Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹803Cr
Rev Gr TTM
Revenue Growth TTM
-0.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KOTHARIPET
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 23.9 | 102.3 | 24.4 | -11.9 | 22.7 | -2.6 | -7.4 | 5.1 | -8.9 | 10.9 | -4.4 | 2.7 |
| 118 | 126 | 134 | 105 | 142 | 126 | 129 | 113 | 130 | 138 | 118 | 109 |
Operating Profit Operating ProfitCr |
| 13.9 | 15.0 | 17.0 | 16.2 | 15.5 | 12.8 | 13.7 | 13.6 | 15.2 | 14.3 | 17.5 | 18.8 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 2 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 19 | 22 | 27 | 20 | 26 | 20 | 22 | 18 | 22 | 23 | 25 | 25 |
| 5 | 6 | 8 | 6 | 11 | 1 | 6 | 5 | 5 | 5 | 6 | 7 |
|
Growth YoY PAT Growth YoY% | 88.7 | 422.0 | 94.5 | 6.9 | 15.3 | 23.6 | -11.9 | -10.8 | 13.8 | -9.2 | 12.8 | 45.5 |
| 9.6 | 10.5 | 11.5 | 11.5 | 9.0 | 13.4 | 10.9 | 9.8 | 11.3 | 10.9 | 12.9 | 13.9 |
| 2.2 | 2.7 | 3.1 | 2.5 | 2.6 | 3.3 | 2.8 | 2.2 | 2.9 | 3.0 | 3.1 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -23.5 | 2.8 | -11.3 | 54.0 | -8.9 | -17.0 | 68.2 | 26.4 | 23.6 | -3.1 | 2.4 |
| 261 | 198 | 208 | 177 | 279 | 246 | 193 | 332 | 425 | 500 | 497 | 495 |
Operating Profit Operating ProfitCr |
| 6.6 | 7.1 | 5.5 | 9.1 | 7.1 | 10.1 | 15.0 | 13.1 | 11.8 | 16.1 | 13.9 | 16.3 |
Other Income Other IncomeCr | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 2 | 7 | 8 | 11 | 8 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 3 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
| 16 | 14 | 10 | 14 | 16 | 24 | 31 | 46 | 55 | 95 | 82 | 95 |
| 5 | 5 | 4 | 5 | 4 | 6 | 9 | 13 | 16 | 31 | 16 | 23 |
|
| | -18.8 | -36.8 | 64.9 | 27.3 | 50.4 | 23.0 | 45.9 | 19.1 | 62.8 | 3.2 | 9.4 |
| 4.0 | 4.3 | 2.6 | 4.9 | 4.1 | 6.7 | 9.9 | 8.6 | 8.1 | 10.7 | 11.4 | 12.2 |
| 1.9 | 1.6 | 1.0 | 1.6 | 2.1 | 3.1 | 3.8 | 5.6 | 6.7 | 10.8 | 11.2 | 12.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
| 5 | 8 | 12 | 19 | 26 | 41 | 64 | 97 | 133 | 187 | 247 | 277 |
Current Liabilities Current LiabilitiesCr | 49 | 39 | 47 | 47 | 51 | 35 | 36 | 49 | 49 | 55 | 57 | 58 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 15 | 18 | 13 | 11 | 12 | 19 | 29 | 18 | 16 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 48 | 61 | 46 | 46 | 44 | 69 | 107 | 141 | 171 | 132 | 124 |
Non Current Assets Non Current AssetsCr | 60 | 62 | 71 | 98 | 104 | 102 | 101 | 117 | 129 | 148 | 247 | 285 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 16 | 4 | 16 | 28 | 27 | 30 | 19 | 26 | 72 | 59 |
Investing Cash Flow Investing Cash FlowCr | -3 | 4 | -8 | -29 | -8 | -4 | -14 | -32 | -26 | -44 | -43 |
Financing Cash Flow Financing Cash FlowCr | -4 | -13 | 13 | -8 | -14 | -11 | -4 | 8 | 5 | -33 | -7 |
|
Free Cash Flow Free Cash FlowCr | 14 | 16 | 4 | 16 | 28 | 25 | 25 | 19 | 27 | 72 | 59 |
| 127.0 | 172.2 | 60.4 | 164.4 | 225.9 | 144.6 | 134.3 | 56.4 | 66.9 | 112.1 | 89.3 |
CFO To EBITDA CFO To EBITDA% | 78.2 | 104.5 | 29.3 | 88.5 | 130.0 | 96.0 | 89.1 | 37.2 | 46.0 | 74.4 | 73.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 70 | 107 | 132 | 130 | 110 | 63 | 153 | 506 | 332 | 719 | 926 |
Price To Earnings Price To Earnings | 7.0 | 13.5 | 23.0 | 13.6 | 9.1 | 3.5 | 6.8 | 15.5 | 8.5 | 11.3 | 14.2 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.7 | 0.4 | 0.2 | 0.7 | 1.3 | 0.7 | 1.2 | 1.6 |
Price To Book Price To Book | 1.1 | 1.6 | 1.9 | 1.7 | 1.3 | 0.6 | 1.3 | 3.3 | 1.7 | 2.9 | 3.0 |
| 4.6 | 7.2 | 11.9 | 8.8 | 5.9 | 2.3 | 4.2 | 10.2 | 6.0 | 7.4 | 11.4 |
Profitability Ratios Profitability Ratios |
| 23.6 | 28.1 | 27.4 | 38.4 | 28.0 | 37.1 | 43.3 | 35.3 | 34.1 | 37.0 | 35.5 |
| 6.6 | 7.1 | 5.5 | 9.1 | 7.1 | 10.1 | 15.0 | 13.1 | 11.8 | 16.1 | 13.9 |
| 4.0 | 4.3 | 2.6 | 4.9 | 4.1 | 6.7 | 9.9 | 8.6 | 8.1 | 10.7 | 11.4 |
| 21.6 | 18.1 | 10.9 | 14.8 | 17.7 | 25.7 | 25.5 | 27.8 | 26.9 | 39.0 | 26.9 |
| 17.5 | 13.8 | 8.2 | 12.2 | 14.3 | 18.3 | 18.3 | 21.1 | 20.4 | 25.9 | 21.5 |
| 9.6 | 8.3 | 4.4 | 6.7 | 8.1 | 12.6 | 13.2 | 14.8 | 14.5 | 20.0 | 17.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kothari Petrochemicals Limited (**KPL**) is the premier domestic manufacturer of **Polyisobutylene (PIB)** in India. As the sole domestic producer, the company currently commands approximately **91%** of the Indian market share for conventional PIB. Operating primarily from its strategic manufacturing hub in **Manali, Chennai**, KPL has transitioned from a domestic-focused entity into a global supplier, leveraging specialized chemical expertise to serve the automotive, industrial, and personal care sectors.
---
### **Manufacturing Infrastructure & Capacity Expansion**
KPL operates a high-efficiency production ecosystem characterized by recent capacity upgrades and strategic land acquisitions for future scaling.
* **Production Capacity:** Following a successful **₹35.79 crore** debottlenecking project capitalized in **March 2023**, the company increased its production capacity from **36,000 TPA** to **48,000 TPA**.
* **Strategic Land Acquisition:** In **FY 2024-25**, KPL acquired **freehold land** in **Nellore, Andhra Pradesh**, for approximately **₹72.72 crore** (total consideration up to **₹74 crore**). This site is earmarked for **advanced manufacturing facilities**, office premises, and ancillary structures, providing a foundation for geographical de-risking and future growth.
* **Operational Continuity:** Despite external challenges—including a temporary shutdown due to **Cyclone Michaung** in **December 2023** and supplier-side shutdowns totaling **40 days** in **FY25**—the plant maintains high utilization rates when feedstock is available.
* **Regulatory Compliance:** The facility holds a valid **Consent to Operate (CTO)** until **March 31, 2028**, and is fully integrated with **TNPCB CARE** portals for real-time environmental monitoring.
---
### **Product Portfolio & High-Growth Market Segments**
KPL specializes in **Low Molecular Weight PIB**, a versatile liquid polymer. While the automotive sector remains a core pillar, the company is aggressively diversifying into high-margin specialty applications.
| Segment | Strategic Focus & Applications |
| :--- | :--- |
| **Automotive & Lubricants** | Used in fuel additives to enhance combustion and as viscosity modifiers (specifically **2400 molecular weight PIB**) for metalworking and marine engines. |
| **Plastic Masterbatch** | Achieving **exponential year-on-year growth**; PIB acts as a stabilizer for both virgin and **recycled plastics**. |
| **Personal Care** | Positioned as a **clean, inert alternative** to silicone and parabens in cosmetic formulations. |
| **Adhesives & Sealants** | Utilized as a high-performance tackifier and sealer; expanding presence in international markets. |
| **Industrial & Robotics** | Increasing demand for high-performance lubrication in **automation and robotics** moving parts. |
| **Future Products** | A **2 TPD** pilot plant for **High Reactive Polyisobutylene (HRPIB)** was scheduled for late **2023** to target premium additive markets. |
---
### **Financial Performance & Accounting Dynamics**
KPL has demonstrated financial resilience, reporting its **highest-ever Profit After Tax (PAT)** in **FY 2024-25**, aided by strategic tax planning.
**Key Financial Metrics**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **577.34** | **603.14** | **482.15** |
| **Profit Before Tax (PBT)** | **82.21** | **95.08** | **55.21** |
| **PIB Sales Volume (MT)** | **37,440** | **41,439** | **32,555** |
* **Tax Optimization:** The company transitioned to the **Section 115BAA** tax regime in **FY 2024-25**, leading to a favorable remeasurement of deferred tax assets/liabilities.
* **Revenue Reclassification:** As of **May 2025**, revenue from the sale of **input streams** (non-byproducts) is reclassified as a reduction in the **cost of materials consumed**. This resulted in a **₹70.6 crore** adjustment for **FY 2024-25**, lowering both reported revenue and material costs without impacting net margins.
* **Debt Profile:** A **₹27.07 crore** term loan for capacity enhancement was sanctioned in 2022. As of **March 2023**, the balance stood at **₹22.25 crore** with monthly repayments of **₹56.40 lakhs**.
---
### **Operational Excellence & Sustainability Initiatives**
KPL maintains a high degree of self-sufficiency through integrated utilities and digital transformation.
* **Energy & Power:** The company operates a **Captive Power Plant (CPP)** fueled primarily by **Paddy Husk**, running **301-311 days** per year. This is supplemented by a **307 kW** solar power installation.
* **Water & Waste:** KPL utilizes a **4,000 KL** rainwater harvesting pond and sources water from **TTRO** plants. A **Zero Liquid Discharge (ZLD)** scheme is currently being implemented following a feasibility study by **NEERI**.
* **Digitalization:**
* **SafeTrack Digital Portal:** Real-time EHS monitoring.
* **LIMS:** Digitized laboratory management for quality control.
* **Smart Metering:** Real-time tracking of steam, power, and fuel consumption (**0.327 TOE/MT** of PIB in **FY25**).
* **Certifications:** Holds **ISO 9001, 14001, 45001, and 50001** certifications, ensuring global standards in quality, environment, and energy management.
---
### **Research, Development & Innovation**
Innovation is a core driver for KPL’s transition into specialty chemicals.
* **R&D Investment:** The company operates a **DSIR-recognized** facility (valid until **2028**), investing **₹1.17 crore** in **FY25** and **₹2.93 crore** in **FY24**.
* **Intellectual Property:** KPL holds **two approved IP rights** and has previously secured patents for novel chemical processes.
* **Scaling:** Dedicated **demo plant facilities** are used to commercialize new applications in personal care and high-management solutions.
---
### **Risk Landscape & Mitigation Strategies**
KPL proactively manages a complex risk environment involving feedstock volatility and global trade shifts.
* **Feedstock & Geopolitics:** The company is currently navigating a **Force Majeure** situation (as of **March 2026**) due to Middle East tensions and government mandates prioritizing domestic LPG. This has constrained raw material availability from adjacent refineries.
* **Market Evolution (EV Threat):** To counter the shift toward **Electric Vehicles**, KPL is pivoting its "flex-fleet" strategy toward **industrial lubricants** and **marine engines** where PIB demand remains robust (**4% projected CAGR**).
* **Global Trade Barriers:** KPL faces a **3% import duty increase** in Europe and disruptions from the **Russia-Ukraine conflict**. To mitigate this, the company is establishing **strategic stock points** in international markets to improve lead times.
* **Financial Risk Management:**
* **Forex:** 100% of export receivables are covered by **forward contracts**.
* **Credit:** Low risk, as primary customers are high-rated **Oil PSUs**.
* **Cybersecurity:** Implementation of **PSM** gap assessments and robust controls against malware and phishing.