Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,542Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KSL
VS
| Quarter | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 38.8 | 221.6 | 43.1 | 10.6 | 19.0 | | | | | -4.0 | -7.3 | -4.5 |
| 274 | 294 | 375 | 346 | 352 | 382 | 396 | 401 | 430 | 357 | 371 | 371 |
Operating Profit Operating ProfitCr |
| 27.5 | 24.6 | 18.6 | 14.9 | 21.5 | 17.2 | 19.5 | 17.2 | 21.0 | 19.3 | 18.7 | 19.8 |
Other Income Other IncomeCr | 12 | 12 | 13 | 12 | 15 | 13 | 15 | 13 | 14 | 15 | 15 | 8 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 3 | 4 | 5 | 6 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 11 | 11 | 11 | 12 | 12 | 16 | 16 | 16 | 16 | 15 | 15 | 14 |
| 102 | 93 | 83 | 58 | 96 | 72 | 90 | 76 | 108 | 83 | 84 | 83 |
| 26 | 24 | 21 | 15 | 23 | 20 | 23 | 19 | 28 | 21 | 21 | 22 |
|
Growth YoY PAT Growth YoY% | 263.6 | 703.9 | 36.2 | -29.3 | -2.8 | | | | | 18.1 | -7.2 | 9.8 |
| 20.0 | 17.9 | 13.4 | 10.5 | 16.4 | 11.3 | 13.7 | 11.7 | 14.7 | 13.9 | 13.7 | 13.4 |
| 17.3 | 16.0 | 14.2 | 9.8 | 15.9 | 12.0 | 15.4 | 12.9 | 18.4 | 14.1 | 14.3 | 14.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.5 | 7.0 | 4.6 | -14.8 | -0.9 | 43.6 | | 1.1 | -3.9 |
| 1,004 | 970 | 1,141 | 1,194 | 1,005 | 925 | 1,368 | 1,588 | 1,609 | 1,529 |
Operating Profit Operating ProfitCr |
| 15.0 | 22.8 | 15.2 | 15.1 | 16.2 | 22.1 | 19.8 | 18.9 | 18.8 | 19.8 |
Other Income Other IncomeCr | 61 | 14 | 17 | 25 | 23 | 43 | 52 | 49 | 55 | 52 |
Interest Expense Interest ExpenseCr | 12 | 10 | 9 | 7 | 10 | 7 | 13 | 26 | 19 | 11 |
Depreciation DepreciationCr | 52 | 52 | 37 | 38 | 43 | 44 | 46 | 61 | 63 | 59 |
| 174 | 239 | 175 | 192 | 165 | 255 | 331 | 333 | 346 | 358 |
| 60 | 83 | 60 | 60 | 31 | 65 | 83 | 84 | 90 | 92 |
|
| | 37.4 | -26.1 | 14.0 | 2.1 | 41.7 | 30.4 | | 3.0 | 4.0 |
| 9.6 | 12.4 | 8.6 | 9.3 | 11.2 | 16.0 | 14.5 | 12.7 | 12.9 | 14.0 |
| 26.0 | 35.8 | 26.5 | 30.2 | 31.3 | 43.6 | 55.9 | 57.0 | 58.7 | 61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 567 | 679 | 763 | 868 | 941 | 1,131 | 1,346 | 1,658 | 1,870 | 1,949 |
Current Liabilities Current LiabilitiesCr | 404 | 541 | 423 | 389 | 355 | 439 | 668 | 766 | 789 | 783 |
Non Current Liabilities Non Current LiabilitiesCr | 263 | 126 | 77 | 59 | 50 | 62 | 222 | 128 | 51 | 69 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 546 | 724 | 662 | 729 | 786 | 1,028 | 1,558 | 1,373 | 1,541 | 1,309 |
Non Current Assets Non Current AssetsCr | 710 | 638 | 618 | 603 | 579 | 622 | 700 | 1,201 | 1,191 | 1,514 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 160 | 152 | 191 | 286 | 257 | 62 | 362 | 323 | 382 |
Investing Cash Flow Investing Cash FlowCr | -255 | -38 | -77 | -116 | -183 | -226 | -474 | -304 | -135 |
Financing Cash Flow Financing Cash FlowCr | 97 | -98 | -105 | -181 | -80 | 160 | 123 | -10 | -252 |
|
Free Cash Flow Free Cash FlowCr | 63 | 139 | 158 | 264 | 223 | 46 | 187 | -253 | 357 |
| 141.3 | 97.6 | 165.9 | 217.5 | 191.6 | 32.7 | 146.1 | 129.7 | 149.0 |
CFO To EBITDA CFO To EBITDA% | 90.7 | 52.9 | 93.7 | 134.6 | 132.5 | 23.6 | 106.9 | 86.9 | 102.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 736 | 1,580 | 1,293 | 940 | 551 | 1,391 | 1,293 | 3,727 | 3,328 |
Price To Earnings Price To Earnings | 6.5 | 10.1 | 11.2 | 7.2 | 4.0 | 7.3 | 5.3 | 15.0 | 13.0 |
Price To Sales Price To Sales | 0.6 | 1.3 | 1.0 | 0.7 | 0.5 | 1.2 | 0.8 | 1.9 | 1.7 |
Price To Book Price To Book | 1.3 | 2.3 | 1.6 | 1.1 | 0.6 | 1.2 | 0.9 | 2.2 | 1.8 |
| 5.6 | 6.1 | 6.8 | 4.3 | 1.0 | 3.6 | 1.9 | 10.2 | 8.1 |
Profitability Ratios Profitability Ratios |
| 62.6 | 51.7 | 43.1 | 43.9 | 47.9 | 48.5 | 43.3 | 42.8 | 42.2 |
| 15.0 | 22.8 | 15.2 | 15.1 | 16.2 | 22.1 | 19.8 | 18.9 | 18.8 |
| 9.6 | 12.4 | 8.6 | 9.3 | 11.2 | 16.0 | 14.5 | 12.7 | 12.9 |
| 21.9 | 27.7 | 20.1 | 22.2 | 18.0 | 19.7 | 20.2 | 15.8 | 15.7 |
| 19.3 | 22.2 | 14.7 | 14.8 | 13.9 | 16.5 | 18.1 | 14.8 | 13.6 |
| 9.0 | 11.4 | 9.0 | 9.9 | 9.8 | 11.5 | 11.0 | 9.7 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kalyani Steels Limited (**KSL**) is a premier Indian manufacturer of forging and engineering quality carbon and alloy steels. As a key player in the specialty steel segment, the company serves as a critical link in the supply chain for global **Original Equipment Manufacturers (OEMs)** across the automotive, defense, energy, and aerospace sectors. KSL is distinguished by its high-margin product mix, strategic corporate alliances, and an aggressive pivot toward "Green Steel" and advanced metallurgical solutions.
---
### **Strategic Asset Management & Joint Operation Model**
KSL operates through a unique collaborative structure that optimizes capital expenditure and operational efficiency.
* **The Ginigera Alliance:** KSL maintains a long-term strategic alliance with **Mukand Limited (ML)** for its integrated manufacturing facility in **Ginigera, Karnataka**.
* **Hospet Steels Limited (HSL):** This **49.99%** joint venture acts as the operating vehicle for the Ginigera facility. While HSL manages the workforce (**1,125** employees and **1,272** contract workers), KSL records its proportionate share (**41.38%**) of all income and expenditures.
* **Captive Integration:** The company has achieved significant backward integration to insulate itself from market volatility:
* **Coke Oven Plant:** A **200,000 MTPA** facility (commissioned March 2023) utilizing advanced **Hydraulic Stamping** and **Single Oven Design**.
* **Energy Autonomy:** A **17-18 MW** Waste Heat Recovery (**WHR**) power plant, which generated **6.8 crore KWh** in FY25, completing the captive power circuit.
* **Subsidiary Consolidation:** In **January 2026**, **DGM Realties Private Limited** became a **100% wholly-owned subsidiary** following the final conversion of Fully Convertible Debentures (**FCDs**).
---
### **Manufacturing Footprint & Technical Capabilities**
KSL specializes in high-performance steels characterized by low weight-to-strength ratios and extreme temperature resistance.
| Facility / Product Category | Capacity / Specification |
| :--- | :--- |
| **Annual Steel Capacity** | **250,000 MT** (Base) + **350,000 MT** (Acquired) |
| **As Cast Range** | Billets & Blooms (**125mm to 280mm**); Rounds (**160mm to 220mm**) |
| **As Rolled Range** | Rounds (**32mm to 160mm**); RCS (**55mm to 180mm**) |
| **Renewable Energy Share** | **42.3%** of total power (Targeting further increases) |
| **Environmental Status** | **Zero Liquid Discharge (ZLD)**; 100% wastewater reuse |
**Process Innovations:**
* **Single Rolling:** Developed a method to replace double rolling with single rolling, slashing energy costs and increasing mill productivity.
* **Precision Refining:** Upgraded **Ladle Refining Furnaces (LRF)** with electrode regulation and flow control systems achieving argon homogenization precision between **1 and 20 M3/hr**.
* **Digitalization:** Implementation of **ISOTHERM software** for real-time refractory wear monitoring and **Thermo vision mapping** for conveyor safety.
---
### **Expansion Strategy: The Odisha & Kamineni Initiatives**
KSL is currently executing a massive capacity expansion phase to transition from a regional player to a diversified metallurgical giant.
* **Kamineni Acquisition:** In **February 2024**, KSL acquired a **350,000 MTPA Steel Billet Plant** from Kamineni Steel & Power for **₹504.72 crore**, significantly boosting its immediate production ceiling.
* **Odisha Integrated Complex:** A landmark **MoU** with the Government of Odisha (February 2024) outlines an investment of over **₹11,700 Crore**:
* **₹6,626 Crore** for a **0.7 MTPA** Integrated Advanced Specialty Steel & Automotive Components Complex.
* **₹5,124 Crore** for an Integrated Titanium Metal/Alloy and Aerospace & Defense plant (**10,000 TPA**).
* **Sunrise Sector Pivot:** The company is moving beyond traditional automotive steel into **Aerospace, Nuclear, Wind Turbines, and Green Hydrogen Electrolyzers**.
---
### **Product Innovation & Quality Benchmarking**
KSL’s R&D focuses on import substitution and customized metallurgical grades for high-precision engineering.
* **Specialized Grades:** Recently developed **38MnSiVs6** for LASER welding applications and **EN 353 with Titanium** for high-stress cold forging.
* **Global Approvals:** Received **Technical Performance Evaluation** approval from **Schaeffler Group** and an **A+ (Excellent)** quality rating from **SKF**, cementing its status as a preferred global bearing steel supplier.
* **Green Steel Leadership:** Launched **KALYANI FeRRESTA™** in late 2022, India’s first branded Green Steel. The company is currently piloting the use of **Green Hydrogen** as a reductant to replace coke in the steelmaking process, with commercial viability targeted for **2026**.
---
### **Financial Performance & Capital Structure**
KSL maintains a robust balance sheet with high liquidity and improving leverage metrics.
**Consolidated Financial Summary:**
| Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1,981.9** | **1,959.5** | **1,899.4** |
| **EBITDA** | **424.7** | **418.0** | **302.9** |
| **Net Profit (PAT)** | **256.2** (Est.) | **251.2** (Est.) | **165.0** (Est.) |
| **Debt Equity Ratio** | **0.23** | **0.35** | **-** |
| **Inventory Turnover** | **5.50** | **4.26** | **-** |
* **Shareholder Returns:** The Board recommended a **200% dividend** (**₹10 per share**) for FY 2024-25, reflecting a strong cash position.
* **Credit Strength:** Reaffirmed ratings of **CARE AA (Stable)** for long-term facilities and **CARE A1+** for short-term instruments (Dec 2025).
* **Efficiency Gains:** Inventory turnover improved by **28.95%** in FY25, while the **Interest Coverage Ratio** rose to **22.87**, driven by debt reduction and higher operating margins (**18.23%**).
---
### **Risk Profile & Mitigation Framework**
KSL operates under an **Enterprise Risk Management (ERM)** framework to navigate cyclical and regulatory challenges.
* **Customer Concentration:** A significant portion of revenue is linked to related parties. In FY25, **Bharat Forge Limited** and **Kalyani Technoforge** combined for over **₹1,000 crore** in revenue.
* **Legal & Regulatory:**
* **Forest Development Tax (FDT):** A contingent liability of **₹115.92 crore** is currently under appeal in the Supreme Court.
* **SEBI Settlement:** Settled a notice in **February 2026** regarding prior approval lapses for certain Related Party Transactions.
* **Labour Codes:** A one-time impact of **₹6.7 crore** was recorded in late 2025 due to the consolidation of Indian labour laws.
* **Market Volatility:** To counter the surge in **Chinese steel exports** and volatile **Coking Coal** prices, KSL utilizes **back-to-back pass-through arrangements** with customers to protect margins.
* **Climate Transition:** The **EU’s Carbon Border Adjustment Mechanism (CBAM)** poses a future tariff risk; KSL is mitigating this through its **"Planet Positive"** initiative, which has already achieved a **45% reduction in Scope 2 emissions**.
---
### **Investment Outlook**
KSL is positioned as a high-quality play on India’s industrial and infrastructure growth. With a record government capex of **₹11.21 Lakh Crore** for **FY 2026** acting as a macro catalyst, KSL’s focus on **value-added specialty grades**, **captive power security**, and **strategic expansion into Odisha** provides a clear pathway for long-term value creation. The company’s transition toward **Green Steel** further de-risks the business against future global carbon regulations.