Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kothari Sugars & Chemicals Ltd

KOTARISUG
NSE
27.54
2.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kothari Sugars & Chemicals Ltd

KOTARISUG
NSE
27.54
2.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
228Cr
Close
Close Price
27.54
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
43.03
PS
Price To Sales
0.95
Revenue
Revenue
241Cr
Rev Gr TTM
Revenue Growth TTM
-34.59%
PAT Gr TTM
PAT Growth TTM
-68.46%
Peer Comparison
How does KOTARISUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KOTARISUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
20716311313294901028336676870
Growth YoY
Revenue Growth YoY%
37.43.5-3.13.1-54.6-45.0-10.2-37.5-61.8-25.6-33.0-15.3
Expenses
ExpensesCr
1791331011339189917939667676
Operating Profit
Operating ProfitCr
293012031113-31-8-6
OPM
OPM%
13.918.310.3-0.23.31.210.54.1-8.01.6-11.7-8.6
Other Income
Other IncomeCr
6344544966222
Interest Expense
Interest ExpenseCr
011012101211
Depreciation
DepreciationCr
434444444444
PBT
PBTCr
31281104-1109-12-1112
Tax
TaxCr
7105-1-203300-40
PAT
PATCr
2418516-165-11-712
Growth YoY
PAT Growth YoY%
44.3-21.794.0110.4-76.2-103.020.7610.5-112.2335.9-215.7121.5
NPM
NPM%
11.411.04.60.66.0-0.66.26.5-1.91.9-10.617.1
EPS
EPS
2.92.20.60.10.7-0.10.80.7-0.10.1-0.91.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
340247317287332352419423609503310241
Growth
Revenue Growth%
-27.528.5-9.415.86.018.90.944.1-17.5-38.3-22.3
Expenses
ExpensesCr
331229280259302324386373548458298257
Operating Profit
Operating ProfitCr
918362830283350614412-16
OPM
OPM%
2.87.211.59.79.08.07.811.89.98.84.0-6.5
Other Income
Other IncomeCr
117-1-5131110812152337
Interest Expense
Interest ExpenseCr
578777544444
Depreciation
DepreciationCr
161515141313141414141515
PBT
PBTCr
03133231923395542172
Tax
TaxCr
42221004513126-3
PAT
PATCr
-51100131919344229105
Growth
PAT Growth%
125.9790.6-95.42,547.452.8-2.078.923.2-29.6-64.7-49.3
NPM
NPM%
-1.30.53.30.23.85.54.58.16.95.93.42.2
EPS
EPS
-0.60.11.30.11.52.32.34.15.13.61.30.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
838383838383838383838383
Reserves
ReservesCr
343549566984103137175196206200
Current Liabilities
Current LiabilitiesCr
98127164166176172117146143168124103
Non Current Liabilities
Non Current LiabilitiesCr
13912292716735372932373633
Total Liabilities
Total LiabilitiesCr
358368388376394373340394432483450419
Current Assets
Current AssetsCr
144167186177222200177235248295271243
Non Current Assets
Non Current AssetsCr
214202202199172173164159184188179176
Total Assets
Total AssetsCr
358368388376394373340394432483450419

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
37262782-3451652
Investing Cash Flow
Investing Cash FlowCr
0-113-29-13-19-36-28
Financing Cash Flow
Financing Cash FlowCr
-36-10-30-1-11-15-12-4
Net Cash Flow
Net Cash FlowCr
15052-2711-3221
Free Cash Flow
Free Cash FlowCr
36221078-724-247
CFO To PAT
CFO To PAT%
7,641.0203.9139.7429.2-7.9107.652.8503.1
CFO To EBITDA
CFO To EBITDA%
131.386.596.0250.0-5.474.435.2428.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5189112997971228295289426268
Price To Earnings
Price To Earnings
0.076.410.8198.36.23.612.08.76.914.425.6
Price To Sales
Price To Sales
0.10.40.30.30.20.20.50.70.50.80.9
Price To Book
Price To Book
0.40.80.80.70.50.41.21.31.11.50.9
EV To EBITDA
EV To EBITDA
20.411.86.17.16.05.38.17.15.411.225.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.927.129.427.629.628.225.632.729.832.028.1
OPM
OPM%
2.87.211.59.79.08.07.811.89.98.84.0
NPM
NPM%
-1.30.53.30.23.85.54.58.16.95.93.4
ROCE
ROCE%
1.83.98.43.811.410.612.815.719.813.06.0
ROE
ROE%
-3.91.07.90.38.411.710.215.516.310.63.6
ROA
ROA%
-1.30.32.70.13.25.25.68.69.76.12.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kothari Sugars and Chemicals Limited (KSCL) is a vertically integrated sugar manufacturer based in Tamil Nadu. The company has evolved from a traditional sugar miller into a diversified bio-refinery and industrial chemicals player. By leveraging the sugar value chain, KSCL produces sugar, generates renewable power, and manufactures industrial alcohol and ethanol. Recently, the company has pivoted toward high-value research and development (R&D) and agricultural mechanization to mitigate systemic risks in the Indian sugar industry. --- ### **Integrated Business Model & Production Capacities** KSCL operates a circular economy model where the by-products of sugar production (molasses and bagasse) serve as the primary feedstock for its downstream distillery and power operations. | Segment | Primary Output | Installed Capacity | | :--- | :--- | :--- | | **Sugar** | White Plantation Sugar | **6,400 Tons of Cane per Day (TCD)** | | **Distillery** | Ethanol / Industrial Alcohol | **60 KL per Day (KLPD)** | | **Cogeneration** | Green Electricity | **33 MW** | | **Petrochemicals** | Poly Iso Butylene (PIB) | Specialized plant for lubricants/adhesives | #### **Manufacturing Footprint & Consolidation** The company maintains two primary units in Tamil Nadu. However, due to a severe shortage of sugarcane in the command area, KSCL has implemented a strategic consolidation of operations: * **Kattur Unit (Trichy District):** The primary active site. It commenced crushing for the **2025-26** season on **December 22, 2025**. * **Sathamangalam Unit (Ariyalur District):** Currently non-operational for the **2024-25** and **2025-26** seasons to ensure economic viability. This unit historically contributed approximately **39%** of turnover (**₹200.41 Crores** in FY24). --- ### **Financial Performance & Operational Metrics** The company has faced a period of volatility following a record-breaking FY 2022-23. Performance in recent cycles has been tempered by climatic factors and reduced cane availability. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **326.42** | **518.12** | **609.97** | | **Profit Before Tax (PBT)** | **16.77** | **41.92** | **54.85** | | **Sugarcane Crushed (Tons)** | **2,61,780** | **8,35,208** | **10,87,693** | | **Sugar Recovery Rate** | **8.94%** | **8.88%** | **9.57%** | | **Power Generation (Units)** | **1.86 Crore** | **7.14 Crore** | **8.83 Crore** | **Exceptional Gains & Liquidity:** * **Legal Victories:** In early 2026, KSCL reversed **₹14.38 Crore** in provisions following a favorable Madras High Court order regarding the **State Advised Price (SAP)** (2016-2019) and **₹5.40 Crore** related to **Electricity Tax** disputes. * **Debt Profile:** Short-term borrowings were reduced to **₹49.17 Crore** (March 2025) from **₹69.42 Crore** the previous year. * **Investment Portfolio:** The company holds equity instruments (FVTPL) valued at **₹81.51 Crore** as of March 2024. * **Credit Rating:** Rated **[CRISIL] BBB+/Stable** (Long-term) and **[CRISIL] A2** (Short-term). --- ### **R&D-Driven Diversification & Bio-Product Strategy** A core pillar of KSCL’s future growth is its **DSIR-recognized In-House R&D unit** at Ulundai Village, which is valid through **March 2026**. * **Capital Outlay:** A total investment of **₹30 Crores** has been allocated to R&D. **Phase I (₹10 Cr)** was completed in **April 2023**, and **Phase II (₹20 Cr)** was approved in **February 2025** for advanced biosimilar and probiotic research. * **Product Pipeline:** Current research focuses on **low-calorie sweeteners**, **probiotic strains**, and **biosimilars** using enzymatic processes. * **Bio-fertilizer Venture:** In collaboration with **Tamil Nadu Agricultural University (TNAU)**, KSCL established a unit at Kattur (Project cost: **₹1.09 Crore**). Trial production of Nitrogen fixers and Zinc solubilizers began in **May 2024**. --- ### **Energy Transition & The Ethanol Blending Program (EBP)** KSCL is a key beneficiary of the **Government of India’s (GOI)** mandate to reach **20% Ethanol blending (E-20)**, a target achieved in **March 2025**. * **Distillery Performance:** Achieved a record production of **1.99 Crore Litres** in FY 2023-24. * **Revenue Stability:** Ethanol sales to Oil Marketing Companies (OMCs) provide a hedge against sugar price volatility. Current procurement prices range from **₹49.41/L** (C-molasses) to **₹65.61/L** (100% Cane Juice). * **Power Off-take:** * **Sathamangalam:** Long-term PPA with **TANGEDCO** at **₹5.189/Kw-hr** (previously **₹4.837**). * **Kattur:** Sells surplus power via **Open Access** and the **Indian Energy Exchange (IEX)**. --- ### **Agricultural Mechanization & Supply Chain Resilience** To combat labor shortages and rising costs, KSCL has aggressively modernized its field operations: * **Mechanization:** Deployed **25-30 sugarcane harvesters** and **5 mechanical planters**. These planters perform six operations simultaneously, reducing planting costs by over **60%**. * **Farmer Incentives:** The Tamil Nadu government provides a production incentive of **₹195/ton** directly to farmers, aiding raw material security. * **Scientific Support:** The company collaborates with the **Sugarcane Breeding Institute, Coimbatore** to manage pest outbreaks and improve yields. --- ### **Critical Risk Factors & Mitigation** Despite its integrated model, KSCL faces several systemic headwinds: * **Raw Material Scarcity:** Crushing volumes fell by **68.66%** in FY25 due to the **El Nino** phenomenon and a **35%** deficit in the Northeast Monsoon. * **Crop Competition:** Farmers are shifting to **Paddy, Banana, and Tapioca**, leading to a projected **30-40%** decline in fresh sugarcane acreage. * **Regulatory Pricing Squeeze:** The **Minimum Selling Price (MSP)** of sugar has been stagnant at **₹31/Kg** since **2019**, while the **Fair and Remunerative Price (FRP)** for cane continues to rise. * **Contingent Liabilities:** The company is managing **₹14.94 Crore** in disputed electricity matters and **₹6.24 Crore** in excise/GST disputes. **Mitigation Strategy:** KSCL manages credit risk by collecting **advances** from sugar/distillery customers and holding **liens** on cane dues for advances provided to farmers. --- ### **Corporate Governance & Ownership** In **May 2023**, the company completed a promoter-level reorganization following an **NCLT-approved** Scheme of Amalgamation. * **Holding Company:** **NBK Real Estates Private Limited** now holds **70.20%** (**5,81,86,610 shares**) of the company. * **Nature of Change:** This was an internal restructuring among entities controlled by the same beneficial owners, ensuring continuity in management and strategic vision.