Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KSB Ltd

KSB
NSE
985.30
0.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

KSB Ltd

KSB
NSE
985.30
0.38%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17,148Cr
Close
Close Price
985.30
Industry
Industry
Pumps
PE
Price To Earnings
63.40
PS
Price To Sales
6.36
Revenue
Revenue
2,696Cr
Rev Gr TTM
Revenue Growth TTM
6.42%
PAT Gr TTM
PAT Growth TTM
9.29%
Peer Comparison
How does KSB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KSB
VS

Quarterly Results

Upcoming Results on
30 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
490591564603544646617726595667650784
Growth YoY
Revenue Growth YoY%
17.231.930.714.911.29.39.420.59.43.25.47.9
Expenses
ExpensesCr
432506493522483555529628528575565654
Operating Profit
Operating ProfitCr
5785708161918898689185130
OPM
OPM%
11.714.412.513.411.214.014.213.611.413.713.116.5
Other Income
Other IncomeCr
111111913131014161622-5
Interest Expense
Interest ExpenseCr
112211101111
Depreciation
DepreciationCr
121212141313141414141516
PBT
PBTCr
5583677560908398699291108
Tax
TaxCr
142017201522212517222427
PAT
PATCr
416350554568627352706881
Growth YoY
PAT Growth YoY%
1.232.528.5-1.89.18.423.133.115.73.49.410.8
NPM
NPM%
8.310.68.99.18.210.510.010.18.710.610.410.3
EPS
EPS
2.43.62.93.12.60.83.54.23.04.03.94.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue
RevenueCr
8048218269461,0931,2941,2081,4971,8222,2472,5332,696
Growth
Revenue Growth%
2.10.614.615.618.4-6.623.921.723.312.76.4
Expenses
ExpensesCr
7037157208389651,1421,0401,2881,5751,9542,1962,322
Operating Profit
Operating ProfitCr
101106106108128152168209247294338374
OPM
OPM%
12.612.912.811.411.711.713.914.013.513.113.313.9
Other Income
Other IncomeCr
232429352440344050425048
Interest Expense
Interest ExpenseCr
223445356533
Depreciation
DepreciationCr
282829314046424445505458
PBT
PBTCr
94100103108109140157201245280331361
Tax
TaxCr
323634373840635263728390
PAT
PATCr
626469717210194149183209247271
Growth
PAT Growth%
3.86.93.51.040.7-6.959.322.314.218.69.3
NPM
NPM%
7.77.88.37.56.57.87.810.010.09.39.810.0
EPS
EPS
19.74.03.94.14.15.85.48.610.512.014.215.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital
Equity CapitalCr
353535353535353535353535
Reserves
ReservesCr
5225686256767237948569761,1081,2671,4511,644
Current Liabilities
Current LiabilitiesCr
3203112913294565656035456357168011,025
Non Current Liabilities
Non Current LiabilitiesCr
363637373742465447476189
Total Liabilities
Total LiabilitiesCr
9149519881,0771,2501,4361,5401,6091,8252,0662,3482,793
Current Assets
Current AssetsCr
5986296216368069871,0911,1201,2741,4661,7042,075
Non Current Assets
Non Current AssetsCr
316322366442444449449489551600644718
Total Assets
Total AssetsCr
9149519881,0771,2501,4361,5401,6091,8252,0662,3482,793

Cash Flow

Consolidated
Standalone
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow
Operating Cash FlowCr
11258-2577202171623814218793
Investing Cash Flow
Investing Cash FlowCr
-33-6139-86-152-1013-135-14650
Financing Cash Flow
Financing Cash FlowCr
-48-23-212-4-32-95-51-59-65-72
Net Cash Flow
Net Cash FlowCr
31-26-7-64639-30-2588-2470
Free Cash Flow
Free Cash FlowCr
76-21-1073615712225-674988
CFO To PAT
CFO To PAT%
174.885.0-35.9108.2200.7182.841.820.967.875.634.2
CFO To EBITDA
CFO To EBITDA%
105.854.9-23.660.4133.2102.229.815.548.255.524.8

Ratios

Consolidated
Standalone
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,3092,1502,1893,0862,7132,3502,2524,2316,74212,05913,35613,127
Price To Earnings
Price To Earnings
35.833.231.943.537.923.324.028.336.957.854.048.5
Price To Sales
Price To Sales
2.92.62.63.32.51.81.92.83.75.45.34.9
Price To Book
Price To Book
4.13.63.34.33.62.82.54.25.99.39.07.8
EV To EBITDA
EV To EBITDA
21.318.218.828.020.414.011.418.526.340.138.634.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.552.653.150.648.346.048.647.145.843.143.946.0
OPM
OPM%
12.612.912.811.411.711.713.914.013.513.113.313.9
NPM
NPM%
7.77.88.37.56.57.87.810.010.09.39.810.0
ROCE
ROCE%
16.616.915.815.414.116.416.820.321.921.922.421.6
ROE
ROE%
11.110.610.410.09.412.210.514.816.016.016.716.1
ROA
ROA%
6.86.86.96.65.77.06.19.310.010.110.59.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** KSB Limited, established in 1960 and headquartered in Pune, Maharashtra, is a leading Indian manufacturer of **pumps, valves, seals, and fluid handling systems**. As a part of the globally renowned **KSB Group**—founded in 1871—the company leverages over 150 years of engineering excellence and technological innovation. With six advanced manufacturing facilities across India and a robust domestic and international footprint, KSB operates as a full-spectrum provider of end-to-end fluid mechanics solutions, serving diverse sectors including energy, water, agriculture, petrochemicals, defense, and renewable energy. --- ### **Core Operations & Facilities** - **Manufacturing Plants (6):** - Pimpri, Chinchwad, Shirwal (Energy Pumps), Vambori (Foundry), Sinnar (Standard Pumps), and Coimbatore (Valves). - **Key Divisions & Specialization:** - **Foundry (Vambori, 1974):** Backward integration for steel and cast iron components. - **Power Projects (Chinchwad, 1978):** Focused on turbine and boiler feed pumps. - **Valves (Coimbatore, 1987):** Gate, globe, check, ball, and control valves. - **Standard Pumps (Sinnar, 1994):** High-volume, industrial & domestic pumps. - **Energy Pumps (Shirwal, 2017):** State-of-the-art facility for nuclear & thermal power pumps. - **KSB Tech Pvt. Ltd. (Pune):** A dedicated captive R&D and digital solutions center supporting the global group with engineering design, embedded systems, IT, and product development. The **Shirwal energy pumps plant**, spanning 100,000 m² and powered by a 1,000 kW rooftop solar plant (meeting 83% of energy needs), is **India’s first non-European facility to achieve the “Made by KSB” (MBK) 3-Star certification**, underscoring world-class quality standards. It holds **ISO 19443:2018 certification**, making KSB the **only Indian pump manufacturer certified for nuclear safety standards**. --- ### **Market Presence & Business Segments** KSB serves a wide range of industries through a diversified product portfolio: - **Energy:** Nuclear, thermal, hydro, and renewable projects. - **Water & Wastewater:** Municipal, irrigation, and drinking water. - **Petrochemicals & Chemicals:** API-compliant pumps, safety systems. - **Building Services:** HVAC, fire-fighting, pressure boosting. - **Agriculture & Domestic:** Solar, borewell, and residential pumps. - **Emerging Verticals:** Green hydrogen, railways, defense, life sciences. The company's business is segmented as follows (based on 2024–2025 data): - **Standard Products:** ~50–55% of revenue (branded pumps via dealers). - **SupremeServ (Aftermarket):** ~14–19% (spares, repairs, services). - **Valves:** ~19–21% (one of the fastest-growing and most profitable units). - **Engineered Products:** ~16% (project-based solutions). --- ### **Strategic Growth Areas (2024–2025)** #### **1. Renewable Energy & Solar** - Entered the solar segment in 2021, becoming an **empanelled vendor under PM-KUSUM**. - Achieved MNRE certification, developed **PMSM and AC/DC motors**, and deployed over **7,000 solar systems** as a full-integrator (pumps, motors, structures). - **Orders:** - ₹89.3 crores (2023) from Uttar Pradesh. - ₹1,989 million (2024) from Maharashtra, Gujarat, Rajasthan, and Haryana. - Aims to scale solar revenue significantly, with potential ₹100+ crore opportunity in upcoming KUSUM III tenders. #### **2. Nuclear Energy** - **Key Supplier** to all Indian PHWR (220 MW, 540 MW, 700 MW) reactors (Narora, Tarapur, Kaiga, Kudankulam). - **Order Book:** ₹1,313 crores (as of Aug 2025), including breakthrough orders for Kudankulam Light Water Reactors. - **First Export:** Delivered **8 Critical Safety Class 2 pumps** to a European nuclear plant via KSB SE (parent), marking global market entry. - **Localisation:** 100% indigenous production of nuclear-grade mechanical seals. #### **3. Aftermarket & SupremeServ** - **SupremeServ** is a core growth driver—aiming to grow to **15–20% of total revenue** by 2026. - Centralized **₹100 crore spare parts warehouse** at Chinchwad enables rapid delivery. - Digital tools such as **KSB Guard** and **Sonolyzer®** offer predictive maintenance via remote monitoring. - **Future Growth Levers:** - FGD pumps (400+ supplied), with aftermarket demand expected to surge post-commissioning (from 2026). - BP&CL acquisition (₹28 crores) adding 4,000+ pumps to the installed base. - Mechanical seals: Localized 92%, with sales growing from 5,000 units (2022) to over 10,000 in 2024. #### **4. Valves Business** - Coimbatore plant is a key hub, achieving: - **21–22% CAGR** in sales and order intake. - **No. 1 market position** in domestic GGC valves (2022). - Recently expanded into **ball valves** (partial assembly), generating ₹70 crores; targets ₹400 crores+ turnover. - EBITDA margin of **14–15%**, one of the most profitable divisions. #### **5. New Market Expansion** - **Firefighting:** Developing **FM/UL licensed products**, with ₹25 crores revenue in H1 2025, target to double. - **Railways:** **Etaseco RVP pumps** for **Vande Bharat** trains, qualified by Siemens. - **Green Hydrogen:** Supplying **Magnochem D pumps**, early mover advantage via KSB Group tech. - **Defense & Naval:** Supplying pumps to Mazagon Dock, Cochin Shipyard; developing submarine-grade systems. - **Mining:** Localized white iron foundry at Vambori; developing vertical pumps for global markets. #### **6. Digital & Localization Push** - Digitization initiatives: - **Dealer Management Portal**, digital pricing tools, and order tracking. - Real-time monitoring of solar pump installations. - KSB Guard for predictive maintenance. - Strong **Make in India** momentum: - Localized 90%+ of mechanical seals, 95% in FGD pumps. - Canned motor, DC motors, reciprocating pumps now made locally. - Ongoing digitization of legacy technical drawings from BP&CL acquisition. --- ### **Sales, Distribution & Service Network (India)** - **Dealers:** 1,100+ authorized dealers. - **Service Infrastructure:** - 6 service stations. - 350+ authorized service centers. - 14 branch offices. - 22 strategically located warehouses. - **Customer Engagement:** 32 Pan-India solar installers; dealer conferences to strengthen retail partnerships. - **Branding Push:** Increased TV advertising in Tier-2 cities to grow **residential pump business** (currently ₹250–300 crores; target to double/triple). --- ### **Financial Highlights & Growth Metrics (FY2024–2025)** - **FY2024 Turnover (Unaudited):** ₹25,331 million (~INR 2,533 crore), **12.7% growth YoY**. - **Solar Sales:** ₹183 crores (2024). - **SupremeServ Aftermarket Sales:** ₹233 crores (2024). - **Valves Sales:** Nearly ₹400 crores (2024), 21% CAGR. - **BP&CL Business:** ₹16 crores revenue (2024); target to double in 2025. - **Export Growth:** Expected to rise from ₹350–400 crores to **₹1,000 crores within 5 years**. - **Order Book:** Grew from ₹1,100 crores to ₹1,300 crores (2024–2025), driven by nuclear, solar, and export projects. --- ### **Global Reach & Strategy** - **KSB Group** operates in **300+ locations**, with **37 production sites** across 18 countries. - KSB India is a key export hub for: - API BB3/BB5 pumps (made only in India within the group). - Condensate extraction pumps (sole global supplier). - Supplies to **USA, Saudi Arabia, Poland, Vietnam, and Europe**. - Focus on **‘China Plus One’ strategy**—positioning India as a competitive, high-quality sourcing hub. --- ### **Key Competitive Advantages** - Only Indian **ISO 19443-certified** nuclear pump manufacturer. - **100% localization** of critical nuclear components. - Strong **global technology access** via KSB Group. - Largest **end-to-end service network** in India. - **Integrated manufacturing** with captive foundry and R&D. - First-mover status in **green hydrogen, solar, and rail traction cooling**.