Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹800Cr
Rev Gr TTM
Revenue Growth TTM
13.71%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KSOLVES
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 59.8 | 44.1 | 40.4 | 38.3 | 33.9 | 32.7 | 34.0 | 32.6 | 9.5 | 19.3 | 13.9 | 12.2 |
| 13 | 14 | 15 | 16 | 18 | 20 | 22 | 24 | 25 | 28 | 28 | 29 |
Operating Profit Operating ProfitCr |
| 40.8 | 42.9 | 43.2 | 42.3 | 42.5 | 38.1 | 38.0 | 37.4 | 25.6 | 26.4 | 30.4 | 32.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 10 | 11 | 12 | 13 | 12 | 13 | 14 | 8 | 9 | 11 | 13 |
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | 66.1 | 43.5 | 39.0 | 44.7 | 28.1 | 17.9 | 11.7 | 15.4 | -37.7 | -28.2 | -8.5 | -5.0 |
| 32.3 | 31.9 | 31.7 | 31.5 | 30.9 | 28.4 | 26.4 | 27.4 | 17.6 | 17.1 | 21.2 | 23.2 |
| 3.1 | 3.2 | 3.5 | 3.8 | 4.0 | 3.8 | 3.9 | 4.3 | 2.5 | 2.7 | 3.5 | 4.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 178.5 | 66.8 | 66.4 | 38.7 | 26.5 | 11.3 |
| 9 | 16 | 27 | 45 | 62 | 90 | 109 |
Operating Profit Operating ProfitCr |
| 11.8 | 43.2 | 42.8 | 42.0 | 42.7 | 34.8 | 28.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| 1 | 12 | 21 | 33 | 46 | 46 | 41 |
| 0 | 3 | 5 | 8 | 12 | 11 | 10 |
|
| | 1,218.0 | 77.8 | 55.5 | 38.2 | 0.5 | -11.1 |
| 6.7 | 31.7 | 33.8 | 31.6 | 31.4 | 25.0 | 19.9 |
| 31.4 | 8.1 | 6.7 | 10.4 | 14.4 | 14.5 | 12.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 1 | 12 | 12 | 12 | 12 | 12 |
| 1 | 12 | 5 | 11 | 12 | 9 | 21 |
Current Liabilities Current LiabilitiesCr | 1 | 4 | 6 | 10 | 14 | 28 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 2 | 8 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 15 | 22 | 32 | 36 | 47 | 47 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 2 | 2 | 3 | 10 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 5 | 10 | 21 | 33 | 34 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 1 | 0 | -2 | -8 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | -12 | -19 | -33 | -23 |
|
Free Cash Flow Free Cash FlowCr | 1 | 5 | 10 | 20 | 31 | 27 |
| 164.4 | 56.1 | 64.1 | 83.8 | 97.3 | 99.4 |
CFO To EBITDA CFO To EBITDA% | 93.3 | 41.1 | 50.6 | 63.0 | 71.7 | 71.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 104 | 420 | 523 | 1,324 | 1,033 |
Price To Earnings Price To Earnings | 0.0 | 11.6 | 26.4 | 21.1 | 38.8 | 15.1 |
Price To Sales Price To Sales | 0.0 | 3.7 | 8.9 | 6.7 | 12.2 | 7.5 |
Price To Book Price To Book | 0.0 | 7.8 | 25.2 | 23.3 | 55.6 | 24.9 |
| 0.0 | 7.8 | 20.5 | 15.6 | 28.4 | 21.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 11.8 | 43.2 | 42.8 | 42.0 | 42.7 | 34.8 |
| 6.7 | 31.7 | 33.8 | 31.6 | 31.4 | 25.0 |
| 92.5 | 89.6 | 125.4 | 147.1 | 192.5 | 131.8 |
| 77.4 | 66.9 | 95.3 | 110.4 | 143.3 | 165.4 |
| 32.4 | 51.9 | 67.1 | 72.5 | 86.3 | 60.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Ksolves India Limited is a publicly listed IT services and software products company headquartered in Noida, India. Founded in 2012 by **Ratan Srivastava** as *Kartik Solutions*, the company rebranded to Ksolves India Pvt. Ltd. and has since evolved into a trusted global partner for digital transformation. Listed on both the **NSE and BSE**, Ksolves leverages deep expertise in niche technology domains, including **AI/ML, Big Data, Generative AI, Salesforce, Odoo, DevOps, and Data Analytics**, to deliver end-to-end digital engineering solutions.
The company operates through a dual business model—**IT services and proprietary software products**—with a growing emphasis on product-led growth. As of October 2025, it employs **over 565 skilled professionals**, maintains **offices in Noida, Indore, Pune (India), Dubai (UAE), and the U.S.**, and serves **175+ clients across 30+ countries**.
---
### **Financial & Operational Highlights (as of Oct 2025)**
- **Revenue Milestone:** Surpassed **₹100 crore in annual revenue**, with **85% of revenue from repeat clients**, indicating strong client retention and long-term relationships.
- **Profitability & Growth:** Achieved **27% revenue growth in FY25**, driven by higher utilization, project scalability, and improved billing recovery. Profitability remains stable despite strategic investments.
- **Global Delivery Model:** Operates on a **100% offshore delivery model** with delivery centers in India and growing sales presence in Dubai and the U.S.
- **Client Base:** Serves over **175 clients globally**, with **11 clients generating $1B+ in revenue** and **5 clients in the $200M–$1B range**.
- **Client Concentration:** Top 10 clients contribute **57% of revenue**, a moderate concentration reflecting deep engagement with large enterprises.
- **Revenue Protection:** Over **95% of revenue protected by credit insurance**, demonstrating a strong risk mitigation framework.
---
### **Geographic & Industry Presence**
- **Geographic Revenue Mix (Global):**
- **North America**: 60%
- **India**: 22%
- **Europe**: 7%
- **Australia**: 4%
- **Rest of the World**: 7%
- **Key Industries Served:** Telecom (largest vertical), Technology, BFSI, Healthcare, Retail, EdTech, Real Estate, Manufacturing, and Logistics.
- **Global Expansion:** Established a **100% subsidiary in Dubai, UAE**, to serve as a regional hub for Middle East and international client engagement.
---
### **Technology & Service Offerings**
Ksolves specializes in **high-end, niche technology domains**, differentiating itself in markets with talent scarcity:
- **Core Technologies:**
- **AI/ML & Generative AI (GenAI)**
- **Big Data (Apache Kafka, NiFi, Spark, Cassandra, Druid)**
- **Salesforce (Platinum Partner / Summit Tier)**
- **Odoo ERP (Gold Partner)**
- **DevOps, MLOps, LLMOps, OpenShift, Penetration Testing**
- **Digital Transformation & Custom Software Development**
- **Service Models:** Fixed-cost turnkey projects, staff augmentation, time-and-materials, and outcome-based delivery. Transitioning from T&M to **project-based, fixed-cost engagements** for better predictability.
- **Delivery Model:** Hybrid, with increasing focus on **on-site requirement gathering and strategic client proximity**, especially in the U.S. and UAE.
---
### **Product Portfolio & Product-Led Growth Strategy**
Ksolves is actively shifting from a services-led to a **product-centric growth model**, with products becoming a key driver of long-term scalability.
- **Flagship Products:**
1. **Data Flow Manager (DFM)** – A **first-of-its-kind, UI-driven one-click deployment tool for Apache NiFi**, reducing deployment costs by up to **90%** (e.g., $1.3M to $40K). Targets enterprises with $100M+ in revenue.
2. **Mind AI Ninja (MAN)** – A **private, multimodal GenAI platform** for enterprise knowledge retrieval. Enables secure, on-premise ChatGPT-like search across documents, images, and videos.
3. **Dashboard Ninja** – The **#1 ranked app on Odoo Store for 5 consecutive years**, automating dashboards and analytics.
4. **Lead Manager Ninja (LMN)** – AI-powered lead scoring and predictive analytics.
- **Product Revenue Target:** Aiming to shift from a **98:2 (services:products) revenue split** to **at least 10% from products within 3 years**.
- **Recent Product Milestones:**
- Secured **first two commercial clients for DFM**, including a $13B revenue U.S. enterprise.
- Achieved **100% positive feedback** in 25–30 product demonstrations (Big Data & DFM).
- Product pipeline includes **10+ potential clients** in trial or evaluation phase.
---
### **Strategic Initiatives & Growth Pillars**
Ksolves’ growth is driven by **three core strategic pillars**:
1. **Collaborative Partnerships with SMEs** – Grow alongside small and mid-sized clients, scaling engagements based on performance.
2. **Phased Engagement with Large Enterprises** – Start small with enterprise clients (e.g., $10K–$20K projects) and expand scope upon value demonstration.
3. **High-Impact Project Pursuit** – Win large-scale contracts via **RFPs, on-site discovery, and long-term vision alignment**.
**Additional Growth Enablers:**
- **Investment in Products:** ₹3.7 crore invested in H1 FY26; total spend on marketing and events: ₹5–6 crore.
- **Event Participation:** Strategic presence at **Dreamforce, Odoo Experience, Community Over Code, Big Data London, GITEX, and Global AI Show** to generate pipeline and brand visibility.
- **Talent & Capability Building:** Appointed senior leaders (e.g., ex-Infosys Salesforce architect, IIT alumnus) and established **AI/ML Centers of Excellence (CoE)**.
- **Strategic Tech Partnerships:** Salesforce (Platinum Partner), Odoo, RedHat, Adobe, AWS.
- **Future Readiness:** Investing in **GenAI, open-source tools, and scalable delivery models** to capture long-term market share.
---
### **Odoo Business Unit – Strategic Growth Engine**
The **Odoo practice** is a cornerstone of Ksolves’ business:
- **Team Size:** Over **120 developers, 35 functional consultants, 50 support professionals**.
- **Revenue Trend (Recent Growth):**
- FY22–’23: ₹10 crore
- FY23–’24: ₹20 crore
- FY24–’25: ₹33+ crore
- **Key Role:** Serves as a **strategic entry point** for cross-selling services in **Salesforce, AI, and Big Data**.
- **Recognition:** Awarded **“Best ERP Implementation Partner for Odoo in India 2025”**.
- **Market Positioning:** Completed **150+ Odoo implementations across 25+ industries**; **Dashboard Ninja** generates significant recurring and downstream revenue.
---
### **AI & Generative AI Focus**
AI is a **core strategic differentiator** and growth accelerator:
- **GenAI Market Opportunity:** Targeting a market growing from **$16B (2024) to $109B by 2030** (39.6% CAGR).
- **AI Integration:** Embedded in all key products:
- DFM: Automates NiFi workflows
- Mind AI: Multimodal enterprise search
- Dashboard Ninja: Real-time AI analytics
- LMN: Predictive lead scoring
- **Use Cases Delivered:**
- GenAI for **automated quiz generation in EdTech**
- AI-driven **predictive maintenance for telecom and refrigeration**
- **Private GPTs** for internal enterprise knowledge (on-premise, zero data leakage)
- **Internal Use:** Mind AI Ninja (MAN) automates internal tasks, improving delivery speed and reducing project costs.
---
### **Client Success & Project Highlights**
- **Fortune 500 & High-Profile Engagements:**
- Salesforce optimization for **a South American private bank**
- Big Data platform for **an Africa-Europe telecom operator** (40B daily records)
- Data Flow Manager deployed for a **$1B+ New Zealand telecom provider**
- AI-powered **modem failure prediction** for a Fortune 500 telecom client
- **Innovative Implementations:**
- Migrated **MapR6 to MapR7**, integrated **NiFi with Spark, Zabbix, LDAP** for enhanced pipeline monitoring
- Replaced **legacy SSIS pipelines with open-source NiFi clusters**
- Built a **microservices-based government portal** handling 120 million concurrent users
---
### **Competitive Positioning & Differentiation**
- **Niche Expertise:** Deep capabilities in **Apache NiFi, Kafka, Spark, GenAI, and Salesforce**—areas with limited competition.
- **On-Premise AI Leadership:** Offers **private, secure GenAI solutions** without data leaving client infrastructure—critical for BFSI and government.
- **Delivery Excellence:** Proven success in **complex data engineering, predictive analytics, and system modernization**.
- **Talent Advantage:** Lower attrition (<20% vs. industry ~40%) due to culture and HR policies.
- **Cost Arbitrage:** Offers **AI/Big Data services at $31–$50/hour** vs. $100–$130 in the West, enabling strong outsourcing appeal.