| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 303 | 321 | 321 | 315 | 344 | 355 | 357 | 374 | 392 | 407 | 414 | 431 | |
Growth YoY Revenue Growth YoY% | 19.9 | 21.4 | 20.3 | 14.7 | 13.6 | 10.6 | 11.2 | 18.7 | 14.0 | 14.6 | 15.9 | 15.3 |
| 217 | 225 | 229 | 229 | 248 | 252 | 256 | 268 | 285 | 291 | 303 | 307 | |
| 85 | 96 | 92 | 86 | 96 | 103 | 101 | 106 | 107 | 116 | 111 | 124 | |
OPM OPM% | 28.2 | 30.0 | 28.6 | 27.4 | 27.8 | 29.0 | 28.3 | 28.3 | 27.3 | 28.5 | 26.8 | 28.7 |
| 4 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 8 | 6 | 8 |
Depreciation DepreciationCr | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 26 | 27 | 28 | 29 | 32 |
PBT PBTCr | 58 | 71 | 67 | 61 | 67 | 75 | 74 | 76 | 78 | 87 | 84 | 92 |
| 15 | 17 | 15 | 15 | 17 | 17 | 20 | 19 | 19 | 22 | 21 | 22 | |
| 43 | 53 | 52 | 46 | 51 | 58 | 55 | 57 | 59 | 65 | 63 | 69 | |
Growth YoY PAT Growth YoY% | 43.4 | 70.5 | 70.8 | 47.3 | 16.8 | 8.8 | 4.8 | 25.1 | 16.1 | 12.5 | 15.8 | 20.7 |
NPM NPM% | 14.3 | 16.5 | 16.3 | 14.5 | 14.7 | 16.3 | 15.3 | 15.3 | 15.0 | 16.0 | 15.3 | 16.0 |
| 39.7 | 48.5 | 47.7 | 41.8 | 46.3 | 52.8 | 50.0 | 52.3 | 53.8 | 59.4 | 57.9 | 63.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 303 | 321 | 321 | 315 | 344 | 355 | 357 | 374 | 392 | 407 | 414 | 431 | |
Growth YoY Revenue Growth YoY% | 19.9 | 21.4 | 20.3 | 14.7 | 13.6 | 10.6 | 11.2 | 18.7 | 14.0 | 14.6 | 15.9 | 15.3 |
| 217 | 225 | 229 | 229 | 248 | 252 | 256 | 268 | 285 | 291 | 303 | 307 | |
| 85 | 96 | 92 | 86 | 96 | 103 | 101 | 106 | 107 | 116 | 111 | 124 | |
OPM OPM% | 28.2 | 30.0 | 28.6 | 27.4 | 27.8 | 29.0 | 28.3 | 28.3 | 27.3 | 28.5 | 26.8 | 28.7 |
| 4 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 8 | 6 | 8 |
Depreciation DepreciationCr | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 26 | 27 | 28 | 29 | 32 |
PBT PBTCr | 58 | 71 | 67 | 61 | 67 | 75 | 74 | 76 | 78 | 87 | 84 | 92 |
| 15 | 17 | 15 | 15 | 17 | 17 | 20 | 19 | 19 | 22 | 21 | 22 | |
| 43 | 53 | 52 | 46 | 51 | 58 | 55 | 57 | 59 | 65 | 63 | 69 | |
Growth YoY PAT Growth YoY% | 43.4 | 70.5 | 70.8 | 47.3 | 16.8 | 8.8 | 4.8 | 25.1 | 16.1 | 12.5 | 15.8 | 20.7 |
NPM NPM% | 14.3 | 16.5 | 16.3 | 14.5 | 14.7 | 16.3 | 15.3 | 15.3 | 15.0 | 16.0 | 15.3 | 16.0 |
| 39.7 | 48.5 | 47.7 | 41.8 | 46.3 | 52.8 | 50.0 | 52.3 | 53.8 | 59.4 | 57.9 | 63.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 465 | 531 | 588 | 628 | 712 | 690 | 905 | 1,020 | 1,220 | 1,371 | 1,586 | 1,644 |
Growth Revenue Growth% | 15.9 | 14.1 | 10.8 | 6.8 | 13.3 | -3.0 | 31.1 | 12.6 | 19.6 | 12.4 | 15.7 | 15.0 |
| 374 | 406 | 459 | 496 | 544 | 497 | 648 | 751 | 878 | 985 | 1,147 | 1,186 | |
| 92 | 125 | 129 | 132 | 168 | 193 | 257 | 269 | 342 | 386 | 439 | 458 | |
OPM OPM% | 19.7 | 23.5 | 22.0 | 21.1 | 23.6 | 28.0 | 28.4 | 26.3 | 28.0 | 28.1 | 27.7 | 27.9 |
| 8 | 6 | 7 | 8 | 11 | 12 | 13 | 16 | 21 | 22 | 28 | 29 | |
Interest Expense Interest ExpenseCr | 17 | 15 | 13 | 12 | 15 | 31 | 43 | 40 | 33 | 33 | 32 | 31 |
Depreciation DepreciationCr | 21 | 24 | 34 | 36 | 52 | 68 | 85 | 89 | 92 | 98 | 109 | 115 |
PBT PBTCr | 62 | 92 | 89 | 93 | 112 | 106 | 141 | 155 | 238 | 278 | 326 | 341 |
| 22 | 32 | 31 | 33 | 17 | 28 | 36 | 39 | 58 | 69 | 81 | 85 | |
PAT PATCr | 40 | 60 | 58 | 60 | 95 | 78 | 104 | 116 | 180 | 209 | 244 | 256 |
Growth PAT Growth% | 4.5 | 48.3 | -3.3 | 3.7 | 57.3 | -17.9 | 34.2 | 11.0 | 55.3 | 16.3 | 17.0 | 16.3 |
NPM NPM% | 8.7 | 11.3 | 9.8 | 9.6 | 13.3 | 11.3 | 11.5 | 11.3 | 14.7 | 15.2 | 15.4 | 15.6 |
| 37.0 | 54.8 | 53.0 | 55.0 | 86.4 | 71.0 | 95.3 | 105.8 | 164.3 | 190.9 | 223.4 | 234.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 465 | 531 | 588 | 628 | 712 | 690 | 905 | 1,020 | 1,220 | 1,371 | 1,586 | 1,644 |
Growth Revenue Growth% | 15.9 | 14.1 | 10.8 | 6.8 | 13.3 | -3.0 | 31.1 | 12.6 | 19.6 | 12.4 | 15.7 | 15.0 |
| 374 | 406 | 459 | 496 | 544 | 497 | 648 | 751 | 878 | 985 | 1,147 | 1,186 | |
| 92 | 125 | 129 | 132 | 168 | 193 | 257 | 269 | 342 | 386 | 439 | 458 | |
OPM OPM% | 19.7 | 23.5 | 22.0 | 21.1 | 23.6 | 28.0 | 28.4 | 26.3 | 28.0 | 28.1 | 27.7 | 27.9 |
| 8 | 6 | 7 | 8 | 11 | 12 | 13 | 16 | 21 | 22 | 28 | 29 | |
Interest Expense Interest ExpenseCr | 17 | 15 | 13 | 12 | 15 | 31 | 43 | 40 | 33 | 33 | 32 | 31 |
Depreciation DepreciationCr | 21 | 24 | 34 | 36 | 52 | 68 | 85 | 89 | 92 | 98 | 109 | 115 |
PBT PBTCr | 62 | 92 | 89 | 93 | 112 | 106 | 141 | 155 | 238 | 278 | 326 | 341 |
| 22 | 32 | 31 | 33 | 17 | 28 | 36 | 39 | 58 | 69 | 81 | 85 | |
PAT PATCr | 40 | 60 | 58 | 60 | 95 | 78 | 104 | 116 | 180 | 209 | 244 | 256 |
Growth PAT Growth% | 4.5 | 48.3 | -3.3 | 3.7 | 57.3 | -17.9 | 34.2 | 11.0 | 55.3 | 16.3 | 17.0 | 16.3 |
NPM NPM% | 8.7 | 11.3 | 9.8 | 9.6 | 13.3 | 11.3 | 11.5 | 11.3 | 14.7 | 15.2 | 15.4 | 15.6 |
| 37.0 | 54.8 | 53.0 | 55.0 | 86.4 | 71.0 | 95.3 | 105.8 | 164.3 | 190.9 | 223.4 | 234.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 165 | 224 | 276 | 332 | 420 | 499 | 598 | 708 | 878 | 1,075 | 1,308 |
| 92 | 96 | 106 | 121 | 105 | 139 | 163 | 185 | 203 | 270 | 327 | |
| 162 | 132 | 212 | 385 | 571 | 633 | 570 | 538 | 347 | 444 | 420 | |
| 430 | 464 | 605 | 850 | 1,107 | 1,281 | 1,343 | 1,442 | 1,438 | 1,800 | 2,066 | |
| 71 | 92 | 121 | 129 | 142 | 188 | 238 | 299 | 250 | 331 | 421 | |
| 359 | 372 | 484 | 720 | 965 | 1,093 | 1,105 | 1,143 | 1,188 | 1,469 | 1,645 | |
| 430 | 464 | 605 | 850 | 1,107 | 1,281 | 1,343 | 1,442 | 1,438 | 1,800 | 2,066 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 165 | 224 | 276 | 332 | 420 | 499 | 598 | 708 | 878 | 1,075 | 1,308 |
| 92 | 96 | 106 | 121 | 105 | 139 | 163 | 185 | 203 | 270 | 327 | |
| 162 | 132 | 212 | 385 | 571 | 633 | 570 | 538 | 347 | 444 | 420 | |
| 430 | 464 | 605 | 850 | 1,107 | 1,281 | 1,343 | 1,442 | 1,438 | 1,800 | 2,066 | |
| 71 | 92 | 121 | 129 | 142 | 188 | 238 | 299 | 250 | 331 | 421 | |
| 359 | 372 | 484 | 720 | 965 | 1,093 | 1,105 | 1,143 | 1,188 | 1,469 | 1,645 | |
| 430 | 464 | 605 | 850 | 1,107 | 1,281 | 1,343 | 1,442 | 1,438 | 1,800 | 2,066 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 99 | 87 | 126 | 166 | 186 | 262 | 263 | 344 | 335 | 362 | |
| -65 | -32 | -123 | -277 | -268 | -180 | -99 | -127 | -138 | -334 | -230 | |
| -24 | -50 | 60 | 160 | 113 | 38 | -119 | -86 | -243 | 62 | -58 | |
Net Cash Flow Net Cash FlowCr | -5 | 17 | 24 | 9 | 11 | 44 | 44 | 50 | -38 | 63 | 73 |
Free Cash Flow Free Cash FlowCr | 14 | 63 | -41 | -151 | -102 | 5 | 163 | 136 | 206 | -18 | 111 |
CFO To PAT CFO To PAT% | 209.3 | 164.7 | 150.0 | 209.6 | 175.7 | 239.1 | 251.1 | 227.1 | 191.5 | 160.1 | 148.0 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 79.2 | 67.2 | 95.3 | 98.9 | 96.1 | 101.9 | 97.9 | 100.7 | 86.8 | 82.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 99 | 87 | 126 | 166 | 186 | 262 | 263 | 344 | 335 | 362 | |
| -65 | -32 | -123 | -277 | -268 | -180 | -99 | -127 | -138 | -334 | -230 | |
| -24 | -50 | 60 | 160 | 113 | 38 | -119 | -86 | -243 | 62 | -58 | |
Net Cash Flow Net Cash FlowCr | -5 | 17 | 24 | 9 | 11 | 44 | 44 | 50 | -38 | 63 | 73 |
Free Cash Flow Free Cash FlowCr | 14 | 63 | -41 | -151 | -102 | 5 | 163 | 136 | 206 | -18 | 111 |
CFO To PAT CFO To PAT% | 209.3 | 164.7 | 150.0 | 209.6 | 175.7 | 239.1 | 251.1 | 227.1 | 191.5 | 160.1 | 148.0 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 79.2 | 67.2 | 95.3 | 98.9 | 96.1 | 101.9 | 97.9 | 100.7 | 86.8 | 82.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 761 | 1,439 | 1,368 | 843 | 744 | 1,206 | 1,745 | 2,014 | 4,094 | 5,667 | 5,495 | 6,698 |
Price To Earnings Price To Earnings | 19.1 | 24.0 | 23.6 | 14.0 | 7.9 | 15.5 | 16.7 | 17.4 | 22.8 | 27.1 | 22.5 | 26.1 |
Price To Sales Price To Sales | 1.6 | 2.7 | 2.3 | 1.3 | 1.1 | 1.8 | 1.9 | 2.0 | 3.4 | 4.1 | 3.5 | 4.1 |
Price To Book Price To Book | 4.3 | 6.1 | 4.8 | 2.5 | 1.7 | 2.4 | 2.9 | 2.8 | 4.6 | 5.2 | 4.2 | 5.1 |
EV To EBITDA EV To EBITDA | 9.1 | 11.7 | 11.1 | 8.2 | 7.0 | 8.7 | 8.2 | 8.5 | 12.3 | 15.1 | 12.7 | 15.0 |
GPM GPM% | 40.6 | 44.4 | 43.9 | 43.9 | 45.9 | 49.4 | 48.9 | 48.3 | 50.0 | 50.5 | 51.3 | 51.3 |
OPM OPM% | 19.7 | 23.5 | 22.0 | 21.1 | 23.6 | 28.0 | 28.4 | 26.3 | 28.0 | 28.1 | 27.7 | 27.9 |
NPM NPM% | 8.7 | 11.3 | 9.8 | 9.6 | 13.3 | 11.3 | 11.5 | 11.3 | 14.7 | 15.2 | 15.4 | 15.6 |
ROCE ROCE% | 26.1 | 32.9 | 22.6 | 15.3 | 13.1 | 12.1 | 15.9 | 15.9 | 22.6 | 20.7 | 20.8 | 20.8 |
ROE ROE% | 23.0 | 25.5 | 20.2 | 17.5 | 21.9 | 15.2 | 17.1 | 16.1 | 20.2 | 19.2 | 18.5 | 18.5 |
ROA ROA% | 9.4 | 12.9 | 9.6 | 7.1 | 8.5 | 6.1 | 7.8 | 8.0 | 12.5 | 11.6 | 11.8 | 11.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 761 | 1,439 | 1,368 | 843 | 744 | 1,206 | 1,745 | 2,014 | 4,094 | 5,667 | 5,495 | 6,698 |
Price To Earnings Price To Earnings | 19.1 | 24.0 | 23.6 | 14.0 | 7.9 | 15.5 | 16.7 | 17.4 | 22.8 | 27.1 | 22.5 | 26.1 |
Price To Sales Price To Sales | 1.6 | 2.7 | 2.3 | 1.3 | 1.1 | 1.8 | 1.9 | 2.0 | 3.4 | 4.1 | 3.5 | 4.1 |
Price To Book Price To Book | 4.3 | 6.1 | 4.8 | 2.5 | 1.7 | 2.4 | 2.9 | 2.8 | 4.6 | 5.2 | 4.2 | 5.1 |
EV To EBITDA EV To EBITDA | 9.1 | 11.7 | 11.1 | 8.2 | 7.0 | 8.7 | 8.2 | 8.5 | 12.3 | 15.1 | 12.7 | 15.0 |
GPM GPM% | 40.6 | 44.4 | 43.9 | 43.9 | 45.9 | 49.4 | 48.9 | 48.3 | 50.0 | 50.5 | 51.3 | 51.3 |
OPM OPM% | 19.7 | 23.5 | 22.0 | 21.1 | 23.6 | 28.0 | 28.4 | 26.3 | 28.0 | 28.1 | 27.7 | 27.9 |
NPM NPM% | 8.7 | 11.3 | 9.8 | 9.6 | 13.3 | 11.3 | 11.5 | 11.3 | 14.7 | 15.2 | 15.4 | 15.6 |
ROCE ROCE% | 26.1 | 32.9 | 22.6 | 15.3 | 13.1 | 12.1 | 15.9 | 15.9 | 22.6 | 20.7 | 20.8 | 20.8 |
ROE ROE% | 23.0 | 25.5 | 20.2 | 17.5 | 21.9 | 15.2 | 17.1 | 16.1 | 20.2 | 19.2 | 18.5 | 18.5 |
ROA ROA% | 9.4 | 12.9 | 9.6 | 7.1 | 8.5 | 6.1 | 7.8 | 8.0 | 12.5 | 11.6 | 11.8 | 11.8 |
Documents — Kovai Medical Center & Hospital Ltd