Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Krystal Integrated Services Ltd

KRYSTAL
NSE
615.45
3.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Krystal Integrated Services Ltd

KRYSTAL
NSE
615.45
3.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
860Cr
Close
Close Price
615.45
Industry
Industry
Facility Management
PE
Price To Earnings
13.77
PS
Price To Sales
0.65
Revenue
Revenue
1,325Cr
Rev Gr TTM
Revenue Growth TTM
21.39%
PAT Gr TTM
PAT Growth TTM
1.83%
Peer Comparison
How does KRYSTAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KRYSTAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
192217235283292257266276413323283306
Growth YoY
Revenue Growth YoY%
48.152.018.413.5-2.441.425.66.510.7
Expenses
ExpensesCr
183203218264273241249259386302265285
Operating Profit
Operating ProfitCr
101417191916171827211821
OPM
OPM%
4.96.67.16.76.46.36.46.46.56.66.36.7
Other Income
Other IncomeCr
213225444455
Interest Expense
Interest ExpenseCr
333333223344
Depreciation
DepreciationCr
222222222333
PBT
PBTCr
71115161616161726191618
Tax
TaxCr
-223311129332
PAT
PATCr
9912131615151517161316
Growth YoY
PAT Growth YoY%
34.970.574.527.418.77.47.4-12.75.0
NPM
NPM%
4.84.05.04.55.45.95.75.54.15.04.75.2
EPS
EPS
8.07.610.311.013.610.910.810.812.111.89.411.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4715537081,0271,2131,325
Growth
Revenue Growth%
17.328.045.118.19.3
Expenses
ExpensesCr
4515156589581,1351,239
Operating Profit
Operating ProfitCr
203850697887
OPM
OPM%
4.36.97.06.76.46.5
Other Income
Other IncomeCr
32381617
Interest Expense
Interest ExpenseCr
999121014
Depreciation
DepreciationCr
5457911
PBT
PBTCr
92739587679
Tax
TaxCr
06591317
PAT
PATCr
102134496262
Growth
PAT Growth%
115.262.145.227.1-0.1
NPM
NPM%
2.03.84.84.85.14.7
EPS
EPS
14.445.633.342.344.644.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666141414
Reserves
ReservesCr
130158158362423450
Current Liabilities
Current LiabilitiesCr
174211158260313305
Non Current Liabilities
Non Current LiabilitiesCr
292922111016
Total Liabilities
Total LiabilitiesCr
338404343647761784
Current Assets
Current AssetsCr
245289206497584600
Non Current Assets
Non Current AssetsCr
94116138150177185
Total Assets
Total AssetsCr
338404343647761784

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
820722-32
Investing Cash Flow
Investing Cash FlowCr
18-18-32-115-34
Financing Cash Flow
Financing Cash FlowCr
-27-3-31192-4
Net Cash Flow
Net Cash FlowCr
-1-1979-70
Free Cash Flow
Free Cash FlowCr
121068-10-64
CFO To PAT
CFO To PAT%
82.295.9212.64.6-52.1
CFO To EBITDA
CFO To EBITDA%
39.552.6144.03.3-41.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001,060604
Price To Earnings
Price To Earnings
0.00.00.030.913.8
Price To Sales
Price To Sales
0.00.00.01.00.5
Price To Book
Price To Book
0.00.00.02.81.4
EV To EBITDA
EV To EBITDA
1.91.30.614.18.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.795.695.484.288.8
OPM
OPM%
4.36.97.06.76.4
NPM
NPM%
2.03.84.84.85.1
ROCE
ROCE%
9.415.122.715.016.2
ROE
ROE%
7.112.720.713.014.3
ROA
ROA%
2.95.29.87.68.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Krystal Integrated Services Limited (KISL), established in December 2000 and headquartered in Mumbai, is one of India’s fastest-growing integrated facility management (IFM) companies. Initially founded as a security services provider, Krystal has evolved into a diversified service powerhouse, offering **Integrated Facility Management (IFM), Staffing & Payroll Management, Security Services, Catering, Waste & Water Management**, and **Technical Facility Management (TFM)** across public and private sectors. The company operates across **20 states and 4 Union Territories**, managing **3,317 customer locations** through a workforce of over **44,000 professionals** and a branch network of **33 offices**. With a strong pan-India presence, Krystal serves critical infrastructure and institutions in healthcare, education, transportation, government, manufacturing, and urban development. --- ### **Core Business Segments & Service Portfolio** KISL provides end-to-end, bundled facility management solutions across multiple verticals: 1. **Integrated Facility Management (IFM)** – Covers soft services (housekeeping, sanitation, pest control) and hard services (MEP, HVAC, façade cleaning). 2. **Staffing & Payroll Solutions** – Delivered on a fee structure based on a percentage of employee CTC, ensuring stable, recurring revenue. 3. **Private Security & Manned Guarding** – A major revenue contributor with long-term contracts in high-security environments. 4. **Catering Services** – Via **Krystal Gourmet**, with a centralized kitchen in Kalina, Mumbai; serves 77 clients across 218 locations. 5. **Waste & Water Management** – Includes solid waste management, bio-mining, CETP, and **Zero Liquid Discharge (ZLD)** technologies. 6. **Technical Facility Management (TFM)** – A newly formalized vertical focusing on **MEP maintenance, HVAC, AHU, DG sets**, and compliant preventive upkeep for industrial, healthcare, and commercial clients. The company’s **one-stop integrated service model** reduces client dependency on multiple vendors and enhances retention through cross-service penetration. --- ### **Strategic Growth & Diversification (Nov 2025 Highlights)** Krystal is executing a **margin-focused, sector-driven growth strategy**, shifting from low-margin standalone services to **high-margin, technology-enabled, and compliance-intense offerings**. #### **1. Entry into Emerging High-Growth Verticals** - **Technical Facility Management** and **Solid & Wastewater Management** have been established as independent business lines to capture demand for engineering-led, sustainable solutions. - Secured a **multi-year ₹349 crore FM contract** from Tamil Nadu Medical Services and a **₹167 crore facility management contract** with Maharashtra’s Directorate of Medical Education and Research. - Acquired a **major warehousing chain in Southern India** to offer integrated O&M services in logistics. #### **2. Expanding Water & Waste Management Capabilities** - Since 2019, Krystal has executed **turnkey water treatment projects** and now focuses on **ZLD, CETP, and industrial effluent treatment**. - Secured a **₹19.62 crore ZLD contract** with Tindivanam Pharma Park Association (TPPA); plans to expand to manufacturing clusters nationwide. - Partnered with **Vishnu Prasad Research Centre (VPRC)** to commercialize **patented bio-enzyme technology** for biodegradable waste breakdown, enhancing environmental compliance and margin profile. #### **3. Government & Infrastructure Sector Leadership** Krystal is among a **select few companies in India** qualified to bid for large-scale, multi-location government contracts. - **Metro Rail & Transport:** Won a **₹31.5 crore contract** from Maha Mumbai Metro and a **₹12.83 crore housekeeping contract** for Metro Lines 2A & 7. - **Power Sector:** Secured a **₹65 crore O&M contract from MSEDCL** for power substations, enabling national bidding eligibility. - **Healthcare:** Managed over **60,000 hospital beds** at peak; serves 139 hospitals and medical colleges including PD Hinduja and National Cancer Institute. - **Education:** Won a major contract with the **Directorate of Education (India’s largest school network)**, serving 540 schools and colleges. #### **4. Aviation & Urban Infrastructure Expansion** - Won a **₹20.3 crore FM contract** for the new terminal at **Patna Airport (AAI)**, joining other airports managed for **Adani, GMR, and AAI**. - Actively bidding on upcoming **UDAN scheme airports and Vande Bharat stations**, leveraging existing operational experience. --- ### **B2C Market Expansion: Launch of Taskmaster** Krystal has launched **Taskmaster Private Limited**, a **100% subsidiary**, to enter the **B2C residential market**. - Offers **on-demand deep cleaning, post-construction clean-up, handyman services, and maintenance**. - **Digital-first platform** with mobile app for booking, tracking, and payments; ensures quality via feedback and QA systems. - Piloting service via **e-rickshaws equipped with cleaning gear** in Mumbai, targeting luxury homes and holiday properties. - Leverages Krystal’s **25 years of corporate service expertise, verified workforce, and KITA training infrastructure**. - GTM strategy underway; market testing pending. --- ### **Client Base & Market Positioning** - **Customer Growth:** Expanded from **262 clients (FY21)** to **461 clients (FY25)**; **139 new clients acquired in FY25 alone**. - **Operational Scale:** From **1,962 locations (FY21)** to **3,317 (Nov 2025)** across healthcare, education, metros, airports, and corporate sites. - **Revenue Mix:** ~70% government, 30% corporate, with a strategic shift underway to increase higher-margin corporate exposure. - **Geographic Focus:** Historically strong in **Maharashtra and Tamil Nadu (70% revenue)**, but actively expanding to Tier II/III cities and new states (Gujarat, MP, Delhi, Haryana). - **High Client Retention:** Top **3–4 clients** have been with Krystal for **15–20 years**, contributing ~17% of revenue; **100% renewal rate** on corporate contracts (FY21–FY25). --- ### **Competitive Advantages** - **One-Stop Integrated Service Provider:** Bundled offerings across geographies improve wallet share and retention. - **Compliance & Quality Focus:** Strategic shift in 2010 to serve only compliant clients has built strong credibility in regulated sectors. - **Technology & Innovation:** Investing in **digital dashboards, CRM, automation, and AI/robotics** in TFM to enhance productivity and margins. - **Training Infrastructure:** Operates **Krystal Integrated Training Academy (KITA)** and partnerships with **Industrial Training Institutes (ITIs)** to upskill workforce; **attrition rate of 17%** (~60% industry average). - **Scalable & Resilient Model:** Diversified across sectors and services reduces volatility and supports long-term growth. --- ### **Management & Governance** - Led by an **experienced leadership team**, including **Dr. Dave**, former head of international FM operations at Al Dammam Development Group (Middle East/Europe), who joined to drive **strategic global expansion**. - Successfully listed on **BSE and NSE in Aug 2024**, raising **₹300 crores** via an **IPO oversubscribed 13 times**, enhancing brand credibility and access to capital.