Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹860Cr
Rev Gr TTM
Revenue Growth TTM
21.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KRYSTAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 48.1 | 52.0 | 18.4 | 13.5 | -2.4 | 41.4 | 25.6 | 6.5 | 10.7 |
| 183 | 203 | 218 | 264 | 273 | 241 | 249 | 259 | 386 | 302 | 265 | 285 |
Operating Profit Operating ProfitCr |
| 4.9 | 6.6 | 7.1 | 6.7 | 6.4 | 6.3 | 6.4 | 6.4 | 6.5 | 6.6 | 6.3 | 6.7 |
Other Income Other IncomeCr | 2 | 1 | 3 | 2 | 2 | 5 | 4 | 4 | 4 | 4 | 5 | 5 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| 7 | 11 | 15 | 16 | 16 | 16 | 16 | 17 | 26 | 19 | 16 | 18 |
| -2 | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 9 | 3 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | | 34.9 | 70.5 | 74.5 | 27.4 | 18.7 | 7.4 | 7.4 | -12.7 | 5.0 |
| 4.8 | 4.0 | 5.0 | 4.5 | 5.4 | 5.9 | 5.7 | 5.5 | 4.1 | 5.0 | 4.7 | 5.2 |
| 8.0 | 7.6 | 10.3 | 11.0 | 13.6 | 10.9 | 10.8 | 10.8 | 12.1 | 11.8 | 9.4 | 11.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 17.3 | 28.0 | 45.1 | 18.1 | 9.3 |
| 451 | 515 | 658 | 958 | 1,135 | 1,239 |
Operating Profit Operating ProfitCr |
| 4.3 | 6.9 | 7.0 | 6.7 | 6.4 | 6.5 |
Other Income Other IncomeCr | 3 | 2 | 3 | 8 | 16 | 17 |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 12 | 10 | 14 |
Depreciation DepreciationCr | 5 | 4 | 5 | 7 | 9 | 11 |
| 9 | 27 | 39 | 58 | 76 | 79 |
| 0 | 6 | 5 | 9 | 13 | 17 |
|
| | 115.2 | 62.1 | 45.2 | 27.1 | -0.1 |
| 2.0 | 3.8 | 4.8 | 4.8 | 5.1 | 4.7 |
| 14.4 | 45.6 | 33.3 | 42.3 | 44.6 | 44.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 14 | 14 | 14 |
| 130 | 158 | 158 | 362 | 423 | 450 |
Current Liabilities Current LiabilitiesCr | 174 | 211 | 158 | 260 | 313 | 305 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 29 | 22 | 11 | 10 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 245 | 289 | 206 | 497 | 584 | 600 |
Non Current Assets Non Current AssetsCr | 94 | 116 | 138 | 150 | 177 | 185 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 20 | 72 | 2 | -32 |
Investing Cash Flow Investing Cash FlowCr | 18 | -18 | -32 | -115 | -34 |
Financing Cash Flow Financing Cash FlowCr | -27 | -3 | -31 | 192 | -4 |
|
Free Cash Flow Free Cash FlowCr | 12 | 10 | 68 | -10 | -64 |
| 82.2 | 95.9 | 212.6 | 4.6 | -52.1 |
CFO To EBITDA CFO To EBITDA% | 39.5 | 52.6 | 144.0 | 3.3 | -41.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 1,060 | 604 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 30.9 | 13.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.8 | 1.4 |
| 1.9 | 1.3 | 0.6 | 14.1 | 8.0 |
Profitability Ratios Profitability Ratios |
| 95.7 | 95.6 | 95.4 | 84.2 | 88.8 |
| 4.3 | 6.9 | 7.0 | 6.7 | 6.4 |
| 2.0 | 3.8 | 4.8 | 4.8 | 5.1 |
| 9.4 | 15.1 | 22.7 | 15.0 | 16.2 |
| 7.1 | 12.7 | 20.7 | 13.0 | 14.3 |
| 2.9 | 5.2 | 9.8 | 7.6 | 8.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Krystal Integrated Services Limited (KISL), established in December 2000 and headquartered in Mumbai, is one of India’s fastest-growing integrated facility management (IFM) companies. Initially founded as a security services provider, Krystal has evolved into a diversified service powerhouse, offering **Integrated Facility Management (IFM), Staffing & Payroll Management, Security Services, Catering, Waste & Water Management**, and **Technical Facility Management (TFM)** across public and private sectors.
The company operates across **20 states and 4 Union Territories**, managing **3,317 customer locations** through a workforce of over **44,000 professionals** and a branch network of **33 offices**. With a strong pan-India presence, Krystal serves critical infrastructure and institutions in healthcare, education, transportation, government, manufacturing, and urban development.
---
### **Core Business Segments & Service Portfolio**
KISL provides end-to-end, bundled facility management solutions across multiple verticals:
1. **Integrated Facility Management (IFM)** – Covers soft services (housekeeping, sanitation, pest control) and hard services (MEP, HVAC, façade cleaning).
2. **Staffing & Payroll Solutions** – Delivered on a fee structure based on a percentage of employee CTC, ensuring stable, recurring revenue.
3. **Private Security & Manned Guarding** – A major revenue contributor with long-term contracts in high-security environments.
4. **Catering Services** – Via **Krystal Gourmet**, with a centralized kitchen in Kalina, Mumbai; serves 77 clients across 218 locations.
5. **Waste & Water Management** – Includes solid waste management, bio-mining, CETP, and **Zero Liquid Discharge (ZLD)** technologies.
6. **Technical Facility Management (TFM)** – A newly formalized vertical focusing on **MEP maintenance, HVAC, AHU, DG sets**, and compliant preventive upkeep for industrial, healthcare, and commercial clients.
The company’s **one-stop integrated service model** reduces client dependency on multiple vendors and enhances retention through cross-service penetration.
---
### **Strategic Growth & Diversification (Nov 2025 Highlights)**
Krystal is executing a **margin-focused, sector-driven growth strategy**, shifting from low-margin standalone services to **high-margin, technology-enabled, and compliance-intense offerings**.
#### **1. Entry into Emerging High-Growth Verticals**
- **Technical Facility Management** and **Solid & Wastewater Management** have been established as independent business lines to capture demand for engineering-led, sustainable solutions.
- Secured a **multi-year ₹349 crore FM contract** from Tamil Nadu Medical Services and a **₹167 crore facility management contract** with Maharashtra’s Directorate of Medical Education and Research.
- Acquired a **major warehousing chain in Southern India** to offer integrated O&M services in logistics.
#### **2. Expanding Water & Waste Management Capabilities**
- Since 2019, Krystal has executed **turnkey water treatment projects** and now focuses on **ZLD, CETP, and industrial effluent treatment**.
- Secured a **₹19.62 crore ZLD contract** with Tindivanam Pharma Park Association (TPPA); plans to expand to manufacturing clusters nationwide.
- Partnered with **Vishnu Prasad Research Centre (VPRC)** to commercialize **patented bio-enzyme technology** for biodegradable waste breakdown, enhancing environmental compliance and margin profile.
#### **3. Government & Infrastructure Sector Leadership**
Krystal is among a **select few companies in India** qualified to bid for large-scale, multi-location government contracts.
- **Metro Rail & Transport:** Won a **₹31.5 crore contract** from Maha Mumbai Metro and a **₹12.83 crore housekeeping contract** for Metro Lines 2A & 7.
- **Power Sector:** Secured a **₹65 crore O&M contract from MSEDCL** for power substations, enabling national bidding eligibility.
- **Healthcare:** Managed over **60,000 hospital beds** at peak; serves 139 hospitals and medical colleges including PD Hinduja and National Cancer Institute.
- **Education:** Won a major contract with the **Directorate of Education (India’s largest school network)**, serving 540 schools and colleges.
#### **4. Aviation & Urban Infrastructure Expansion**
- Won a **₹20.3 crore FM contract** for the new terminal at **Patna Airport (AAI)**, joining other airports managed for **Adani, GMR, and AAI**.
- Actively bidding on upcoming **UDAN scheme airports and Vande Bharat stations**, leveraging existing operational experience.
---
### **B2C Market Expansion: Launch of Taskmaster**
Krystal has launched **Taskmaster Private Limited**, a **100% subsidiary**, to enter the **B2C residential market**.
- Offers **on-demand deep cleaning, post-construction clean-up, handyman services, and maintenance**.
- **Digital-first platform** with mobile app for booking, tracking, and payments; ensures quality via feedback and QA systems.
- Piloting service via **e-rickshaws equipped with cleaning gear** in Mumbai, targeting luxury homes and holiday properties.
- Leverages Krystal’s **25 years of corporate service expertise, verified workforce, and KITA training infrastructure**.
- GTM strategy underway; market testing pending.
---
### **Client Base & Market Positioning**
- **Customer Growth:** Expanded from **262 clients (FY21)** to **461 clients (FY25)**; **139 new clients acquired in FY25 alone**.
- **Operational Scale:** From **1,962 locations (FY21)** to **3,317 (Nov 2025)** across healthcare, education, metros, airports, and corporate sites.
- **Revenue Mix:** ~70% government, 30% corporate, with a strategic shift underway to increase higher-margin corporate exposure.
- **Geographic Focus:** Historically strong in **Maharashtra and Tamil Nadu (70% revenue)**, but actively expanding to Tier II/III cities and new states (Gujarat, MP, Delhi, Haryana).
- **High Client Retention:** Top **3–4 clients** have been with Krystal for **15–20 years**, contributing ~17% of revenue; **100% renewal rate** on corporate contracts (FY21–FY25).
---
### **Competitive Advantages**
- **One-Stop Integrated Service Provider:** Bundled offerings across geographies improve wallet share and retention.
- **Compliance & Quality Focus:** Strategic shift in 2010 to serve only compliant clients has built strong credibility in regulated sectors.
- **Technology & Innovation:** Investing in **digital dashboards, CRM, automation, and AI/robotics** in TFM to enhance productivity and margins.
- **Training Infrastructure:** Operates **Krystal Integrated Training Academy (KITA)** and partnerships with **Industrial Training Institutes (ITIs)** to upskill workforce; **attrition rate of 17%** (~60% industry average).
- **Scalable & Resilient Model:** Diversified across sectors and services reduces volatility and supports long-term growth.
---
### **Management & Governance**
- Led by an **experienced leadership team**, including **Dr. Dave**, former head of international FM operations at Al Dammam Development Group (Middle East/Europe), who joined to drive **strategic global expansion**.
- Successfully listed on **BSE and NSE in Aug 2024**, raising **₹300 crores** via an **IPO oversubscribed 13 times**, enhancing brand credibility and access to capital.