Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kalyani Steels Ltd

KSL
NSE
811.35
0.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kalyani Steels Ltd

KSL
NSE
811.35
0.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,542Cr
Close
Close Price
811.35
Industry
Industry
Steel Products
PE
Price To Earnings
13.30
PS
Price To Sales
1.86
Revenue
Revenue
1,906Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does KSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
377390461407449461492484544443456462
Growth YoY
Revenue Growth YoY%
38.8221.643.110.619.0-4.0-7.3-4.5
Expenses
ExpensesCr
274294375346352382396401430357371371
Operating Profit
Operating ProfitCr
10496866197799683114858592
OPM
OPM%
27.524.618.614.921.517.219.517.221.019.318.719.8
Other Income
Other IncomeCr
12121312151315131415158
Interest Expense
Interest ExpenseCr
334434564322
Depreciation
DepreciationCr
111111121216161616151514
PBT
PBTCr
10293835896729076108838483
Tax
TaxCr
262421152320231928212122
PAT
PATCr
767062437352675680626362
Growth YoY
PAT Growth YoY%
263.6703.936.2-29.3-2.818.1-7.29.8
NPM
NPM%
20.017.913.410.516.411.313.711.714.713.913.713.4
EPS
EPS
17.316.014.29.815.912.015.412.918.414.114.314.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,1801,2571,3451,4071,1991,1881,7061,9591,9821,906
Growth
Revenue Growth%
6.57.04.6-14.8-0.943.61.1-3.9
Expenses
ExpensesCr
1,0049701,1411,1941,0059251,3681,5881,6091,529
Operating Profit
Operating ProfitCr
177287204212194263338371373377
OPM
OPM%
15.022.815.215.116.222.119.818.918.819.8
Other Income
Other IncomeCr
61141725234352495552
Interest Expense
Interest ExpenseCr
12109710713261911
Depreciation
DepreciationCr
52523738434446616359
PBT
PBTCr
174239175192165255331333346358
Tax
TaxCr
60836060316583849092
PAT
PATCr
113156115131134190248249256266
Growth
PAT Growth%
37.4-26.114.02.141.730.43.04.0
NPM
NPM%
9.612.48.69.311.216.014.512.712.914.0
EPS
EPS
26.035.826.530.231.343.655.957.058.761.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222222222222222222
Reserves
ReservesCr
5676797638689411,1311,3461,6581,8701,949
Current Liabilities
Current LiabilitiesCr
404541423389355439668766789783
Non Current Liabilities
Non Current LiabilitiesCr
263126775950622221285169
Total Liabilities
Total LiabilitiesCr
1,2561,3621,2801,3321,3651,6502,2582,5732,7322,823
Current Assets
Current AssetsCr
5467246627297861,0281,5581,3731,5411,309
Non Current Assets
Non Current AssetsCr
7106386186035796227001,2011,1911,514
Total Assets
Total AssetsCr
1,2561,3621,2801,3321,3651,6502,2582,5732,7322,823

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
16015219128625762362323382
Investing Cash Flow
Investing Cash FlowCr
-255-38-77-116-183-226-474-304-135
Financing Cash Flow
Financing Cash FlowCr
97-98-105-181-80160123-10-252
Net Cash Flow
Net Cash FlowCr
21610-12-6-3119-5
Free Cash Flow
Free Cash FlowCr
6313915826422346187-253357
CFO To PAT
CFO To PAT%
141.397.6165.9217.5191.632.7146.1129.7149.0
CFO To EBITDA
CFO To EBITDA%
90.752.993.7134.6132.523.6106.986.9102.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7361,5801,2939405511,3911,2933,7273,328
Price To Earnings
Price To Earnings
6.510.111.27.24.07.35.315.013.0
Price To Sales
Price To Sales
0.61.31.00.70.51.20.81.91.7
Price To Book
Price To Book
1.32.31.61.10.61.20.92.21.8
EV To EBITDA
EV To EBITDA
5.66.16.84.31.03.61.910.28.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.651.743.143.947.948.543.342.842.2
OPM
OPM%
15.022.815.215.116.222.119.818.918.8
NPM
NPM%
9.612.48.69.311.216.014.512.712.9
ROCE
ROCE%
21.927.720.122.218.019.720.215.815.7
ROE
ROE%
19.322.214.714.813.916.518.114.813.6
ROA
ROA%
9.011.49.09.99.811.511.09.79.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kalyani Steels Limited (**KSL**) is a premier Indian manufacturer of forging and engineering quality carbon and alloy steels. As a key player in the specialty steel segment, the company serves as a critical link in the supply chain for global **Original Equipment Manufacturers (OEMs)** across the automotive, defense, energy, and aerospace sectors. KSL is distinguished by its high-margin product mix, strategic corporate alliances, and an aggressive pivot toward "Green Steel" and advanced metallurgical solutions. --- ### **Strategic Asset Management & Joint Operation Model** KSL operates through a unique collaborative structure that optimizes capital expenditure and operational efficiency. * **The Ginigera Alliance:** KSL maintains a long-term strategic alliance with **Mukand Limited (ML)** for its integrated manufacturing facility in **Ginigera, Karnataka**. * **Hospet Steels Limited (HSL):** This **49.99%** joint venture acts as the operating vehicle for the Ginigera facility. While HSL manages the workforce (**1,125** employees and **1,272** contract workers), KSL records its proportionate share (**41.38%**) of all income and expenditures. * **Captive Integration:** The company has achieved significant backward integration to insulate itself from market volatility: * **Coke Oven Plant:** A **200,000 MTPA** facility (commissioned March 2023) utilizing advanced **Hydraulic Stamping** and **Single Oven Design**. * **Energy Autonomy:** A **17-18 MW** Waste Heat Recovery (**WHR**) power plant, which generated **6.8 crore KWh** in FY25, completing the captive power circuit. * **Subsidiary Consolidation:** In **January 2026**, **DGM Realties Private Limited** became a **100% wholly-owned subsidiary** following the final conversion of Fully Convertible Debentures (**FCDs**). --- ### **Manufacturing Footprint & Technical Capabilities** KSL specializes in high-performance steels characterized by low weight-to-strength ratios and extreme temperature resistance. | Facility / Product Category | Capacity / Specification | | :--- | :--- | | **Annual Steel Capacity** | **250,000 MT** (Base) + **350,000 MT** (Acquired) | | **As Cast Range** | Billets & Blooms (**125mm to 280mm**); Rounds (**160mm to 220mm**) | | **As Rolled Range** | Rounds (**32mm to 160mm**); RCS (**55mm to 180mm**) | | **Renewable Energy Share** | **42.3%** of total power (Targeting further increases) | | **Environmental Status** | **Zero Liquid Discharge (ZLD)**; 100% wastewater reuse | **Process Innovations:** * **Single Rolling:** Developed a method to replace double rolling with single rolling, slashing energy costs and increasing mill productivity. * **Precision Refining:** Upgraded **Ladle Refining Furnaces (LRF)** with electrode regulation and flow control systems achieving argon homogenization precision between **1 and 20 M3/hr**. * **Digitalization:** Implementation of **ISOTHERM software** for real-time refractory wear monitoring and **Thermo vision mapping** for conveyor safety. --- ### **Expansion Strategy: The Odisha & Kamineni Initiatives** KSL is currently executing a massive capacity expansion phase to transition from a regional player to a diversified metallurgical giant. * **Kamineni Acquisition:** In **February 2024**, KSL acquired a **350,000 MTPA Steel Billet Plant** from Kamineni Steel & Power for **₹504.72 crore**, significantly boosting its immediate production ceiling. * **Odisha Integrated Complex:** A landmark **MoU** with the Government of Odisha (February 2024) outlines an investment of over **₹11,700 Crore**: * **₹6,626 Crore** for a **0.7 MTPA** Integrated Advanced Specialty Steel & Automotive Components Complex. * **₹5,124 Crore** for an Integrated Titanium Metal/Alloy and Aerospace & Defense plant (**10,000 TPA**). * **Sunrise Sector Pivot:** The company is moving beyond traditional automotive steel into **Aerospace, Nuclear, Wind Turbines, and Green Hydrogen Electrolyzers**. --- ### **Product Innovation & Quality Benchmarking** KSL’s R&D focuses on import substitution and customized metallurgical grades for high-precision engineering. * **Specialized Grades:** Recently developed **38MnSiVs6** for LASER welding applications and **EN 353 with Titanium** for high-stress cold forging. * **Global Approvals:** Received **Technical Performance Evaluation** approval from **Schaeffler Group** and an **A+ (Excellent)** quality rating from **SKF**, cementing its status as a preferred global bearing steel supplier. * **Green Steel Leadership:** Launched **KALYANI FeRRESTA™** in late 2022, India’s first branded Green Steel. The company is currently piloting the use of **Green Hydrogen** as a reductant to replace coke in the steelmaking process, with commercial viability targeted for **2026**. --- ### **Financial Performance & Capital Structure** KSL maintains a robust balance sheet with high liquidity and improving leverage metrics. **Consolidated Financial Summary:** | Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,981.9** | **1,959.5** | **1,899.4** | | **EBITDA** | **424.7** | **418.0** | **302.9** | | **Net Profit (PAT)** | **256.2** (Est.) | **251.2** (Est.) | **165.0** (Est.) | | **Debt Equity Ratio** | **0.23** | **0.35** | **-** | | **Inventory Turnover** | **5.50** | **4.26** | **-** | * **Shareholder Returns:** The Board recommended a **200% dividend** (**₹10 per share**) for FY 2024-25, reflecting a strong cash position. * **Credit Strength:** Reaffirmed ratings of **CARE AA (Stable)** for long-term facilities and **CARE A1+** for short-term instruments (Dec 2025). * **Efficiency Gains:** Inventory turnover improved by **28.95%** in FY25, while the **Interest Coverage Ratio** rose to **22.87**, driven by debt reduction and higher operating margins (**18.23%**). --- ### **Risk Profile & Mitigation Framework** KSL operates under an **Enterprise Risk Management (ERM)** framework to navigate cyclical and regulatory challenges. * **Customer Concentration:** A significant portion of revenue is linked to related parties. In FY25, **Bharat Forge Limited** and **Kalyani Technoforge** combined for over **₹1,000 crore** in revenue. * **Legal & Regulatory:** * **Forest Development Tax (FDT):** A contingent liability of **₹115.92 crore** is currently under appeal in the Supreme Court. * **SEBI Settlement:** Settled a notice in **February 2026** regarding prior approval lapses for certain Related Party Transactions. * **Labour Codes:** A one-time impact of **₹6.7 crore** was recorded in late 2025 due to the consolidation of Indian labour laws. * **Market Volatility:** To counter the surge in **Chinese steel exports** and volatile **Coking Coal** prices, KSL utilizes **back-to-back pass-through arrangements** with customers to protect margins. * **Climate Transition:** The **EU’s Carbon Border Adjustment Mechanism (CBAM)** poses a future tariff risk; KSL is mitigating this through its **"Planet Positive"** initiative, which has already achieved a **45% reduction in Scope 2 emissions**. --- ### **Investment Outlook** KSL is positioned as a high-quality play on India’s industrial and infrastructure growth. With a record government capex of **₹11.21 Lakh Crore** for **FY 2026** acting as a macro catalyst, KSL’s focus on **value-added specialty grades**, **captive power security**, and **strategic expansion into Odisha** provides a clear pathway for long-term value creation. The company’s transition toward **Green Steel** further de-risks the business against future global carbon regulations.