| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 13 | 12 | 13 | 13 | 11 | 6 | 5 | 4 | 7 | 7 | 7 | |
Growth YoY Revenue Growth YoY% | -28.9 | 42.8 | 4.5 | 21.8 | -13.6 | -11.6 | -49.0 | -57.5 | -67.6 | -36.6 | 11.6 | 27.4 |
| 16 | 15 | 15 | 15 | 16 | 16 | 12 | 8 | 7 | 7 | 8 | 6 | |
| -1 | -2 | -3 | -2 | -3 | -5 | -5 | -2 | -3 | 0 | -1 | 1 | |
OPM OPM% | -6.0 | -16.1 | -26.1 | -17.1 | -21.1 | -41.1 | -88.7 | -38.1 | -66.9 | 4.0 | -12.6 | 11.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -4 | -5 | -6 | -5 | -6 | -8 | -8 | -5 | -6 | -3 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -5 | -6 | -5 | -6 | -8 | -8 | -5 | -6 | -3 | -2 | -2 | |
Growth YoY PAT Growth YoY% | 12.1 | 10.3 | 15.7 | 3.0 | -61.3 | -55.4 | -41.4 | -2.9 | -6.6 | 59.6 | 71.7 | 53.4 |
NPM NPM% | -24.0 | -38.4 | -48.9 | -40.1 | -44.8 | -67.5 | -135.6 | -97.1 | -147.2 | -43.0 | -34.4 | -35.5 |
| -1.7 | -2.3 | -2.7 | -2.4 | -2.7 | -3.6 | -3.8 | -2.5 | -2.9 | -1.4 | -1.1 | -1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 13 | 12 | 13 | 13 | 11 | 6 | 5 | 4 | 7 | 7 | 7 | |
Growth YoY Revenue Growth YoY% | -28.9 | 42.8 | 4.5 | 21.8 | -13.6 | -11.6 | -49.0 | -57.5 | -67.6 | -36.6 | 11.6 | 27.4 |
| 16 | 15 | 15 | 15 | 16 | 16 | 12 | 8 | 7 | 7 | 8 | 6 | |
| -1 | -2 | -3 | -2 | -3 | -5 | -5 | -2 | -3 | 0 | -1 | 1 | |
OPM OPM% | -6.0 | -16.1 | -26.1 | -17.1 | -21.1 | -41.1 | -88.7 | -38.1 | -66.9 | 4.0 | -12.6 | 11.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -4 | -5 | -6 | -5 | -6 | -8 | -8 | -5 | -6 | -3 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -5 | -6 | -5 | -6 | -8 | -8 | -5 | -6 | -3 | -2 | -2 | |
Growth YoY PAT Growth YoY% | 12.1 | 10.3 | 15.7 | 3.0 | -61.3 | -55.4 | -41.4 | -2.9 | -6.6 | 59.6 | 71.7 | 53.4 |
NPM NPM% | -24.0 | -38.4 | -48.9 | -40.1 | -44.8 | -67.5 | -135.6 | -97.1 | -147.2 | -43.0 | -34.4 | -35.5 |
| -1.7 | -2.3 | -2.7 | -2.4 | -2.7 | -3.6 | -3.8 | -2.5 | -2.9 | -1.4 | -1.1 | -1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 3 | 34 | 48 | 33 | 54 | 60 | 52 | 50 | 43 | 24 | 25 |
Growth Revenue Growth% | 152.4 | 937.6 | 41.4 | -30.0 | 60.7 | 11.2 | -12.7 | -3.3 | -14.1 | -45.2 | -29.7 | |
| 14 | 11 | 41 | 58 | 52 | 71 | 94 | 68 | 59 | 58 | 29 | 28 | |
| -12 | -8 | -8 | -10 | -19 | -18 | -34 | -16 | -9 | -15 | -5 | -3 | |
OPM OPM% | -961.7 | -245.8 | -22.2 | -20.6 | -55.8 | -32.7 | -56.9 | -30.3 | -17.3 | -34.7 | -23.0 | -10.0 |
| 1 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 1 | 3 | 5 | 6 | 6 | 6 | 5 | 3 | 5 | 6 | 7 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 6 |
PBT PBTCr | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
Growth PAT Growth% | -108.2 | 1.7 | -11.1 | -12.3 | -44.3 | 1.8 | -57.0 | 44.5 | 20.1 | -36.5 | 37.2 | 48.0 |
NPM NPM% | -1,265.5 | -493.0 | -52.8 | -41.9 | -86.4 | -52.8 | -74.6 | -47.4 | -39.1 | -62.2 | -71.3 | -55.9 |
| -12.8 | -8.1 | -13.5 | -12.8 | -17.9 | -14.4 | -20.8 | -11.3 | -9.2 | -12.5 | -7.8 | -6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 3 | 34 | 48 | 33 | 54 | 60 | 52 | 50 | 43 | 24 | 25 |
Growth Revenue Growth% | 152.4 | 937.6 | 41.4 | -30.0 | 60.7 | 11.2 | -12.7 | -3.3 | -14.1 | -45.2 | -29.7 | |
| 14 | 11 | 41 | 58 | 52 | 71 | 94 | 68 | 59 | 58 | 29 | 28 | |
| -12 | -8 | -8 | -10 | -19 | -18 | -34 | -16 | -9 | -15 | -5 | -3 | |
OPM OPM% | -961.7 | -245.8 | -22.2 | -20.6 | -55.8 | -32.7 | -56.9 | -30.3 | -17.3 | -34.7 | -23.0 | -10.0 |
| 1 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 1 | 3 | 5 | 6 | 6 | 6 | 5 | 3 | 5 | 6 | 7 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 6 |
PBT PBTCr | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -16 | -16 | -18 | -20 | -29 | -28 | -45 | -25 | -20 | -27 | -17 | -14 |
Growth PAT Growth% | -108.2 | 1.7 | -11.1 | -12.3 | -44.3 | 1.8 | -57.0 | 44.5 | 20.1 | -36.5 | 37.2 | 48.0 |
NPM NPM% | -1,265.5 | -493.0 | -52.8 | -41.9 | -86.4 | -52.8 | -74.6 | -47.4 | -39.1 | -62.2 | -71.3 | -55.9 |
| -12.8 | -8.1 | -13.5 | -12.8 | -17.9 | -14.4 | -20.8 | -11.3 | -9.2 | -12.5 | -7.8 | -6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 14 | 14 | 17 | 18 | 20 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | -4 | -12 | -32 | -31 | -43 | -67 | -97 | -121 | -141 | -168 | -184 |
| 30 | 32 | 42 | 55 | 43 | 48 | 78 | 49 | 62 | 104 | 113 | |
| 74 | 89 | 101 | 102 | 116 | 154 | 187 | 225 | 236 | 212 | 213 | |
| 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 | |
| 9 | 13 | 17 | 31 | 19 | 21 | 35 | 16 | 17 | 10 | 10 | |
| 107 | 109 | 109 | 111 | 115 | 138 | 154 | 159 | 161 | 159 | 154 | |
| 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 14 | 14 | 17 | 18 | 20 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | -4 | -12 | -32 | -31 | -43 | -67 | -97 | -121 | -141 | -168 | -184 |
| 30 | 32 | 42 | 55 | 43 | 48 | 78 | 49 | 62 | 104 | 113 | |
| 74 | 89 | 101 | 102 | 116 | 154 | 187 | 225 | 236 | 212 | 213 | |
| 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 | |
| 9 | 13 | 17 | 31 | 19 | 21 | 35 | 16 | 17 | 10 | 10 | |
| 107 | 109 | 109 | 111 | 115 | 138 | 154 | 159 | 161 | 159 | 154 | |
| 116 | 122 | 126 | 142 | 134 | 159 | 190 | 175 | 178 | 169 | 163 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -15 | -11 | -6 | 4 | -36 | -15 | -17 | -25 | 2 | -8 | -2 | |
| -4 | -5 | -3 | -4 | -10 | -23 | -23 | -13 | -8 | -5 | -4 | |
| 13 | 16 | 9 | 17 | 29 | 38 | 40 | 37 | 6 | 13 | 6 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 0 | 17 | -17 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -13 | -22 | -10 | 0 | -44 | -32 | -44 | -40 | -5 | -11 | -5 |
CFO To PAT CFO To PAT% | 93.5 | 69.8 | 34.7 | -19.5 | 123.0 | 51.4 | 38.7 | 100.1 | -12.0 | 29.3 | 11.3 |
CFO To EBITDA CFO To EBITDA% | 123.1 | 140.0 | 82.5 | -39.7 | 190.5 | 82.9 | 50.6 | 156.6 | -27.1 | 52.5 | 35.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -15 | -11 | -6 | 4 | -36 | -15 | -17 | -25 | 2 | -8 | -2 | |
| -4 | -5 | -3 | -4 | -10 | -23 | -23 | -13 | -8 | -5 | -4 | |
| 13 | 16 | 9 | 17 | 29 | 38 | 40 | 37 | 6 | 13 | 6 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 0 | 17 | -17 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -13 | -22 | -10 | 0 | -44 | -32 | -44 | -40 | -5 | -11 | -5 |
CFO To PAT CFO To PAT% | 93.5 | 69.8 | 34.7 | -19.5 | 123.0 | 51.4 | 38.7 | 100.1 | -12.0 | 29.3 | 11.3 |
CFO To EBITDA CFO To EBITDA% | 123.1 | 140.0 | 82.5 | -39.7 | 190.5 | 82.9 | 50.6 | 156.6 | -27.1 | 52.5 | 35.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 137 | 138 | 226 | 193 | 147 | 174 | 309 | 122 | 132 | 144 | 86 | 123 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 106.3 | 42.2 | 6.7 | 4.0 | 4.4 | 3.3 | 5.2 | 2.3 | 2.6 | 3.3 | 3.6 | 4.9 |
Price To Book Price To Book | 14.7 | 93.6 | -12.7 | -13.5 | -5.9 | -3.7 | -4.1 | -1.2 | -1.1 | -1.0 | -0.5 | -0.8 |
EV To EBITDA EV To EBITDA | -13.1 | -22.5 | -36.9 | -23.0 | -11.4 | -16.2 | -13.3 | -19.3 | -37.2 | -23.7 | -57.0 | -137.7 |
GPM GPM% | -259.6 | 17.3 | 23.2 | 18.6 | 1.5 | 2.7 | -21.5 | 8.6 | 23.9 | 15.3 | ||
OPM OPM% | -961.7 | -245.8 | -22.2 | -20.6 | -55.8 | -32.7 | -56.9 | -30.3 | -17.3 | -34.7 | -23.0 | -10.0 |
NPM NPM% | -1,265.5 | -493.0 | -52.8 | -41.9 | -86.4 | -52.8 | -74.6 | -47.4 | -39.1 | -62.2 | -71.3 | -55.9 |
ROCE ROCE% | -45.0 | -28.4 | -37.4 | -38.3 | -56.6 | -34.7 | -57.7 | -25.9 | -20.3 | -31.9 | -15.8 | -15.8 |
ROE ROE% | -174.7 | -1,086.7 | 100.3 | 140.1 | 115.5 | 60.5 | 59.3 | 24.8 | 16.6 | 18.4 | 10.4 | 10.4 |
ROA ROA% | -14.0 | -13.2 | -14.2 | -14.1 | -21.6 | -17.8 | -23.5 | -14.1 | -11.1 | -15.9 | -10.4 | -10.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 137 | 138 | 226 | 193 | 147 | 174 | 309 | 122 | 132 | 144 | 86 | 123 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 106.3 | 42.2 | 6.7 | 4.0 | 4.4 | 3.3 | 5.2 | 2.3 | 2.6 | 3.3 | 3.6 | 4.9 |
Price To Book Price To Book | 14.7 | 93.6 | -12.7 | -13.5 | -5.9 | -3.7 | -4.1 | -1.2 | -1.1 | -1.0 | -0.5 | -0.8 |
EV To EBITDA EV To EBITDA | -13.1 | -22.5 | -36.9 | -23.0 | -11.4 | -16.2 | -13.3 | -19.3 | -37.2 | -23.7 | -57.0 | -137.7 |
GPM GPM% | -259.6 | 17.3 | 23.2 | 18.6 | 1.5 | 2.7 | -21.5 | 8.6 | 23.9 | 15.3 | ||
OPM OPM% | -961.7 | -245.8 | -22.2 | -20.6 | -55.8 | -32.7 | -56.9 | -30.3 | -17.3 | -34.7 | -23.0 | -10.0 |
NPM NPM% | -1,265.5 | -493.0 | -52.8 | -41.9 | -86.4 | -52.8 | -74.6 | -47.4 | -39.1 | -62.2 | -71.3 | -55.9 |
ROCE ROCE% | -45.0 | -28.4 | -37.4 | -38.3 | -56.6 | -34.7 | -57.7 | -25.9 | -20.3 | -31.9 | -15.8 | -15.8 |
ROE ROE% | -174.7 | -1,086.7 | 100.3 | 140.1 | 115.5 | 60.5 | 59.3 | 24.8 | 16.6 | 18.4 | 10.4 | 10.4 |
ROA ROA% | -14.0 | -13.2 | -14.2 | -14.1 | -21.6 | -17.8 | -23.5 | -14.1 | -11.1 | -15.9 | -10.4 | -10.4 |
Documents — Krebs Biochemicals & Industries Ltd