Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KRN Heat Exchanger and Refrigeration Ltd

KRN
NSE
1,282.90
2.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KRN Heat Exchanger and Refrigeration Ltd

KRN
NSE
1,282.90
2.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,974Cr
Close
Close Price
1,282.90
Industry
Industry
Engineering - General
PE
Price To Earnings
117.27
PS
Price To Sales
14.44
Revenue
Revenue
552Cr
Rev Gr TTM
Revenue Growth TTM
45.15%
PAT Gr TTM
PAT Growth TTM
35.78%
Peer Comparison
How does KRN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KRN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7166829691111132115152153
Growth YoY
Revenue Growth YoY%
28.069.860.420.466.937.5
Expenses
ExpensesCr
58546478739611398122122
Operating Profit
Operating ProfitCr
13121818181619183031
OPM
OPM%
18.917.921.418.519.914.214.415.319.920.3
Other Income
Other IncomeCr
1121154422
Interest Expense
Interest ExpenseCr
1111101112
Depreciation
DepreciationCr
1111111256
PBT
PBTCr
12111717171921182726
Tax
TaxCr
4355556693
PAT
PATCr
981212121415121823
Growth YoY
PAT Growth YoY%
43.074.523.43.846.465.0
NPM
NPM%
12.112.014.712.513.512.311.310.811.814.8
EPS
EPS
2.01.72.62.62.62.12.42.02.93.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
308430552
Growth
Revenue Growth%
39.428.4
Expenses
ExpensesCr
250359454
Operating Profit
Operating ProfitCr
587198
OPM
OPM%
19.016.417.7
Other Income
Other IncomeCr
51212
Interest Expense
Interest ExpenseCr
434
Depreciation
DepreciationCr
4514
PBT
PBTCr
567492
Tax
TaxCr
172124
PAT
PATCr
395368
Growth
PAT Growth%
35.328.6
NPM
NPM%
12.712.312.3
EPS
EPS
8.79.810.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
466262
Reserves
ReservesCr
86436466
Current Liabilities
Current LiabilitiesCr
9794197
Non Current Liabilities
Non Current LiabilitiesCr
3023
Total Liabilities
Total LiabilitiesCr
258595729
Current Assets
Current AssetsCr
171426432
Non Current Assets
Non Current AssetsCr
88170296
Total Assets
Total AssetsCr
258595729

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1721
Investing Cash Flow
Investing Cash FlowCr
-64-279
Financing Cash Flow
Financing Cash FlowCr
50258
Net Cash Flow
Net Cash FlowCr
30
Free Cash Flow
Free Cash FlowCr
-4513
CFO To PAT
CFO To PAT%
43.340.6
CFO To EBITDA
CFO To EBITDA%
28.930.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
05,410
Price To Earnings
Price To Earnings
0.0102.3
Price To Sales
Price To Sales
0.012.6
Price To Book
Price To Book
0.010.8
EV To EBITDA
EV To EBITDA
1.275.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.925.8
OPM
OPM%
19.016.4
NPM
NPM%
12.712.3
ROCE
ROCE%
27.314.6
ROE
ROE%
29.710.6
ROA
ROA%
15.18.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** KRN Heat Exchanger and Refrigeration Limited, established in 2017, is a rapidly growing Indian manufacturer and exporter of precision-engineered heat exchangers and related components for the Heating, Ventilation, Air Conditioning, and Refrigeration (HVAC&R) industry. Headquartered in Neemrana, Rajasthan, within the RIICO Industrial Area and part of the Delhi-Mumbai Industrial Corridor (DMIC), KRN operates a technologically advanced, vertically integrated manufacturing facility spanning approximately **150,000 square feet** across two units. The company serves major global OEMs and has evolved from a single-product supplier into a diversified thermal solutions provider with a strong domestic presence and growing international footprint. --- ### **Core Business & Product Portfolio** KRN specializes in the design, manufacture, and supply of **aluminum and copper fin-and-tube heat exchangers**, including: - **Condenser Coils** (60.74% of FY2025 revenue) - **Evaporator Coils** (30.39% of FY2025 revenue) - **Headers & Copper Parts** - **Fluid & Steam Coils** - **Sheet Metal Components** - **Water Coils** The company offers over six core product categories with customizable configurations, tube diameters (5mm to 15.88mm), fin patterns, and advanced nano/powder coatings for enhanced corrosion resistance. Products are used across commercial cooling, industrial processes, rail and mobility systems, data centers, and mission-critical infrastructure. Recent diversification includes the launch of **Bar & Plate Heat Exchangers**, **Oil Cooling Units with Blower & Motor**, and **Roll Bond Evaporators** through its wholly owned subsidiary, **KRN HVAC Products Private Limited**. --- ### **Manufacturing & Capacity** KRN’s Neemrana facility is a fully integrated hub supporting **end-to-end operations** — from **product design**, **material sourcing**, **precision fabrication**, **brazing**, **testing**, to **packaging** — under one roof. Key features include: - **Installed Capacities (as of Nov 2025):** - Evaporator & Condenser Coils: **566,551 units** (84.09% utilization) - Headers & Copper Parts: **618,667 units** (84.53% utilization) - Sheet Metal Parts: **556,800 units** (85.77% utilization) - **Total Annual Production Capacity:** Over **1 million units** - **Advanced Equipment:** - Helium Leak Testing Machine - NCT Punching & CNC Bending Machines - Hair Pin Benders, Fin Presses, Vertical Expanders - EOT Cranes for large-scale heat exchangers (up to 12 meters in length) The company operates with **high capacity utilization (>90% in FY25)** and has completed a **sixfold expansion** to meet rising demand. --- ### **Strategic Expansion & Subsidiary Developments** In April 2023, KRN incorporated **KRN HVAC Products Private Limited** as a wholly owned subsidiary to expand into higher-value product lines and international markets. Key developments: - **Acquisition of Sphere Refrigeration Systems’ Bus Air-Conditioning Division** (Oct 2025): - Includes all assets, operations, and experienced personnel - Aims to strengthen KRN’s position in **automotive HVAC**, particularly for buses, locomotives, and industrial mobility - Expected to generate **INR 160 crores** in revenue within a year, with margin profiles similar or better than current business - Integrated into KRN HVAC Products Pvt. Ltd. - **New Manufacturing Facility in Neemrana**: - Commissioned in **May 2025** (commercial production began) - Focus: Bar & Plate Heat Exchangers, Roll Bond Evaporators, Oil Cooling Units - Part of a planned **INR 1,000 crore investment** under an MoU with the Government of Rajasthan - **South India Expansion Under Evaluation**: - To improve logistics and market access in southern India - Decision expected within six months (as of Feb 2025) --- ### **Financial Highlights & Market Performance** - **IPO Raised:** ₹341.95 crores - **Listed on:** National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) - **CRISIL Rating:** **A- (Stable Outlook)** — reflecting sound financials and consistent operations - **Revenue Growth:** - Revenue CAGR: **48.34%** - Profit After Tax CAGR: **135.77%** - **Export Share:** Currently ~**21.62%** of revenue; target to increase to **50%** - Exports to **14 countries** across North America, Europe, and Asia - Regional Revenue Mix (FY24–25): - North America: **21.62%** - Asia (excl. India): **15.75%** - Europe: **13.79%** - **Pricing Advantage:** 20–25% lower than European peers, enabling competitiveness in global markets --- ### **Customers & Market Reach** - **Customer Base:** 113 clients in FY2024–25 - **Customer Concentration:** Top 10 customers accounted for **72.31%** of revenue — a known strategic risk being actively addressed - **Key Clients:** Daikin, Schneider Electric, Kirloskar Chillers, Blue Star, Climaventa, Carrier, Voltas, Eberspaecher, Knorr Bremse, Havells (approved) - **Special Relationship with Daikin:** - Supplies **100+ part numbers daily**, primarily for commercial and customized small batches - Proximity reduces freight and packaging costs, providing a strategic edge - **New Approvals:** Havells; securing soft commitments from large global OEMs with procurement needs of ₹50–100+ crores annually --- ### **Research, Development & Innovation** - **Thermotech Research Lab Pvt Ltd** – Dedicated R&D subsidiary - **In-House Design Center:** - Staffed by engineers with **over 20 years of industry experience** - Uses **AutoCAD, SolidWorks, Unilab SRL**, and specialized heat transfer simulation software - Engages customers early in design phase to develop optimized, high-efficiency solutions - **Focus Areas:** - Microchannel Heat Exchangers (MCHX) to future-proof product portfolio - Frost-free evaporators, wire-on-tube condensers, roll bond tech - Energy efficiency, compactness, sustainability, and low carbon footprint solutions - **R&D Spend:** ₹11.88 lakhs in FY2022–23; increasing with new product launches --- ### **Strategic Initiatives & Growth Drivers** 1. **Global Expansion:** - Shifting export focus from UAE to **North America and Europe** - Sales presence in **Czech Republic**; plans for stronger local teams in target regions - Participation in international exhibitions (USA, India, Germany) 2. **Reducing Customer Concentration Risk:** - Strategic goal to expand customer base and deepen penetration across new geographies and sectors 3. **Policy & Incentive Benefits:** - **PLI Scheme (Production Linked Incentive):** Subsidiary **KRN HVAC Products Pvt. Ltd.** approved under white goods category; **INR 141.72 crores** sanctioned - **Rajasthan Investment Promotion Scheme (RIPS):** Approval expected within 4–6 weeks; supports future margin improvement - Also benefits from **Duty Drawback, RoDTEP, EPCG**, and 100% FDI in manufacturing 4. **Sustainability & Cost Optimization:** - Solar energy integration at new plant to reduce power costs - ERP implementation, automation, and lean manufacturing to boost efficiency and margin visibility