Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17,148Cr
Rev Gr TTM
Revenue Growth TTM
6.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KSB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.2 | 31.9 | 30.7 | 14.9 | 11.2 | 9.3 | 9.4 | 20.5 | 9.4 | 3.2 | 5.4 | 7.9 |
| 432 | 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 | 565 | 654 |
Operating Profit Operating ProfitCr |
| 11.7 | 14.4 | 12.5 | 13.4 | 11.2 | 14.0 | 14.2 | 13.6 | 11.4 | 13.7 | 13.1 | 16.5 |
Other Income Other IncomeCr | 11 | 11 | 11 | 9 | 13 | 13 | 10 | 14 | 16 | 16 | 22 | -5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 12 | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 16 |
| 55 | 83 | 67 | 75 | 60 | 90 | 83 | 98 | 69 | 92 | 91 | 108 |
| 14 | 20 | 17 | 20 | 15 | 22 | 21 | 25 | 17 | 22 | 24 | 27 |
|
Growth YoY PAT Growth YoY% | 1.2 | 32.5 | 28.5 | -1.8 | 9.1 | 8.4 | 23.1 | 33.1 | 15.7 | 3.4 | 9.4 | 10.8 |
| 8.3 | 10.6 | 8.9 | 9.1 | 8.2 | 10.5 | 10.0 | 10.1 | 8.7 | 10.6 | 10.4 | 10.3 |
| 2.4 | 3.6 | 2.9 | 3.1 | 2.6 | 0.8 | 3.5 | 4.2 | 3.0 | 4.0 | 3.9 | 4.7 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
|
| | 2.1 | 0.6 | 14.6 | 15.6 | 18.4 | -6.6 | 23.9 | 21.7 | 23.3 | 12.7 | 6.4 |
| 703 | 715 | 720 | 838 | 965 | 1,142 | 1,040 | 1,288 | 1,575 | 1,954 | 2,196 | 2,322 |
Operating Profit Operating ProfitCr |
| 12.6 | 12.9 | 12.8 | 11.4 | 11.7 | 11.7 | 13.9 | 14.0 | 13.5 | 13.1 | 13.3 | 13.9 |
Other Income Other IncomeCr | 23 | 24 | 29 | 35 | 24 | 40 | 34 | 40 | 50 | 42 | 50 | 48 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 6 | 5 | 3 | 3 |
Depreciation DepreciationCr | 28 | 28 | 29 | 31 | 40 | 46 | 42 | 44 | 45 | 50 | 54 | 58 |
| 94 | 100 | 103 | 108 | 109 | 140 | 157 | 201 | 245 | 280 | 331 | 361 |
| 32 | 36 | 34 | 37 | 38 | 40 | 63 | 52 | 63 | 72 | 83 | 90 |
|
| | 3.8 | 6.9 | 3.5 | 1.0 | 40.7 | -6.9 | 59.3 | 22.3 | 14.2 | 18.6 | 9.3 |
| 7.7 | 7.8 | 8.3 | 7.5 | 6.5 | 7.8 | 7.8 | 10.0 | 10.0 | 9.3 | 9.8 | 10.0 |
| 19.7 | 4.0 | 3.9 | 4.1 | 4.1 | 5.8 | 5.4 | 8.6 | 10.5 | 12.0 | 14.2 | 15.5 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| 522 | 568 | 625 | 676 | 723 | 794 | 856 | 976 | 1,108 | 1,267 | 1,451 | 1,644 |
Current Liabilities Current LiabilitiesCr | 320 | 311 | 291 | 329 | 456 | 565 | 603 | 545 | 635 | 716 | 801 | 1,025 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 36 | 37 | 37 | 37 | 42 | 46 | 54 | 47 | 47 | 61 | 89 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 598 | 629 | 621 | 636 | 806 | 987 | 1,091 | 1,120 | 1,274 | 1,466 | 1,704 | 2,075 |
Non Current Assets Non Current AssetsCr | 316 | 322 | 366 | 442 | 444 | 449 | 449 | 489 | 551 | 600 | 644 | 718 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 112 | 58 | -25 | 77 | 202 | 171 | 62 | 38 | 142 | 187 | 93 |
Investing Cash Flow Investing Cash FlowCr | -33 | -61 | 39 | -86 | -152 | -101 | 3 | -13 | 5 | -146 | 50 |
Financing Cash Flow Financing Cash FlowCr | -48 | -23 | -21 | 2 | -4 | -32 | -95 | -51 | -59 | -65 | -72 |
|
Free Cash Flow Free Cash FlowCr | 76 | -21 | -107 | 36 | 157 | 122 | 25 | -67 | 49 | 88 | |
| 174.8 | 85.0 | -35.9 | 108.2 | 200.7 | 182.8 | 41.8 | 20.9 | 67.8 | 75.6 | 34.2 |
CFO To EBITDA CFO To EBITDA% | 105.8 | 54.9 | -23.6 | 60.4 | 133.2 | 102.2 | 29.8 | 15.5 | 48.2 | 55.5 | 24.8 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,309 | 2,150 | 2,189 | 3,086 | 2,713 | 2,350 | 2,252 | 4,231 | 6,742 | 12,059 | 13,356 | 13,127 |
Price To Earnings Price To Earnings | 35.8 | 33.2 | 31.9 | 43.5 | 37.9 | 23.3 | 24.0 | 28.3 | 36.9 | 57.8 | 54.0 | 48.5 |
Price To Sales Price To Sales | 2.9 | 2.6 | 2.6 | 3.3 | 2.5 | 1.8 | 1.9 | 2.8 | 3.7 | 5.4 | 5.3 | 4.9 |
Price To Book Price To Book | 4.1 | 3.6 | 3.3 | 4.3 | 3.6 | 2.8 | 2.5 | 4.2 | 5.9 | 9.3 | 9.0 | 7.8 |
| 21.3 | 18.2 | 18.8 | 28.0 | 20.4 | 14.0 | 11.4 | 18.5 | 26.3 | 40.1 | 38.6 | 34.4 |
Profitability Ratios Profitability Ratios |
| 52.5 | 52.6 | 53.1 | 50.6 | 48.3 | 46.0 | 48.6 | 47.1 | 45.8 | 43.1 | 43.9 | 46.0 |
| 12.6 | 12.9 | 12.8 | 11.4 | 11.7 | 11.7 | 13.9 | 14.0 | 13.5 | 13.1 | 13.3 | 13.9 |
| 7.7 | 7.8 | 8.3 | 7.5 | 6.5 | 7.8 | 7.8 | 10.0 | 10.0 | 9.3 | 9.8 | 10.0 |
| 16.6 | 16.9 | 15.8 | 15.4 | 14.1 | 16.4 | 16.8 | 20.3 | 21.9 | 21.9 | 22.4 | 21.6 |
| 11.1 | 10.6 | 10.4 | 10.0 | 9.4 | 12.2 | 10.5 | 14.8 | 16.0 | 16.0 | 16.7 | 16.1 |
| 6.8 | 6.8 | 6.9 | 6.6 | 5.7 | 7.0 | 6.1 | 9.3 | 10.0 | 10.1 | 10.5 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
KSB Limited, established in 1960 and headquartered in Pune, Maharashtra, is a leading Indian manufacturer of **pumps, valves, seals, and fluid handling systems**. As a part of the globally renowned **KSB Group**—founded in 1871—the company leverages over 150 years of engineering excellence and technological innovation. With six advanced manufacturing facilities across India and a robust domestic and international footprint, KSB operates as a full-spectrum provider of end-to-end fluid mechanics solutions, serving diverse sectors including energy, water, agriculture, petrochemicals, defense, and renewable energy.
---
### **Core Operations & Facilities**
- **Manufacturing Plants (6):**
- Pimpri, Chinchwad, Shirwal (Energy Pumps), Vambori (Foundry), Sinnar (Standard Pumps), and Coimbatore (Valves).
- **Key Divisions & Specialization:**
- **Foundry (Vambori, 1974):** Backward integration for steel and cast iron components.
- **Power Projects (Chinchwad, 1978):** Focused on turbine and boiler feed pumps.
- **Valves (Coimbatore, 1987):** Gate, globe, check, ball, and control valves.
- **Standard Pumps (Sinnar, 1994):** High-volume, industrial & domestic pumps.
- **Energy Pumps (Shirwal, 2017):** State-of-the-art facility for nuclear & thermal power pumps.
- **KSB Tech Pvt. Ltd. (Pune):** A dedicated captive R&D and digital solutions center supporting the global group with engineering design, embedded systems, IT, and product development.
The **Shirwal energy pumps plant**, spanning 100,000 m² and powered by a 1,000 kW rooftop solar plant (meeting 83% of energy needs), is **India’s first non-European facility to achieve the “Made by KSB” (MBK) 3-Star certification**, underscoring world-class quality standards. It holds **ISO 19443:2018 certification**, making KSB the **only Indian pump manufacturer certified for nuclear safety standards**.
---
### **Market Presence & Business Segments**
KSB serves a wide range of industries through a diversified product portfolio:
- **Energy:** Nuclear, thermal, hydro, and renewable projects.
- **Water & Wastewater:** Municipal, irrigation, and drinking water.
- **Petrochemicals & Chemicals:** API-compliant pumps, safety systems.
- **Building Services:** HVAC, fire-fighting, pressure boosting.
- **Agriculture & Domestic:** Solar, borewell, and residential pumps.
- **Emerging Verticals:** Green hydrogen, railways, defense, life sciences.
The company's business is segmented as follows (based on 2024–2025 data):
- **Standard Products:** ~50–55% of revenue (branded pumps via dealers).
- **SupremeServ (Aftermarket):** ~14–19% (spares, repairs, services).
- **Valves:** ~19–21% (one of the fastest-growing and most profitable units).
- **Engineered Products:** ~16% (project-based solutions).
---
### **Strategic Growth Areas (2024–2025)**
#### **1. Renewable Energy & Solar**
- Entered the solar segment in 2021, becoming an **empanelled vendor under PM-KUSUM**.
- Achieved MNRE certification, developed **PMSM and AC/DC motors**, and deployed over **7,000 solar systems** as a full-integrator (pumps, motors, structures).
- **Orders:**
- ₹89.3 crores (2023) from Uttar Pradesh.
- ₹1,989 million (2024) from Maharashtra, Gujarat, Rajasthan, and Haryana.
- Aims to scale solar revenue significantly, with potential ₹100+ crore opportunity in upcoming KUSUM III tenders.
#### **2. Nuclear Energy**
- **Key Supplier** to all Indian PHWR (220 MW, 540 MW, 700 MW) reactors (Narora, Tarapur, Kaiga, Kudankulam).
- **Order Book:** ₹1,313 crores (as of Aug 2025), including breakthrough orders for Kudankulam Light Water Reactors.
- **First Export:** Delivered **8 Critical Safety Class 2 pumps** to a European nuclear plant via KSB SE (parent), marking global market entry.
- **Localisation:** 100% indigenous production of nuclear-grade mechanical seals.
#### **3. Aftermarket & SupremeServ**
- **SupremeServ** is a core growth driver—aiming to grow to **15–20% of total revenue** by 2026.
- Centralized **₹100 crore spare parts warehouse** at Chinchwad enables rapid delivery.
- Digital tools such as **KSB Guard** and **Sonolyzer®** offer predictive maintenance via remote monitoring.
- **Future Growth Levers:**
- FGD pumps (400+ supplied), with aftermarket demand expected to surge post-commissioning (from 2026).
- BP&CL acquisition (₹28 crores) adding 4,000+ pumps to the installed base.
- Mechanical seals: Localized 92%, with sales growing from 5,000 units (2022) to over 10,000 in 2024.
#### **4. Valves Business**
- Coimbatore plant is a key hub, achieving:
- **21–22% CAGR** in sales and order intake.
- **No. 1 market position** in domestic GGC valves (2022).
- Recently expanded into **ball valves** (partial assembly), generating ₹70 crores; targets ₹400 crores+ turnover.
- EBITDA margin of **14–15%**, one of the most profitable divisions.
#### **5. New Market Expansion**
- **Firefighting:** Developing **FM/UL licensed products**, with ₹25 crores revenue in H1 2025, target to double.
- **Railways:** **Etaseco RVP pumps** for **Vande Bharat** trains, qualified by Siemens.
- **Green Hydrogen:** Supplying **Magnochem D pumps**, early mover advantage via KSB Group tech.
- **Defense & Naval:** Supplying pumps to Mazagon Dock, Cochin Shipyard; developing submarine-grade systems.
- **Mining:** Localized white iron foundry at Vambori; developing vertical pumps for global markets.
#### **6. Digital & Localization Push**
- Digitization initiatives:
- **Dealer Management Portal**, digital pricing tools, and order tracking.
- Real-time monitoring of solar pump installations.
- KSB Guard for predictive maintenance.
- Strong **Make in India** momentum:
- Localized 90%+ of mechanical seals, 95% in FGD pumps.
- Canned motor, DC motors, reciprocating pumps now made locally.
- Ongoing digitization of legacy technical drawings from BP&CL acquisition.
---
### **Sales, Distribution & Service Network (India)**
- **Dealers:** 1,100+ authorized dealers.
- **Service Infrastructure:**
- 6 service stations.
- 350+ authorized service centers.
- 14 branch offices.
- 22 strategically located warehouses.
- **Customer Engagement:** 32 Pan-India solar installers; dealer conferences to strengthen retail partnerships.
- **Branding Push:** Increased TV advertising in Tier-2 cities to grow **residential pump business** (currently ₹250–300 crores; target to double/triple).
---
### **Financial Highlights & Growth Metrics (FY2024–2025)**
- **FY2024 Turnover (Unaudited):** ₹25,331 million (~INR 2,533 crore), **12.7% growth YoY**.
- **Solar Sales:** ₹183 crores (2024).
- **SupremeServ Aftermarket Sales:** ₹233 crores (2024).
- **Valves Sales:** Nearly ₹400 crores (2024), 21% CAGR.
- **BP&CL Business:** ₹16 crores revenue (2024); target to double in 2025.
- **Export Growth:** Expected to rise from ₹350–400 crores to **₹1,000 crores within 5 years**.
- **Order Book:** Grew from ₹1,100 crores to ₹1,300 crores (2024–2025), driven by nuclear, solar, and export projects.
---
### **Global Reach & Strategy**
- **KSB Group** operates in **300+ locations**, with **37 production sites** across 18 countries.
- KSB India is a key export hub for:
- API BB3/BB5 pumps (made only in India within the group).
- Condensate extraction pumps (sole global supplier).
- Supplies to **USA, Saudi Arabia, Poland, Vietnam, and Europe**.
- Focus on **‘China Plus One’ strategy**—positioning India as a competitive, high-quality sourcing hub.
---
### **Key Competitive Advantages**
- Only Indian **ISO 19443-certified** nuclear pump manufacturer.
- **100% localization** of critical nuclear components.
- Strong **global technology access** via KSB Group.
- Largest **end-to-end service network** in India.
- **Integrated manufacturing** with captive foundry and R&D.
- First-mover status in **green hydrogen, solar, and rail traction cooling**.