Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹154Cr
Rev Gr TTM
Revenue Growth TTM
6.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KORE
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 50.2 | 4.9 | 8.6 |
| 217 | 316 | 323 | 332 | 351 |
Operating Profit Operating ProfitCr |
| 1.0 | 2.3 | 1.9 | 1.9 | 1.8 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
| 1 | 6 | 5 | 5 | 7 |
| 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 1,217.4 | -16.1 | 71.0 |
| 0.1 | 1.2 | 0.9 | 0.9 | 1.4 |
| 0.2 | 3.5 | 2.6 | 2.7 | 4.4 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.2 | 4.2 |
| 532 | 655 | 683 |
Operating Profit Operating ProfitCr |
| 1.8 | 1.9 | 1.9 |
Other Income Other IncomeCr | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 2 | 2 |
| 6 | 9 | 12 |
| 1 | 2 | 2 |
|
| | 53.9 | 34.3 |
| 0.8 | 0.9 | 1.2 |
| 3.6 | 5.3 | 7.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 12 |
| 16 | 52 |
Current Liabilities Current LiabilitiesCr | 81 | 85 |
Non Current Liabilities Non Current LiabilitiesCr | 43 | 35 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 140 | 171 |
Non Current Assets Non Current AssetsCr | 12 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -25 | -32 |
Investing Cash Flow Investing Cash FlowCr | -2 | -5 |
Financing Cash Flow Financing Cash FlowCr | 23 | 37 |
|
Free Cash Flow Free Cash FlowCr | -28 | -34 |
| -611.7 | -513.8 |
CFO To EBITDA CFO To EBITDA% | -257.9 | -250.5 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 352 | 176 |
Price To Earnings Price To Earnings | 86.5 | 29.9 |
Price To Sales Price To Sales | 0.7 | 0.3 |
Price To Book Price To Book | 12.8 | 3.0 |
| 41.2 | 17.8 |
Profitability Ratios Profitability Ratios |
| 9.1 | 8.3 |
| 1.8 | 1.9 |
| 0.8 | 0.9 |
| 11.8 | 10.0 |
| 14.8 | 9.9 |
| 2.7 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jay Jalaram Technologies Limited (JJTL) is a prominent Indian multi-brand retail chain specializing in smartphones, consumer electronics, and high-demand lifestyle gadgets. Established in 2012, the company has evolved from a regional Gujarat-based entity into a multi-state retail powerhouse. Operating under flagship brands such as **KORE** and **EROK**, JJTL positions itself as a premium "touch-and-feel" alternative to e-commerce, leveraging an asset-light expansion strategy and a robust portfolio of global brand partnerships.
---
### **Core Business Architecture & Brand Portfolio**
JJTL operates a multi-channel retail model focused exclusively on the **Electronic Gadgets** segment. Effective **October 1, 2024**, the company strategically streamlined its operations by discontinuing its **REVOLT** electric vehicle franchise to focus entirely on high-growth consumer technology.
#### **Retail Brand Identities**
* **KORE (www.koremobiles.com):** The primary retail face for mobile devices, tablets, and accessories.
* **EROK (Home of Electronics):** A specialized brand focusing on consumer durables and home appliances (Trademark Class **11**).
* **REDWORLD:** Intellectual property registered for audio-visual and data storage apparatus.
* **T Mobile:** A recently registered trademark (July 2024) for lighting and cooling apparatus.
#### **Product Ecosystem**
The company maintains an inventory of **25,000+ SKUs** per store, with access to a total pool of over **5.5 million SKUs**.
* **Smart Communication:** Authorized retailer for **Apple, Samsung, Oppo, Realme, Vivo, Xiaomi, OnePlus, and Honor**.
* **Consumer Durables:** Smart TVs, Air Conditioners, Refrigerators, and Coolers from **TCL, Haier, Daikin, Voltas, Mi, LG, and Panasonic**.
* **Accessories:** A high-margin range of audio peripherals, chargers, and smart wearables.
---
### **Retail Footprint & Operational Infrastructure**
JJTL utilizes a mix of store formats to balance brand control with capital efficiency. The company is currently shifting from rented premises to owned assets to strengthen its balance sheet.
| Metric | Operational Detail |
| :--- | :--- |
| **Total Retail Stores** | **180+** (Active across 7 states/territories) |
| **Geographic Reach** | **Gujarat, Uttar Pradesh, Delhi, Haryana, Maharashtra, Rajasthan, and Diu** |
| **Store Formats** | **COCO** (Company Owned), **FOCO** (Franchise Owned Company Operated), and **FOFO** (Franchise Owned) |
| **Store Dimensions** | Standard: **600 sq. ft.**; Experience Centers: **2,000+ sq. ft.** |
| **Expansion Capex** | Approx. **₹39 Lacs** per store (including stock); **₹1,000 per sq. ft.** |
| **Customer Loyalty** | High repeat clientele rate of **60%–70%** |
---
### **Strategic Growth Pillars & Market Positioning**
The company’s strategy is aligned with the "Premiumization" trend in the Indian middle class, where consumers are increasingly opting for high-end, feature-rich electronics.
* **Main Board Migration:** In **March 2026**, the Board approved the transition from the **NSE Emerge (SME)** platform to the **NSE Main Board** to enhance liquidity and institutional investor participation.
* **Asset-Light Scalability:** Increasing the proportion of **FOFO** stores to minimize capital expenditure while maintaining rapid geographic expansion.
* **Exclusive Distribution Rights:** In **July 2024**, JJTL secured 4-year non-exclusive distribution rights for **Honor** smartphones across **7 key Indian states**.
* **Digital Integration:** Through its **51% subsidiary, Techgrind Solutions Private Limited**, the company is enhancing its e-commerce capabilities and digital marketing to create an omni-channel experience.
* **Strategic Divestment:** To maintain focus on core profitability, the company sold its **59% stake** in **Hear More Techlife Private Limited** in **June 2025**.
---
### **Financial Performance & Capital Structure**
JJTL has demonstrated aggressive top-line growth and a strengthening bottom line, supported by successful capital-raising activities.
#### **Comparative Financial Highlights (Standalone)**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **66,768.46** | **53,871.85** | **+23.94%** |
| **EBIT** | **1,258.48** | **959.07** | **+31.22%** |
| **Profit After Tax (PAT)** | **676.08** | **486.21** | **+39.05%** |
#### **Capital Raising & Fund Utilization**
In **2024-2025**, the company executed a major preferential issue to fund expansion:
* **Total Funds Raised:** Approx. **₹29.73 Crore** via **7,45,000 Equity Shares** and **2,50,000 Warrants** at **₹399 per unit**.
* **Warrant Conversion:** As of **November 2025**, all warrants were converted to equity, bringing the paid-up capital to **₹12.12 Crore**.
* **Allocation:** **₹35.00 Crore** earmarked for business growth and **₹4.70 Crore** for working capital.
#### **Debt Profile**
The company maintains secured facilities with **Standard Chartered (₹9.88 Cr)** and **Axis Bank (₹28.2 Cr working capital limit)**, primarily secured against property and stock.
---
### **Market Opportunity & Industry Tailwinds**
JJTL is positioned to capture growth in several high-velocity sectors:
* **Smartphones:** Indian market projected to reach **US$ 90 billion by 2032**.
* **Smart TVs:** Expected **CAGR of 16.57%**, reaching **USD 33.72 billion by 2030**.
* **White Goods:** Benefiting from the **₹6,238 Crore PLI Scheme** for ACs and LED lights, which encourages domestic supply stability.
* **Climate Drivers:** Rising temperatures in North and West India are driving record demand for **Air Conditioners** and **Refrigerators**.
---
### **Risk Management & Regulatory Compliance**
As a large-scale retailer, JJTL manages complex logistics and evolving environmental mandates.
* **Environmental Stewardship (EPR):** The company holds **EPR Registrations** for plastic and e-waste. It is a registered **Producer of Waste Batteries** (valid until **2030**) and holds certificates for recycling smartphones (**ITEW15**) and tablets (**ITEW19**).
* **Supply Chain Volatility:** Reliance on global OEMs makes the company sensitive to international trade policies and component shortages.
* **Taxation Matters:** The company is currently addressing a **CGST/SGST** inquiry from the **State Tax Officer (Gujarat)** regarding **FY 2021-22** liabilities.
* **Related Party Governance:** A **₹10 Crore** acquisition of the Ahmedabad Registered Office from the Promoter was conducted in **November 2025** to consolidate assets, following strict disclosure protocols as the transaction exceeded **10% of Net Worth**.