Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Krishival Foods Ltd

KRISHIVAL
NSE
339.70
0.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Krishival Foods Ltd

KRISHIVAL
NSE
339.70
0.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
871Cr
Close
Close Price
339.70
Industry
Industry
FMCG - Dry Fruits
PE
Price To Earnings
35.68
PS
Price To Sales
3.29
Revenue
Revenue
264Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does KRISHIVAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KRISHIVAL
VS

Quarterly Results

Upcoming Results on
4 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2021Dec 2021Mar 2022Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6201229455574506774
Growth YoY
Revenue Growth YoY%
105.869.649.536.0
Expenses
ExpensesCr
5181124395267445965
Operating Profit
Operating ProfitCr
1226637579
OPM
OPM%
18.511.814.418.813.55.59.110.911.112.2
Other Income
Other IncomeCr
0000202222
Interest Expense
Interest ExpenseCr
1000000111
Depreciation
DepreciationCr
0001111112
PBT
PBTCr
0215727678
Tax
TaxCr
0001222122
PAT
PATCr
0113505466
Growth YoY
PAT Growth YoY%
1,316.731.317.412,720.0
NPM
NPM%
1.07.36.911.511.10.17.38.98.78.6
EPS
EPS
0.01.00.61.52.10.02.31.92.52.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5044285270103202264
Growth
Revenue Growth%
-12.1-36.084.035.346.597.130.7
Expenses
ExpensesCr
474025456090181236
Operating Profit
Operating ProfitCr
343710132129
OPM
OPM%
6.58.411.413.414.912.710.510.8
Other Income
Other IncomeCr
10001249
Interest Expense
Interest ExpenseCr
11121113
Depreciation
DepreciationCr
22211246
PBT
PBTCr
11149122029
Tax
TaxCr
00012367
PAT
PATCr
1113791422
Growth
PAT Growth%
47.2-30.2397.3100.840.444.862.2
NPM
NPM%
1.32.22.46.49.59.16.78.3
EPS
EPS
0.50.70.52.23.44.25.89.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1515152020222222
Reserves
ReservesCr
3552229100113122
Current Liabilities
Current LiabilitiesCr
7274541931
Non Current Liabilities
Non Current LiabilitiesCr
911108761217
Total Liabilities
Total LiabilitiesCr
3332365476132173199
Current Assets
Current AssetsCr
1616224061108107118
Non Current Assets
Non Current AssetsCr
1716141416246681
Total Assets
Total AssetsCr
3332365476132173199

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0304-29-3146
Investing Cash Flow
Investing Cash FlowCr
10-1-1-2-10-29
Financing Cash Flow
Financing Cash FlowCr
-3-32161344-9
Net Cash Flow
Net Cash FlowCr
-20120-1838
Free Cash Flow
Free Cash FlowCr
0204-32-4133
CFO To PAT
CFO To PAT%
-23.2296.924.4134.5-436.9-329.4342.4
CFO To EBITDA
CFO To EBITDA%
-4.677.05.164.2-279.4-235.7219.2

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00087536560513
Price To Earnings
Price To Earnings
0.00.00.026.380.459.937.9
Price To Sales
Price To Sales
0.00.00.01.77.75.52.5
Price To Book
Price To Book
0.00.00.02.111.04.63.8
EV To EBITDA
EV To EBITDA
2.52.83.811.052.142.924.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.435.031.330.029.928.430.1
OPM
OPM%
6.58.411.413.414.912.710.5
NPM
NPM%
1.32.22.46.49.59.16.7
ROCE
ROCE%
7.47.86.011.217.410.214.1
ROE
ROE%
3.84.93.47.913.77.710.0
ROA
ROA%
2.03.01.96.18.77.17.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Krishival Foods Limited is a rapidly scaling Indian FMCG powerhouse specializing in the premium nuts, dry fruits, and dairy segments. Following its migration to the **NSE and BSE Main Boards** in **June 2025**, the company has transitioned from a specialized processor into a diversified consumer goods platform. With a vertically integrated value chain, a dual-brand strategy, and a robust presence in **Tier II, III, and IV** markets, Krishival is positioned to capture the "affordable premiumization" trend in the Indian food sector. --- ### Strategic Business Segments & Brand Architecture The company operates a dual-brand model designed to capture both the health-conscious snacking market and the lifestyle indulgence segment. | Segment | Brand | Focus & Product Range | |:---|:---|:---| | **Nuts & Dry Fruits** | **Krishival Nuts** | Premium cashews (salted, pepper, chilli), almonds, pistachios, figs, raisins, and exotic nuts (macadamia, Brazil nuts, hazelnuts). | | **Ice Cream & Dairy** | **Melt N Mellow** | A comprehensive range of **148+ SKUs** including cups, cones, candies, party packs, tubs, and bakery items. | **Product Innovation Pipeline:** * **Kaju Katli:** Successfully pilot-tested in late 2025; scheduled for a **full-throttle national expansion** in the **2026 calendar year**. * **R&D Capabilities:** A dedicated innovation team in **Chhatrapati Sambhaji Nagar** continuously develops niche nut variants and premium dessert novelties based on real-time feedback from a network of **200+ distributors**. --- ### Manufacturing Ecosystem & Capacity Expansion Krishival maintains a high degree of control over its production through a vertically integrated manufacturing base in **Maharashtra**. * **Current Nut Processing:** Operates **three** facilities in **Kolhapur** (**Halkarni** and **Shinoli**). The primary **50,000 sq. ft.** facility currently processes **10 Metric Tons (MT)** per day. * **Dairy & Ice Cream Hub:** A state-of-the-art automated facility in **Chhatrapati Sambhaji Nagar** with a daily capacity of **1 lakh liters** of ice cream, **20 MT** of milk products, and **10 MT** of bakery products. * **The "Mega Project" Expansion:** To meet surging demand, the company is constructing a new **2 lakh sq. ft.** processing unit on a **5-acre** plot in **Kolhapur**. * **Target Completion:** **March 2026**. * **Capacity Impact:** Quadrupling nut processing from **10 MT** to **40 MT** per day. * **Land Bank:** Total holdings in Kolhapur recently increased to **7 acres** following the acquisition of an adjacent **2-acre** industrial plot. --- ### Omnichannel Distribution & Global Footprint The company utilizes a multi-layered distribution strategy to penetrate deep into the Indian heartland while establishing a beachhead in international markets. * **Domestic Reach:** * **Nuts:** **10,000+** retail touchpoints. * **Ice Cream:** **26,000+** retail touchpoints supported by **9,895** company-deployed freezers, **200+** distributors, and **25+** super stockists. * **Modern Trade:** Presence in premium chains like **Nature’s Basket**, **Food Square**, and **Bombay Gourmet Stores**. * **Digital & Quick Commerce:** Active on **Amazon, Flipkart, Blinkit, Zepto, Instamart,** and **Big Basket**. * **International Markets:** * **Singapore:** Achieving **US $100,000 monthly sales**; expanding from **75 to 300 stores**. * **Future Targets:** Early-stage scaling in the **USA and Middle East**. --- ### Financial Performance & Growth Metrics Krishival has demonstrated exceptional financial compounding, characterized by a **57% Revenue CAGR** and a **60% PAT CAGR** between **FY22-25**. **Key Financial Trajectory:** | Metric (₹ in Crore) | FY23 (Audited) | FY24 (Audited) | FY25 (Est.) | 9M FY26 (Unaudited) | | :--- | :---: | :---: | :---: | :---: | | **Revenue from Operations** | **70.03** | **102.62** | **~202.00** | **197.60** | | **EBITDA Growth** | **11.63** | **15.29** | **3.4x vs FY22** | **-** | **Q2 FY26 Performance Highlights:** * **Revenue:** **₹66.67 crore** (**+50% YoY**). * **EBITDA:** **₹9.65 crore** (**+26% YoY**), driven by operating leverage. * **PAT:** **₹5.8 crore** (**+17% YoY**). * **Segment Turnaround:** The **Melt N Mellow** acquisition (September 2024) is now contributing positively at the **PAT level**. --- ### Capital Allocation & Strategic Roadmap The company is aggressively deploying capital to fund its next phase of growth, supported by a **₹99.99 Crore Rights Issue** completed in January 2026. * **Working Capital:** **₹50 Crore** allocated to support intensive requirements for FY2026-27. * **Subsidiary Strengthening:** * **Melt ‘N’ Mellow:** Proposed **₹20 Crore** loan for working capital, with provisions to convert existing debt into equity. * **BVK & Hamma Foods:** **₹28 Crore** directed toward modern production facilities. * **Strategic Targets:** * Achieve **100% capacity utilization** at the Sambhaji Nagar plant within three years. * Projected **₹600 Cr** revenue from the ice cream segment at full scale. * Expand ice cream distribution to **100%** of **Maharashtra, Telangana, and Karnataka** within 24 months. --- ### Risk Profile & Mitigation Strategies Investors should consider the following operational and market-related risks: **1. Supply Chain & Commodity Volatility:** * **Seasonality:** Dependence on fresh cashew nuts and milk, which are subject to seasonal price swings. * **Global Sourcing:** Procurement from **9 countries** (including Tanzania, Ghana, and Vietnam) mitigates local crop failure but introduces **Foreign Exchange Risk**. The company currently does **not hedge** its USD exposures. **2. Operational Dependencies:** * **Logistics:** Reliance on third-party transporters without long-term contracts poses a risk of disruption. * **Concentration:** Most sales and procurement are on an **order-by-order basis**, lacking long-term contractual guarantees. **3. Regulatory & Competitive Landscape:** * **Compliance:** Strict adherence to **FSSAI** and **ISO** standards is mandatory; any lapse could result in severe penalties. * **Competition:** Faces intense pressure from both large organized FMCG players and the price-aggressive unorganized sector. **4. Financial Covenants:** * Existing financing agreements contain restrictive covenants regarding shareholding changes and fund diversion, requiring prior lender consent. --- ### Investment Thesis Summary Krishival Foods is successfully navigating the transition from a regional player to a national FMCG contender. The combination of **quadrupling processing capacity**, a **GST reduction to 5%** on key categories (effective Sept 2025), and a proven ability to scale in **Tier II-IV cities** provides a clear runway for margin expansion and revenue growth. The integration of the **Melt N Mellow** brand adds a high-frequency purchase category to its premium nut portfolio, creating a diversified, resilient consumer platform.