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 3.5 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.8 | 1.5 |
| 3.9 | 14.1 | 0.9 | 10.6 | 7.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 11.8 | 3.6 | 43.2 | 30.7 | 30.0 |
| -15.8 | 7.6 | 20.5 | 17.7 | 20.9 |
| -16.1 | 20.3 | 31.0 | 12.2 | 15.1 |
| -137.6 | 40.4 | 40.4 | 8.8 | 15.8 |
| -11.5 | 5.2 | 14.5 | 6.3 | 10.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kontor Space Limited is a pioneering integrated office real estate service provider and holds the distinction of being the first co-working company to list on the Indian stock market. Operating under a **"Space-as-a-Service"** model, the company specializes in the end-to-end leasing, fit-out, and management of commercial properties. Kontor serves a diverse demographic, ranging from early-stage startups and SMEs to large multinational corporations (MNCs), positioning itself as a **"premium affordable"** player that delivers luxury-grade office environments at competitive price points.
---
### **Core Business Model & Service Architecture**
The company operates through a single business segment: **Co-working Services**. Its strategy revolves around acquiring or leasing commercial assets, investing in high-spec refurbishments, and sub-leasing the space on a **per-seat basis**.
| Service Category | Key Features & Deliverables |
| :--- | :--- |
| **Managed & Enterprise Offices** | Bespoke, end-to-end solutions including office identification, fit-out, and facility management tailored to specific organizational needs (e.g., the **60-seat** facility in Fort, Mumbai). |
| **Private & Secure Offices** | Dedicated, fully serviced office suites providing exclusivity and confidentiality within a shared environment. |
| **Flexible Workspaces** | Ready-to-use workstations with adaptable lease terms, allowing businesses to scale headcount efficiently. |
| **Virtual Offices** | Professional business addresses, mail handling, and call management for remote teams. |
| **Meeting & Event Spaces** | Fully equipped venues for executive discussions, leadership summits, workshops, and product launches. |
**Key Operational Capabilities:**
* **Strategic Location Selection:** Centers are positioned in high-visibility commercial districts with proximity to transport networks to minimize commute times.
* **Decentralized Sales Model:** Staff are stationed within individual centers to maintain high client engagement and retention.
* **Sustainability Integration:** Operations incorporate energy-efficient systems, water conservation, and minimal-waste practices to align with global **ESG standards**.
---
### **Operational Footprint & Capacity Expansion**
As of mid-2025, Kontor Space has established a significant footprint across major commercial hubs in Maharashtra, totaling over **96,300 sq. ft.** and more than **2,400 seats**.
| Location | Capacity (Approx. Seats) | Status / Key Highlights |
| :--- | :--- | :--- |
| **Thane West (Wagle Estate)** | **750** | Corporate Headquarters & Primary Hub. |
| **Andheri East (MIDC)** | **1,000** | G+5 structure; Commenced **July 2024** with **75% day-one occupancy**. |
| **Pune** | **300** | Strategic Regional Center. |
| **Seawoods, Navi Mumbai** | **275 - 300** | Operational **May 2025**; features a premium anchor client. |
| **BKC, Mumbai** | **120** | Prime Business District; expanded in **June 2024** to serve MNCs. |
| **Mahape, Navi Mumbai** | **Pipeline Hub** | Operational **June 2024**; **50% anchor occupancy** at launch. |
| **Fort, Mumbai** | **60** | Managed Office dedicated to a single enterprise client. |
---
### **Strategic Growth Roadmap & Technology Integration**
Kontor Space is executing an aggressive expansion strategy to transition from a regional provider to a national leader.
* **Capacity Targets:** The company aims to reach **10,000 seats by FY26**, following a goal to **double seating capacity annually**.
* **Geographical Diversification:** Plans are underway to expand beyond Maharashtra into **Tier-1** hubs (Bangalore, Hyderabad, NCR) and high-potential **Tier-2** markets.
* **Sector-Specific Solutions:** Developing specialized managed office clusters for the **BFSI** and **IT/ITeS** sectors.
* **Digital Transformation:** The company acquired a **24.40% stake** in **Wybrid Technology Private Limited (WTPL)**. This partnership powers the **Kontor Space app**, enabling AI-driven workspace management, tenant analytics, digital bookings, and member engagement.
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust scaling, characterized by a **79% year-on-year revenue growth** in the most recent fiscal period.
**Financial Summary (FY23 – FY25):**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **19.75** | **11.03** | **9.17** |
| **Net Profit (PAT)** | **4.12** | **1.95** | **1.88** |
| **EBITDA Margin** | - | **36%** | **43%** |
| **PAT Margin** | - | **17.66%** | **20.50%** |
**Financial Observations:**
* **Profitability:** Net profit more than doubled in FY25, reaching **₹4.12 crore**.
* **Margin Dynamics:** The **EBITDA margin** saw a temporary compression from **43%** to **36%** in FY24. This was attributed to rent outflows for "speculative inventory" at the **BKC center**, which required a **3-4 month turnaround** to reach occupancy without an initial anchor client.
* **Capital Milestones:**
* **IPO:** Listed on **NSE Emerge** in **October 2023**, raising **₹15.62 Crore** at **₹93 per share**.
* **2025 Fundraising:** Issued **1,000,000 Convertible Warrants** at **₹84** (aggregating **₹8.40 Crore**) for working capital.
* **Share Swap:** Allotted **2,031,990 Equity Shares** at **₹84** (totaling **₹17.07 Crore**) to fund the **Wybrid Technology** acquisition.
* **Authorized Capital:** Increased from **₹7 Crore** to **₹10 Crore** in late 2025 to support growth.
---
### **Risk Profile & Governance**
While Kontor Space operates in a high-growth sector, it faces specific industry and capital market risks.
* **Competitive Dynamics:** A primary risk is potential **backward integration by landlords**. While most property owners focus on asset appreciation, some developers (e.g., **Brigade Group**) have launched competing managed-space subsidiaries.
* **Execution Risk:** Reaching the **10,000-seat target** requires consistent sourcing of viable properties and maintaining high occupancy velocity to avoid margin drag from unleased inventory.
* **Promoter Equity Activity:** In **May 2025**, a promoter sold a portion of equity for personal liquidity. Management has clarified this was independent of company performance and stated that **no further sales** are planned, reaffirming their commitment to transparent governance.
* **Market Concentration:** The model is dependent on the continued corporate shift toward hybrid and flexible work. Any reversal toward traditional long-term leases could impact demand.
**Management Philosophy:** The leadership maintains a **conservative growth outlook**, adhering to an "under-commit and over-deliver" philosophy to mitigate the risks associated with aggressive over-leveraging or over-expansion.