


| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||
| 2 | 1 | 20 | 11 | |
| -2 | -1 | -20 | -11 | |
OPM OPM% | ||||
| 0 | 0 | 1,138 | 788 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 56 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | 1,116 | 722 |
| 0 | 0 | 0 | 1 | |
| -2 | -1 | 1,116 | 721 | |
Growth YoY PAT Growth YoY% | ||||
NPM NPM% | ||||
| -4.4 | -2.0 | 8.7 | 1.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 2,900 | 3,339 | 3,930 | 0 |
Growth Revenue Growth% | 15.1 | 17.7 | -100.0 | |
| 622 | 758 | 854 | 33 | |
| 2,278 | 2,581 | 3,076 | -33 | |
OPM OPM% | 78.6 | 77.3 | 78.3 | |
| 215 | 249 | -133 | 1,926 | |
Interest Expense Interest ExpenseCr | 1,533 | 1,693 | 1,746 | 58 |
Depreciation DepreciationCr | 593 | 588 | 381 | 0 |
PBT PBTCr | 367 | 547 | 816 | 1,835 |
| 149 | 210 | 593 | 1 | |
PAT PATCr | 218 | 336 | 223 | 1,835 |
Growth PAT Growth% | 54.0 | -33.9 | 724.4 | |
NPM NPM% | 7.5 | 10.1 | 5.7 | |
| 8.5 | 12.8 | 0.0 | 3.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 257 | 262 | 271 | 44,200 |
Reserves ReservesCr | 575 | 2,171 | 1,845 | 1,113 |
| 4,664 | 3,156 | 3,148 | 159 | |
| 18,419 | 19,305 | 19,504 | 2,992 | |
| 24,539 | 24,894 | 24,768 | 48,464 | |
| 1,997 | 1,965 | 2,722 | 424 | |
| 22,542 | 22,929 | 22,046 | 48,040 | |
| 24,539 | 24,894 | 24,768 | 48,464 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 2,234 | 2,095 | 2,723 | |
| -729 | -503 | -480 | |
| -1,487 | -1,528 | -2,298 | |
Net Cash Flow Net Cash FlowCr | 18 | 64 | -55 |
Free Cash Flow Free Cash FlowCr | 2,254 | 2,095 | 2,104 |
CFO To PAT CFO To PAT% | 1,022.3 | 622.6 | 1,223.8 |
CFO To EBITDA CFO To EBITDA% | 98.0 | 81.2 | 88.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 8.8 | 7.5 | 6.3 |
GPM GPM% | 99.9 | 98.9 | 99.9 |
OPM OPM% | 78.6 | 77.3 | 78.3 |
NPM NPM% | 7.5 | 10.1 | 5.7 |
ROCE ROCE% | 9.0 | 10.1 | 11.7 |
ROE ROE% | 26.3 | 13.8 | 10.5 |
ROA ROA% | 0.9 | 1.4 | 0.9 |