Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kalpataru Projects International Ltd

KPIL
NSE
1,264.30
0.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kalpataru Projects International Ltd

KPIL
NSE
1,264.30
0.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21,591Cr
Close
Close Price
1,264.30
Industry
Industry
Infra - Power - Generation/Distribution
PE
Price To Earnings
25.85
PS
Price To Sales
0.82
Revenue
Revenue
26,432Cr
Rev Gr TTM
Revenue Growth TTM
24.56%
PAT Gr TTM
PAT Growth TTM
58.02%
Peer Comparison
How does KPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,8824,2414,5184,8965,9714,5874,9305,7327,0676,1716,5296,665
Growth YoY
Revenue Growth YoY%
18.115.319.022.322.38.29.117.118.434.532.416.3
Expenses
ExpensesCr
4,5503,8594,1484,4725,5194,2084,4925,2536,5295,6465,9676,152
Operating Profit
Operating ProfitCr
332382371424452379438479538525561513
OPM
OPM%
6.89.08.28.77.68.38.98.47.68.58.67.7
Other Income
Other IncomeCr
12218121420221710131623-1
Interest Expense
Interest ExpenseCr
132115137124142144150164118122137137
Depreciation
DepreciationCr
110120113121119119117123138129126128
PBT
PBTCr
212165132193211137188202296290322247
Tax
TaxCr
725243494253626278778498
PAT
PATCr
1401139014416984126140218214237149
Growth YoY
PAT Growth YoY%
21.728.4-8.332.120.5-25.739.7-3.129.3154.489.16.8
NPM
NPM%
2.92.72.02.92.81.82.52.43.13.53.62.2
EPS
EPS
9.77.15.58.710.15.77.78.713.412.514.18.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7,1987,1857,5128,70910,84012,67612,94914,77716,36119,62622,31626,432
Growth
Revenue Growth%
-0.24.515.924.516.92.214.110.720.013.718.4
Expenses
ExpensesCr
6,4946,3956,6457,6879,49711,19211,43913,58815,02617,99820,48224,295
Operating Profit
Operating ProfitCr
7047908671,0221,3441,4841,5101,1901,3351,6291,8342,137
OPM
OPM%
9.811.011.611.712.411.711.78.18.28.38.28.1
Other Income
Other IncomeCr
25-18-882925244254165646252
Interest Expense
Interest ExpenseCr
337414384378401521436396467518577513
Depreciation
DepreciationCr
168186181192211340373351392473497521
PBT
PBTCr
2241712954617616489456966427018231,155
Tax
TaxCr
10995138183274258283161207185256337
PAT
PATCr
11576157278487390662535435516567818
Growth
PAT Growth%
-34.3107.576.975.0-20.069.9-19.2-18.718.610.044.2
NPM
NPM%
1.61.12.13.24.53.15.13.62.72.62.53.1
EPS
EPS
7.84.912.218.330.425.344.336.329.131.435.548.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131303032323434
Reserves
ReservesCr
2,1862,2172,3912,6433,0893,3273,7094,2494,6885,1066,4796,928
Current Liabilities
Current LiabilitiesCr
3,7184,3144,6926,0186,6938,3338,3439,53412,60014,78816,94317,821
Non Current Liabilities
Non Current LiabilitiesCr
2,8912,7702,9573,5644,1743,9513,1523,2602,2872,1372,1721,742
Total Liabilities
Total LiabilitiesCr
8,9679,48610,22212,40214,14815,77915,35417,21219,58122,03825,58426,490
Current Assets
Current AssetsCr
5,0135,5966,3117,9269,20211,79811,32112,91415,75118,27921,51022,327
Non Current Assets
Non Current AssetsCr
3,9553,8903,9114,4764,9463,9814,0334,2983,8303,7594,0744,163
Total Assets
Total AssetsCr
8,9679,48610,22212,40214,14815,77915,35417,21219,58122,03825,58426,490

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
721,1047666501,035937931714656843914
Investing Cash Flow
Investing Cash FlowCr
-607-386-233-700-836-7478-255-326-263-719
Financing Cash Flow
Financing Cash FlowCr
550-726-43966-21940-89725-438-524400
Net Cash Flow
Net Cash FlowCr
18-99317-1923043484-10453595
Free Cash Flow
Free Cash FlowCr
-504742542-31,042943957760709876977
CFO To PAT
CFO To PAT%
62.41,456.5487.2233.4212.6240.6140.6133.4150.9163.4161.1
CFO To EBITDA
CFO To EBITDA%
10.2139.888.363.677.063.261.760.049.251.849.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3773,1414,9437,3887,2052,8085,6125,4608,69217,31516,642
Price To Earnings
Price To Earnings
29.331.326.526.315.47.28.410.119.734.028.4
Price To Sales
Price To Sales
0.50.40.70.80.70.20.40.40.50.90.8
Price To Book
Price To Book
1.51.42.02.82.30.81.51.31.83.42.6
EV To EBITDA
EV To EBITDA
9.57.28.49.96.93.55.56.88.612.510.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.560.260.857.058.758.463.356.457.458.261.5
OPM
OPM%
9.811.011.611.712.411.711.78.18.28.38.2
NPM
NPM%
1.61.12.13.24.53.15.13.62.72.62.5
ROCE
ROCE%
9.911.913.614.821.218.619.713.513.013.312.9
ROE
ROE%
5.23.46.510.415.611.617.712.59.210.08.7
ROA
ROA%
1.30.81.52.23.42.54.33.12.22.32.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kalpataru Projects International Limited (KPIL) is one of India’s largest and most diversified Engineering, Procurement, and Construction (EPC) conglomerates, with over 40 years of experience in energy and infrastructure development. Headquartered in India, KPIL has evolved into a global EPC powerhouse, operating across six high-growth sectors: **Power Transmission & Distribution (T&D), Buildings & Factories (B&F), Water, Railways, Oil & Gas, and Urban Infrastructure**. The company executes complex projects in over **30 countries** and maintains a presence in **75 countries**, establishing a robust international footprint. KPIL was formed through the strategic merger of **Kalpataru Power Transmission Ltd.** and **JMC Projects (India) Ltd.** in 2023, marking a transformative step in its evolution into a vertically integrated, global EPC leader focused on large-scale, multi-disciplinary infrastructure projects. --- ### **Core Business Segments** #### **1. Power Transmission & Distribution (T&D) – Flagship Business** - **Segment Dominance:** T&D remains KPIL’s largest revenue contributor, accounting for **41% of the order book (as of June 2025)**. - **Revenue & Growth:** The T&D division achieved **over ₹10,000 crore in FY25 revenue**, growing **28% YoY**, supported by strong domestic and international demand. - **Global Execution:** KPIL provides end-to-end EPC solutions for transmission lines (up to **1,200 kV**) and substations (up to **765 kV**) in over **30 countries**. - **International Subsidiaries:** - **Linjemontage i Grästorp AB (Sweden):** A wholly owned subsidiary specializing in **400 kV** substations and transmission lines. As of March 2025, LMG had a record **order book of USD 404 million+**, with over **75% revenue growth** in FY25. - **Fasttel Engenharia S.A. (Brazil):** A 100% subsidiary operating in over **20 Brazilian states**, with expertise in EHV projects up to **750 kV**. Fasttel delivered **5 major transmission projects** in FY25 and maintains an order book of **over USD 100 million**. - **Technological Edge:** KPIL owns a **world-class Twin Tower Testing Facility** in Gandhinagar capable of testing towers up to **1,200 kV**. It also developed **V-TOWER**, an in-house software that eliminates third-party design costs (saving ₹8–10 lakh per license). - **Manufacturing Capacity:** Two integrated tower fabrication plants in India with a **combined annual capacity of 240,000 metric tons**, supported by in-house galvanizing, painting, and automation technologies. #### **2. Buildings & Factories (B&F)** - **Segment Growth:** B&F contributed **25% of the order book** and reported **₹5,854 crore in FY25 revenue**, a **22% YoY increase**. - **Key Projects:** - Executing **India’s single-largest residential project (14 million sq. ft.)**. - Constructing **two data centers** in India. - Winning large **design-build** contracts from repeat clients, indicating high client satisfaction. - **New Verticals:** Actively expanding into **data centers, industrial plants, healthcare, and IT parks**, leveraging in-house capabilities in scaffolding, girders, and formwork. - **Backward Integration:** Established a **Raipur fabrication plant** producing formwork, scaffolding, and heavy girders for internal and external use, improving cost efficiency and margin strength. #### **3. Water Infrastructure** - **Impact & Scale:** KPIL’s water division has laid **over 34,600 km of piped water networks** and established **10 lakh house connections**, benefiting **over 15 million people**. - **Geographic Presence:** Active in **India, Sri Lanka, Maldives, Mongolia**, and expanding in Africa and Southeast Asia. - **Comprehensive Services:** Offers full EPC solutions for water supply, treatment, desalination, irrigation, and operations & maintenance (O&M). - **Strategic Milestone:** Secured its **first international water project** in the Maldives, marking international diversification in this segment. #### **4. Oil & Gas** - **Rapid Expansion:** Revenue more than **doubled to ₹1,758 crore in FY25**, driven by execution excellence and international ramp-up. - **Major Project:** Secured a **large EPC pipeline contract from a leading Saudi energy major**, positioning KPIL as a credible player in the Middle East hydrocarbon sector. - **Global Reach:** Has commissioned **over 11,500 km of pipelines** globally, with 14 ongoing projects in India and the Middle East. - **Future Focus:** Pursuing opportunities in **Africa, Southeast Asia, and Latin America**. #### **5. Railways** - **Railway Electrification Leadership:** Contributed **18% of total railway electrification in India** over the last five years, completing **8,900+ track km** since inception. - **Capable Scope:** Offers **end-to-end solutions** including track laying, bridges, stations, signaling, and third-rail DC systems. - **Innovation:** Uses an **innovative cantilever bracket system** to remove scaffolding needs, improving safety and reducing construction time. - **International Expansion:** Targeting new markets in **Croatia, Bangladesh, Tanzania**, and others. #### **6. Urban Infrastructure** - **Metro & Mobility:** Executing **underground metro projects in Kanpur and Bhopal** using **tunnel boring machines (TBMs)**. - **Highway & Flyovers:** Delivered **over 2,500 lane km of highways** and **22+ km of flyovers** across India, Ghana, Ethiopia, and Maldives. - **Airport Projects:** Currently working on **Hanimadhoo International Airport (Maldives)**, marking entry into **international airport EPC**. - **Recent Wins:** Secured **Nagpur Elevated Metro Project (₹847 crore)**, strengthening urban mobility portfolio. --- ### **Order Book & Financials (As of June 30, 2025)** - **Consolidated Order Book:** **₹65,475 crore**, representing a **3.5x order-to-revenue ratio**, ensuring strong revenue visibility. - **Revenue Diversification:** - **T&D:** 41% - **Buildings & Factories:** 25% - **Water:** 14% - **Oil & Gas:** 11% - **Railways:** 5% - **Urban Infra:** 4% - **Geographic Spread:** - **40% international projects**, providing resilience and balanced revenue mix. - Key regions: **Africa, Middle East, Latin America, Europe, and South Asia**. - **FY26 YTD Order Inflows:** **₹14,951 crore**, with strong momentum across all segments. --- ### **Global Presence & Subsidiaries** - **Operational in 75 countries**, with projects underway in over **30**. - **Strategic Acquisitions:** - **Linjemontage (Sweden):** Acquired in 2019; tripled business size by 2025. - **Fasttel (Brazil):** Acquired with 51% stake in 2021, later fully owned; has secured over **₹6,200 crore in orders** in the last five years. - **Kalpataru Power Chile SpA:** Established to serve the Latin American market. - **Subsidiaries & JVs:** - **Shree Shubham Logistics Ltd. (SSLL):** Operates **400+ warehouses** across 6 Indian states with **12+ million sq. ft. storage capacity**, engaged in agri-logistics, collateral management, and warehousing. - **Biomass Power Plants:** Owns two plants in **Rajasthan (7.8 MW + 8 MW)**, generating renewable energy and supporting rural livelihoods. --- ### **Technology & Digital Transformation** - **Automation & Mechanization:** Deployed **tunnel boring machines, automated rebar processing**, and **modular formwork**, increasing productivity **4–5x**. - **Digital Platforms:** - **3D Cloud Platform:** Integrates drone and GIS data for 3D visualization and real-time project tracking across 50+ projects. - **V-TOWER Software:** In-house tower analysis system enhancing design accuracy and reducing licensing costs. - **VR Safety Training:** Immersive modules developed for O&G, Water, Rail, and T&D projects, improving safety outcomes. - **Future Roadmap:** Expanding **AI, real-time analytics, and automated project dashboards** to enhance decision-making and ESG performance. --- ### **ESG & Sustainability** - **Carbon Reduction:** Biomass plants use agricultural waste, avoiding open-field burning and reducing emissions. - **Green Projects:** Actively involved in **HVDC transmission, solar EPC, and water sustainability** projects supporting clean energy transition. - **Certifications:** ISO 9001, ISO 14001, ISO 45001, and ISO 37001 (anti-bribery) across multiple units. --- ### **Key Strengths & Competitive Advantages** 1. **Diversified Portfolio:** Resilience across sectors and geographies reduces dependence on any single market. 2. **Global-Local ("World’s Local EPC Partner"):** Combines international expertise with localized execution in over 75 countries. 3. **Stragility Model:** Blend of **long-term strategic planning** and **agile execution**. 4. **In-House Capabilities:** Full vertical integration in design, manufacturing, testing, and construction. 5. **Proven Execution:** Delivered over **₹58,768 crore** worth of EPC projects between FY22 and H1FY25. ---