Login
Products
Login
Home
Alerts
Search
Watchlist
Products

K P R Mill Ltd

KPRMILL
NSE
927.40
0.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

K P R Mill Ltd

KPRMILL
NSE
927.40
0.44%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31,700Cr
Close
Close Price
927.40
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
37.58
PS
Price To Sales
4.78
Revenue
Revenue
6,635Cr
Rev Gr TTM
Revenue Growth TTM
5.05%
PAT Gr TTM
PAT Growth TTM
2.39%
Peer Comparison
How does KPRMILL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KPRMILL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,9501,6111,5111,2411,6971,6101,4801,5291,7691,7661,6321,467
Growth YoY
Revenue Growth YoY%
34.51.623.9-13.3-13.0-0.1-2.023.24.39.710.3-4.0
Expenses
ExpensesCr
1,6291,2791,2139701,3621,2951,1841,2271,4361,4561,3181,173
Operating Profit
Operating ProfitCr
320332298272335315296302333310314295
OPM
OPM%
16.420.619.721.919.819.620.019.818.817.619.320.1
Other Income
Other IncomeCr
852228128391611362434
Interest Expense
Interest ExpenseCr
21221815201613911141211
Depreciation
DepreciationCr
464546494951525352535454
PBT
PBTCr
261270256236278255271256281279272263
Tax
TaxCr
526854496452665476665454
PAT
PATCr
210203202187214203205202205213218209
Growth YoY
PAT Growth YoY%
-4.7-10.5-0.77.21.90.21.68.1-4.24.66.43.1
NPM
NPM%
10.812.613.415.112.612.613.813.211.612.013.414.2
EPS
EPS
6.15.95.95.56.36.06.05.96.06.26.46.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,5662,6012,8173,0253,3843,3533,5274,8226,1866,0606,3886,635
Growth
Revenue Growth%
1.48.37.411.9-0.95.236.728.3-2.05.43.9
Expenses
ExpensesCr
2,1282,1312,2532,4502,7722,7312,6983,6044,9114,8235,1425,383
Operating Profit
Operating ProfitCr
4374705635746126228301,2191,2741,2371,2461,252
OPM
OPM%
17.018.120.019.018.118.623.525.320.620.419.518.9
Other Income
Other IncomeCr
2424271537363987626774105
Interest Expense
Interest ExpenseCr
845864524950332379745048
Depreciation
DepreciationCr
154152149140131137147141174189208213
PBT
PBTCr
2232843773984694726891,1421,0841,0401,0631,095
Tax
TaxCr
50739010813495174300270235248251
PAT
PATCr
174211287290335377515842814805815844
Growth
PAT Growth%
21.436.11.215.312.536.863.4-3.3-1.11.23.5
NPM
NPM%
6.88.110.29.69.911.214.617.513.213.312.812.7
EPS
EPS
4.62.87.67.99.210.615.024.523.823.623.924.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
383837373634343434343434
Reserves
ReservesCr
8931,0631,2491,5331,7541,8312,3163,1523,6734,3244,9685,313
Current Liabilities
Current LiabilitiesCr
8599737707721,0037706889791,3251,086775570
Non Current Liabilities
Non Current LiabilitiesCr
428308336210190261227702566420184164
Total Liabilities
Total LiabilitiesCr
2,2322,3822,3912,5522,9842,8973,2654,8685,5985,8645,9626,081
Current Assets
Current AssetsCr
9611,0851,0381,3041,7651,5101,7542,4742,9783,1403,3263,566
Non Current Assets
Non Current AssetsCr
1,2711,2971,3541,2491,2181,3871,5112,3942,6192,7242,6352,515
Total Assets
Total AssetsCr
2,2322,3822,3912,5522,9842,8973,2654,8685,5985,8645,9626,081

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
310205477226667886594942996781,401
Investing Cash Flow
Investing Cash FlowCr
-102-207-198-54-69-283-548-942-105-294-450
Financing Cash Flow
Financing Cash FlowCr
-252-65-270-19047-418-194501-206-417-912
Net Cash Flow
Net Cash FlowCr
-44-6710-194488-8453-13-3339
Free Cash Flow
Free Cash FlowCr
312207478227737936615003276871,409
CFO To PAT
CFO To PAT%
178.797.2166.377.819.7209.3127.958.736.784.2171.9
CFO To EBITDA
CFO To EBITDA%
70.943.684.739.410.8126.779.440.523.454.8112.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,8123,1334,8624,6844,1632,3317,32721,43819,67528,45931,004
Price To Earnings
Price To Earnings
11.015.716.916.112.46.214.225.524.235.338.0
Price To Sales
Price To Sales
0.71.21.71.61.20.72.14.43.24.74.8
Price To Book
Price To Book
1.92.93.83.02.31.33.16.75.36.56.2
EV To EBITDA
EV To EBITDA
5.78.39.89.28.04.79.518.516.423.825.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.338.839.639.140.140.744.444.339.340.539.1
OPM
OPM%
17.018.120.019.018.118.623.525.320.620.419.5
NPM
NPM%
6.88.110.29.69.911.214.617.513.213.312.8
ROCE
ROCE%
18.617.922.420.519.820.024.026.623.020.220.4
ROE
ROE%
18.719.122.318.518.720.221.926.422.018.516.3
ROA
ROA%
7.88.812.011.411.213.015.817.314.513.713.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** K P R Mill Limited is one of India’s largest **vertically integrated textile manufacturers**, operating across the entire value chain from **fibre to fashion**. Headquartered in Tamil Nadu, the company leverages its strategic location near **Tirupur**, Asia’s largest knitwear hub, to optimize supply chain efficiency, reduce logistics costs, and ensure on-time delivery. With over **30,000 employees** and **15 advanced manufacturing units**, KPR serves leading international brands across more than **60 countries**, while also expanding its presence in domestic retail through its **FASO** brand. The company’s operations span **textiles, garments, sugar, ethanol, and renewable energy**, creating a diversified and resilient business model that supports sustainable growth. --- ### **Core Business Segments & Capacities (Latest as of Q3 2025)** | Segment | Capacity (Annual) | Notes | |--------|--------------------|------| | **Cotton Yarn** | 100,000 MT | All capacity upgraded to value-added varieties (Compact, Melange, PC, Slub, Vortex) | | **Viscose Vortex Yarn** | 10,000 MT | Higher-margin, lower volatility due to reduced cotton exposure | | **Fabric** | 40,000 MT | Produced in-house for internal garment manufacturing and third-party sales | | **Fabric Processing** | 30,000 MT | ETP-equipped, using advanced **cold processing technology**; eco-friendly and sustainable | | **Fabric Printing** | 15,000 MT | Can handle 100,000 high-fashion garments/day | | **Knitted Garments** | 177 million units | One of India’s largest producers; exported to top global brands in Europe, US, and Australia | | **Renewable Energy** | 196 MW | Wind: 63 MW, Solar: 40 MW, Co-generation: 93 MW; meets 100% of textile power needs | | **Sugar Plants** | 20,000 TCD | Located in Karnataka | | **Ethanol Plants** | 500 KLPD | Utilizes both molasses and sugar syrup; strategic focus on value-added co-products | --- ### **Vertically Integrated Model: Key Advantages** - **Cost Efficiency**: Full control over production from cotton yarn to finished garments reduces procurement and logistics costs. - **Faster Time-to-Market**: In-house capabilities in spinning, knitting, processing, printing, and garmenting shorten lead times for export customers. - **Quality Control**: End-to-end oversight ensures adherence to international standards and sustainability norms. - **Resilience in Downturns**: Integration insulates margins during volatile periods (e.g., cotton price swings, demand cycles). --- ### **Sustainability & Green Manufacturing** KPR is a leader in sustainable textile production: - Operates one of the largest **Effluent Treatment Plants (ETP)** in its processing unit. - Uses **cold-processing technology** to minimize water and energy consumption. - Generates **196 MW of renewable energy**, fully meeting its captive power needs and achieving **energy neutrality** in textile operations. - Wind power alone supplies **40% of textile energy**, contributing significantly to carbon footprint reduction. --- ### **Diversified Revenue Streams** While textiles remain the core, KPR has strategically diversified: - **Sugar & Ethanol**: High-margin ethanol segment benefits from government-mandated blending policies (E20, E25), favorable loan subsidies, and stable returns from co-generation. - **Retail – FASO Brand**: A 100% **organic cotton** men’s wear brand (innerwear, sportswear, athleisure) launched in 2019–2020, targeting eco-conscious consumers. - Available via 34 distributors, 2,000+ retailers, and e-commerce platforms (Amazon, Myntra, Flipkart, Fynd). - Pan-India expansion underway; initial focus on South India with plans to scale to **10,000–20,000 retailers by 2025**. - Revenue target of **₹100 crores in 2–3 years** from FASO. --- ### **Expansion & Growth Strategy** #### **Textile Segment Expansion** - Invested **₹250 crores** (Feb 2024) to expand **fabric processing and printing capacity** at an existing site. - Processing upgrade: 1–1.5 years timeline. - Garment capacity expansion: 6–8 months. - Expansion strengthens downstream **greenfield garment manufacturing** capabilities. #### **New Customers & Export Growth** - Added **Walmart and GAP** as clients (Feb 2024), expected to generate a **“plus $2 million” business**. - Supplying to **over 55 leading global brands**, primarily from Europe and North America. #### **Geographic & Market Expansion** - Exploring opportunities in **Textile Mega Parks** under plug-and-play government schemes. - Previously operated a **10 million-unit garment facility in Mekelle, Ethiopia**, but operations remain suspended due to ethnic unrest (since late 2020). - Focused on domestic expansion (India) due to stable infrastructure and integrated operations. #### **UK Free Trade Agreement (FTA)** - Anticipated **expansion of addressable market** for cotton-based knitwear if the UK FTA is finalized. - Currently, **15% of garment exports go to the UK**, with majority to EU and Australia. - Strong order book visibility: **Over ₹1,000 crores** as of May 2024. --- ### **Raw Material & Sourcing Strategy** - Primarily uses premium **Shankar-6 cotton** from Gujarat. - Focus on **sustainable cotton sourcing**: - BCI (Better Cotton Initiative) - Organic cotton - CMIA-certified cotton - Dedicated procurement teams monitor cotton markets to mitigate cost volatility from weather, speculation, and global shortages. - Cotton accounts for the **largest input cost**, impacting margins; thus, diversification into viscose (less volatility) is strategic. --- ### **Employee Welfare & Operational Culture** - Unique **employee-centric model** enhances retention and productivity. - On-campus housing, free food, healthcare, yoga, and sponsored higher education. - Over **3,000 employees** pursuing degrees under company sponsorship. - Workforce size: ~30,000 employees. - Maintained **full operations during lockdowns** with no layoffs, ensuring business continuity.