Login
Home
Charts
Search
Watchlist
Products

Kothari Sugars & Chemicals Ltd

KOTARISUG·NSE
26.650.00%Tue, 22 Sept '26

Kothari Sugars & Chemicals Ltd

KOTARISUG
NSE
26.65
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
222Cr
Close
Close Price
26.80
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
40.61
PS
Price To Sales
0.84
Revenue
Revenue
264Cr
Rev Gr TTM
Revenue Growth TTM
-8.21%
PAT Gr TTM
PAT Growth TTM
-55.45%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
113132949010283366768704283
Growth YoY
Revenue Growth YoY%
-3.13.1-54.6-45.0-10.2-37.5-61.8-25.6-33.0-15.316.425.1
Expenses
ExpensesCr
10113391899179396676764590
Operating Profit
Operating ProfitCr
12031113-31-8-6-3-6
OPM
OPM%
10.3-0.23.31.210.54.1-8.01.6-11.7-8.6-6.9-7.5
Other Income
Other IncomeCr
44544966222212
Interest Expense
Interest ExpenseCr
101210121112
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
1104-1109-12-1112-60
Tax
TaxCr
5-1-203300-40-60
PAT
PATCr
516-165-11-71210
Growth YoY
PAT Growth YoY%
94.0110.4-76.2-103.020.7610.5-112.2335.9-215.7121.5191.3-93.6
NPM
NPM%
4.60.66.0-0.66.26.5-1.91.9-10.617.11.50.1
EPS
EPS
0.60.10.7-0.10.80.7-0.10.1-0.91.40.10.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
113132949010283366768704283
Growth YoY
Revenue Growth YoY%
-3.13.1-54.6-45.0-10.2-37.5-61.8-25.6-33.0-15.316.425.1
Expenses
ExpensesCr
10113391899179396676764590
Operating Profit
Operating ProfitCr
12031113-31-8-6-3-6
OPM
OPM%
10.3-0.23.31.210.54.1-8.01.6-11.7-8.6-6.9-7.5
Other Income
Other IncomeCr
44544966222212
Interest Expense
Interest ExpenseCr
101210121112
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
1104-1109-12-1112-60
Tax
TaxCr
5-1-203300-40-60
PAT
PATCr
516-165-11-71210
Growth YoY
PAT Growth YoY%
94.0110.4-76.2-103.020.7610.5-112.2335.9-215.7121.5191.3-93.6
NPM
NPM%
4.60.66.0-0.66.26.5-1.91.9-10.617.11.50.1
EPS
EPS
0.60.10.7-0.10.80.7-0.10.1-0.91.40.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
247317287332352419423609503310247264
Growth
Revenue Growth%
-27.528.5-9.415.86.018.90.944.1-17.5-38.3-20.4-8.2
Expenses
ExpensesCr
229280259302324386373548458298263287
Operating Profit
Operating ProfitCr
18362830283350614412-16-23
OPM
OPM%
7.211.59.79.08.07.811.89.98.84.0-6.4-8.8
Other Income
Other IncomeCr
7-1-513111081215233238
Interest Expense
Interest ExpenseCr
787775444444
Depreciation
DepreciationCr
151514131314141414151515
PBT
PBTCr
313323192339554217-3-4
Tax
TaxCr
2221004513126-9-10
PAT
PATCr
11001319193442291075
Growth
PAT Growth%
125.9790.6-95.42,547.452.8-2.078.923.2-29.6-64.7-36.6-55.5
NPM
NPM%
0.53.30.23.85.54.58.16.95.93.42.72.1
EPS
EPS
0.11.30.11.52.32.34.15.13.61.30.80.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
247317287332352419423609503310247264
Growth
Revenue Growth%
-27.528.5-9.415.86.018.90.944.1-17.5-38.3-20.4-8.2
Expenses
ExpensesCr
229280259302324386373548458298263287
Operating Profit
Operating ProfitCr
18362830283350614412-16-23
OPM
OPM%
7.211.59.79.08.07.811.89.98.84.0-6.4-8.8
Other Income
Other IncomeCr
7-1-513111081215233238
Interest Expense
Interest ExpenseCr
787775444444
Depreciation
DepreciationCr
151514131314141414151515
PBT
PBTCr
313323192339554217-3-4
Tax
TaxCr
2221004513126-9-10
PAT
PATCr
11001319193442291075
Growth
PAT Growth%
125.9790.6-95.42,547.452.8-2.078.923.2-29.6-64.7-36.6-55.5
NPM
NPM%
0.53.30.23.85.54.58.16.95.93.42.72.1
EPS
EPS
0.11.30.11.52.32.34.15.13.61.30.80.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8383838383838383838383
Reserves
ReservesCr
3549566984103137175196206213
Current Liabilities
Current LiabilitiesCr
127164166176172117146143168124124
Non Current Liabilities
Non Current LiabilitiesCr
12292716735372932373627
Total Liabilities
Total LiabilitiesCr
368388376394373340394432483450446
Current Assets
Current AssetsCr
167186177222200177235248295271263
Non Current Assets
Non Current AssetsCr
202202199172173164159184188179182
Total Assets
Total AssetsCr
368388376394373340394432483450446
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8383838383838383838383
Reserves
ReservesCr
3549566984103137175196206213
Current Liabilities
Current LiabilitiesCr
127164166176172117146143168124124
Non Current Liabilities
Non Current LiabilitiesCr
12292716735372932373627
Total Liabilities
Total LiabilitiesCr
368388376394373340394432483450446
Current Assets
Current AssetsCr
167186177222200177235248295271263
Non Current Assets
Non Current AssetsCr
202202199172173164159184188179182
Total Assets
Total AssetsCr
368388376394373340394432483450446

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
37262782-3451652-14
Investing Cash Flow
Investing Cash FlowCr
0-113-29-13-19-36-28-2
Financing Cash Flow
Financing Cash FlowCr
-36-10-30-1-11-15-12-4-5
Net Cash Flow
Net Cash FlowCr
15052-2711-3221-21
Free Cash Flow
Free Cash FlowCr
36221078-724-247-38
CFO To PAT
CFO To PAT%
7,641.0203.9139.7429.2-7.9107.652.8503.1-212.1
CFO To EBITDA
CFO To EBITDA%
131.386.596.0250.0-5.474.435.2428.288.9
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
37262782-3451652-14
Investing Cash Flow
Investing Cash FlowCr
0-113-29-13-19-36-28-2
Financing Cash Flow
Financing Cash FlowCr
-36-10-30-1-11-15-12-4-5
Net Cash Flow
Net Cash FlowCr
15052-2711-3221-21
Free Cash Flow
Free Cash FlowCr
36221078-724-247-38
CFO To PAT
CFO To PAT%
7,641.0203.9139.7429.2-7.9107.652.8503.1-212.1
CFO To EBITDA
CFO To EBITDA%
131.386.596.0250.0-5.474.435.2428.288.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
89112997971228295289426268190222
Price To Earnings
Price To Earnings
76.410.8198.36.23.612.08.76.914.425.628.740.6
Price To Sales
Price To Sales
0.40.30.30.20.20.50.70.50.80.90.80.8
Price To Book
Price To Book
0.80.80.70.50.41.21.31.11.50.90.60.8
EV To EBITDA
EV To EBITDA
11.86.17.16.05.38.17.15.411.225.9-16.5-12.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.719.419.319.120.218.424.923.023.820.815.215.2
OPM
OPM%
7.211.59.79.08.07.811.89.98.84.0-6.4-8.8
NPM
NPM%
0.53.30.23.85.54.58.16.95.93.42.72.1
ROCE
ROCE%
3.98.43.811.410.612.815.719.813.06.00.50.5
ROE
ROE%
1.07.90.38.411.710.215.516.310.63.62.22.2
ROA
ROA%
0.32.70.13.25.25.68.69.76.12.31.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
89112997971228295289426268190222
Price To Earnings
Price To Earnings
76.410.8198.36.23.612.08.76.914.425.628.740.6
Price To Sales
Price To Sales
0.40.30.30.20.20.50.70.50.80.90.80.8
Price To Book
Price To Book
0.80.80.70.50.41.21.31.11.50.90.60.8
EV To EBITDA
EV To EBITDA
11.86.17.16.05.38.17.15.411.225.9-16.5-12.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.719.419.319.120.218.424.923.023.820.815.215.2
OPM
OPM%
7.211.59.79.08.07.811.89.98.84.0-6.4-8.8
NPM
NPM%
0.53.30.23.85.54.58.16.95.93.42.72.1
ROCE
ROCE%
3.98.43.811.410.612.815.719.813.06.00.50.5
ROE
ROE%
1.07.90.38.411.710.215.516.310.63.62.22.2
ROA
ROA%
0.32.70.13.25.25.68.69.76.12.31.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kothari Sugars & Chemicals is a six-decade-old sugar miller from Tamil Nadu that has quietly transformed itself into a bio-refinery where the distillery - not sugar - now drives the profits. It began crushing cane in 1963 as part of the Chennai-based H.C. Kothari Group, and its entire operating logic rests on one recurring idea: squeeze every last rupee from the cane stalk by turning the main product, both by-products and even the waste into something saleable. That philosophy has taken it from a commodity sugar factory to a producer of ethanol, renewable power, bio-fertilisers and, most recently, a fledgling R&D unit chasing low-calorie sweeteners and biosimilars - a pivot now culminating in a proposed merger with group company Kothari Petrochemicals. # Business segments Four engines fed by one crop - a sugar mill that anchors the raw material chain, a distillery that now generates the bulk of the profit, a power unit that monetises the leftover fibre, and an R&D bet on bio-products that is still in the lab. ## 1. Sugar: the anchor that feeds everything else **The sugar mill is the indispensable first step - it crushes the cane that produces the molasses and bagasse the other engines run on, but as a standalone business it is seasonal, regulated and currently loss-making.** - **Two factories, one running** - the company has mills at Kattur and Sathamangalam in Tamil Nadu with a combined crushing capacity of 6,400 tonnes of cane per day, but a collapse in cane supply - volumes fell 68.66% in FY25 - forced it to idle the Sathamangalam unit and run only Kattur for the last two seasons. - **A premium product from an old process** - using the standard double-sulphitation method, in-house R&D has brought sugar colour down to around 45 ICUMSA, which the company says is among the best achieved with that process and lets it command a premium over competitors. - **The government sets the price floor, not the market** - the Centre fixes both the Minimum Selling Price of sugar (stuck at ₹31 per kilo since February 2019) and the Fair and Remunerative Price it must pay farmers for cane (₹3,550 per tonne for the 2025-26 season), while also controlling how much sugar can be sold each month through a release mechanism. - **Cane is the chronic headache** - farmers in its command area around Trichy and Ariyalur districts can switch to paddy, banana or tapioca for better returns, and the resulting scarcity, plus pests and monsoon failures, pushed the mill to crush just 2.62 lakh tonnes of cane in FY25 with an average recovery of 8.94%. ## 2. Distillery: where the profit actually comes from **The distillery turns molasses into industrial alcohol and ethanol sold to oil marketing companies under the government’s blending programme - it was the largest operating profit contributor in FY25.** - **Runs on bought molasses, not just its own** - with its own sugar mill often short of cane, the 60-kilolitre-per-day distillery at Kattur procures molasses from other factories across Tamil Nadu and as far away as Uttar Pradesh and Bihar to keep running for the maximum possible days; in FY25 it bought 28,000 tonnes from outside. - **Ethanol prices are set by the government** - for the 2024-25 marketing year, the rate was ₹57.97 per litre from C-molasses, rising to ₹65.61 per litre if made directly from cane juice, and the company supplied 6 lakh litres against an order of 8 lakh litres by April 2025. - **Waste is wrung out twice** - a bio-digester commissioned in 2020 makes biogas from spent wash to fire a boiler, while a Multi-Effect Evaporator shrinks the effluent volume by 60%, and the concentrated residue becomes raw material for bio-compost. - **Awarded for consistency** - the Kattur distillery has won the Best Distillery-Platinum Award for the Tamil Nadu region from the sugar industry body SISSTA for 2023-24. ## 3. Co-generation of power: selling the leftover fibre **Bagasse - the dry fibre left after crushing - is burned in boilers to generate 33 MW of electricity, some of which runs the factories and the rest is sold to the state grid or private buyers.** - **Two plants, two different sales channels** - the Sathamangalam unit sells power to TANGEDCO, the Tamil Nadu utility, under a long-term agreement where the tariff has climbed from ₹4.519 to ₹5.189 per unit over five years; the Kattur unit, whose state agreement expired in 2020, now sells surplus power to open-access industrial consumers and on the Indian Energy Exchange at market rates. - **Generation depends on the cane crush** - in FY25, with only one sugar mill running, total generation was 18.63 million units and external sales were just 5.4 million units, though the segment still made an operating profit. - **Energy-saving tweaks across the board** - the company has installed variable-frequency drives, replaced conventional drives with planetary drives, and put in a waste heat recovery system to squeeze more electricity from the same bagasse. ## 4. R&D and bio-products: the long bet beyond sugar **A research unit near Chennai, operational since April 2023, is trying to turn the company into a bio-products player - working on low-calorie sweeteners, probiotics and biosimilars - but it is still an investment, not a business.** - **A ₹30-crore lab with government recognition** - the facility near Sriperumpudur started with a ₹10-crore outlay and has since tripled its capital deployed; it is recognised by the Department of Scientific and Industrial Research. - **Bio-fermentation is the core** - the research agenda spans low-calorie sweeteners, probiotic strains and biosimilars, with the company collaborating with outside experts to speed up development. - **Bio-compost is the one product already being sold** - using the concentrated spent wash from the distillery’s evaporator, the company makes and sells bio-compost, closing the loop on its liquid waste. # Sugarcane development and mechanisation **A shared capability that feeds every engine: the company breeds better cane, makes its own bio-fertilisers and deploys machines to plant and harvest - all to keep farmers in its orbit and costs down.** - **New cane varieties developed with research institutes** - working with the Sugarcane Breeding Institute in Coimbatore and Tamil Nadu Agricultural University, it propagates high-yielding, drought-tolerant clones like Co-86032 and Co-11015 across both factory zones. - **Six types of liquid bio-fertiliser made in-house** - a unit at Kattur, built with TNAU’s technical help at a cost of ₹1.09 crore, produces nitrogen-fixing, phosphorus-solubilising and potash-releasing bacteria that are given to farmers. - **Mechanised planting that cuts cost by over 60%** - five custom-built cane planters, operated by local entrepreneurs, perform six field operations in a single pass, while about 25 sugarcane harvesters reduce the need for manual labour. # Group structure and partners **A family-controlled sugar company that is in the process of merging into its petrochemicals sibling, with the same promoter family holding the reins throughout.** - **Promoter family at the helm** - Mrs. Nina B. Kothari is the Non-Executive Chairperson and her son Mr. Arjun B. Kothari is the Managing Director; both sit on the boards of Kothari Petrochemicals and the wholly-owned subsidiary Kothari Safe Deposits. - **Holding company reshuffled, control unchanged** - in May 2023, the entity holding 70.20% of KSCL was amalgamated into NBK Real Estates, which became the new holding company with the same stake and the same ultimate owners. - **Merger with Kothari Petrochemicals approved by the board** - on 19 May 2026, the board agreed to a scheme where KSCL will dissolve into KPL, with shareholders getting one KPL share for every five KSCL shares, subject to regulatory and NCLT approvals.

Documents — Kothari Sugars & Chemicals Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0dt9q5xuov1erql1tb5ym6nv.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/fprkki004rq47rkazg731uhu.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/xowsje250tlrfarvr6nr5u88.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/bhv4161dk1f49hit9idkch1p.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/1tef8y889mg4rgt9z650tl90.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/k597y1cvxt37v0k9fgbdvh1o.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/4hxa6itju2fjbbceyhfqu9nd.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ucpsac6md72hdgorfroxd8ry.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/x7u2523ald71scgbn81ql4l9.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vocjiq2fw7627asdopxb58n8.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/suxed4zf72b853w60y42oyx7.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/0gvys74abrch91sw55wjtmqz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/rxtgzhbtshecl1y4vnu6d2fv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/n3pzc9bu5wus0x3j4lyn82nj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/d3cbhblueow6tz768asaf6ti.pdf