Key Takeaways
- Adjusted profit up 12.3%, but reported PAT fell: One-time accounting changes and a ₹113 crore pre-tax provision masked underlying earnings power; adjusted PAT would have been ₹1,467 crores.
- NIM compressed to 3.19%, recovery promised: Penal charges reclassification and cost of funds pressure drove the decline; management guides 3.2%–3.4% for FY26, citing a 10–20 bps lift from portfolio churn and falling deposit costs.
- Portfolio churn is the core profit engine: The bank replaced ₹1,300 crores of low-yield NBFC exposure with higher-yielding direct corporate and RAM advances, a strategy that continues into FY26 and is designed to lift yields even if headline book growth looks slower.
- The retail transformation is built but not yet proven: A new four-channel acquisition model, two Retail Asset Centers, and 15 product launches are in place, but management cannot call the quarter when the engine will fire, asking investors to judge the full-year trajectory.
- What to watch next quarter: Whether the guided NIM expansion materializes as deposit repricing flows through, the pace of RAM segment accretion against the ₹4,300 crore FY25 base, and any quantification of the cost-of-funds benefit management is still studying.
Profitability: The Accounting Overlay
- Reported PAT decline is not operational: PAT fell to ₹1,272.37 crores from ₹1,306.28 crores because of two regulatory changes: AFS reserve can no longer flow through P&L, and penal interest reclassified as penal charges reduced NII by ₹61 crores for the year. A one-time pre-tax provision of ₹113 crores (₹83 crore from a salary escalation methodology change plus ₹30 crore actuarial provision from rate cuts) added to the drag. Excluding these, adjusted PAT would have been ₹1,467 crores, up 12.3% YoY.
- Treasury income recognition blocked: The bank cannot recognize treasury gains due to the AFS reserve accounting change, and management noted that on a comparative basis next year this will not be called out separately because the restriction applied for the full year.
- Cost-to-income ratio temporarily elevated: The ratio hit 60.11%, or 58.3% adjusted for the one-time actuarial provision, driven by investments in the retail build-out. Management is renegotiating rentals and vendor commercials and targets ~55% by FY26-end.
- Employee cost one-off is behind them: The ₹113 crore pre-tax hit reflected a change in the salary escalation rate assumption from 4% to 5% for privilege leave, gratuity and sick leave, plus a yield-based actuarial adjustment. Total employee cost for FY26 is guided at ~₹1,700 crores (₹1,538 crore base plus normal increments and retirement benefits), with new recruits entering at probationary or entry-level clerical grades.
Srikrishnan H: "If you exclude the impact due to the accounting policy change and the one time increase in actual provisioning that I talked about, which is Rs. 113 crores pretax, the profit after tax would have become Rs. 1,467 crores in comparison to the year-on-year of Rs. 1,306 crores and reflecting a growth of 12.3%."
NIM, NII and the Rate Cycle Bet
- NIM fell to 3.19% from 3.52%: The compression came from the penal charges reclassification (a ~6 bps drag; NIM would have been 3.25% excluding it) and a cost of funds that rose to 5.67% from 5.42% in FY24. NII remained flat at ₹3,310.38 crores as gross interest income growth of 8.62% was offset by higher deposit costs.
- The falling-rate advantage is structural: Over 50% of the loan book is EBLR or T-bill linked, and T-bills have stabilized and will not fall as much as the repo rate. Corporate assets reprice quarterly, so the real benefit will show up in the cost of deposits coming down as the bank has already implemented one retail deposit rate cut and can execute a second phase with projected rate cuts. Management expects NIM to improve by 10–20 bps, guiding 3.2%–3.4% for FY26.
- NII guidance is cautious and qualified: Management initially said NII would "more or less kind of remain flat," then declined to give formal guidance, and later told another analyst NII will "increase marginally." The logic: maintaining NII on an enhanced book in a falling-rate environment is itself an achievement, and the cost-of-deposits benefit is still being studied.
- Cost of funds quantification is pending: When asked how much benefit to model on the total deposit side, management said it is conducting a study based on maturity profiles and would revert, declining to provide a figure on the call.
Srikrishnan H: "In the falling interest rates scenario, we are in an advantageous position as far as the bank is concerned for almost like 70% of our book is concerned."
Portfolio Churn: The Profitability Bridge
- Low-yield assets out, higher-yield assets in: The bank replaced ₹1,300 crores of low-yielding NBFC lending with direct-to-corporate advances (mid-corporate and large corporate with full relationship and cross-sell) and RAM segment assets. RAM added ₹4,373 crores net, direct corporate added ₹2,149 crores net, while low-yielding large mid-corporate and opportunistic treasury-based lending were reduced. The strategy continues into FY26.
- Churn suppresses headline growth but lifts profitability: Because low-yield assets are being replaced rather than simply added, overall book growth appears slower, but the mix shift improves yields. Management argues investors should focus on the profit trajectory, not gross advances growth.
- Advances target is ~₹90,000 crores by FY26-end: Net new asset growth of 18–19%, translating to overall book growth of 11–12%, with the churn strategy embedded in that number.
- No timeline for when churning ends: When asked how long the bank intends to churn before increasing book size, management gave a complex explanation about expenses and income streams but did not provide a specific endpoint.
Asset Quality: Commitments Met, Targets Set
- Gross NPAs improved to 3.08%: The bank met its commitment to bring the ratio closer to 3% by year-end, with consistent improvement over 6–8 quarters. Net NPAs improved to 1.31%. Gross slippages fell sharply to 0.34% in Q4 from 0.79% in the prior quarter, driven by recoveries and better book quality. Recoveries for Q4 were ₹174 crores versus ₹101 crores in Q3.
- PCR improvement exceeded the quarterly commitment: PCR including technical write-offs reached 81.42%; excluding technical write-offs it improved to 58.18%. Management had committed to improving PCR by 1% every quarter from September onward and has done better than that commitment.
- Restructured book nearly wound down: Standard restructured assets fell to ₹994.77 crores from ~₹4,500 crores 2.5 years ago. Of the remaining book, 54% (₹553 crores) comprises loans requiring upgradation because of a 30% recovery requirement; ₹421 crores of that is housing loans that are standard and paying but have not yet completed the 30% recovery threshold.
- Credit cost at a record low: Credit cost was 0.05% for Q4 and 0.37% for full-year FY25, down from 0.84% in FY24. Management targets below 0.5% for FY26 and slippages below 2%.
Srikrishnan H: "This is a commitment that we had given to the investors that by the end of the year we will bring it closer to 3% and I think we are meeting that commitment."
The Retail & MSME Build-Out
- Four-channel acquisition model now in place: Branch-led, sales-led (liabilities, third-party products and RAM), digital, and partnership-based channels have been established. A dedicated lateral leader for liabilities and third-party sales has been in the system for over six months, and the RAM segment was carved out from the credit sales department with a seasoned lateral leader. A Regional Sales Manager concept has been introduced.
- Two Retail Asset Centers operational: Centers in Bengaluru and Mangalore handle origination, underwriting, onboarding and disbursement, with over 100 Bengaluru branches and all Udupi branches onboarded. Expansion to other cities will follow once the model is perfected.
- 15 products launched in FY25: Five each in liabilities, retail and MSME, including KBL PEAK and KBL Genius for students, a government-employee personal loan, a revamped contractor product, a CA credit line, and KBL STRI, a women's savings account with cancer insurance and hospitalization benefits. A further set of products is planned for FY26, particularly on the asset side.
- Digital and partnership engines are being built: A Digital Center of Excellence with a data-driven analytics acquisition engine provides leads based on propensity and micro-market analysis. Five co-lending partners are onboarded with a healthy-quality portfolio, and a pilot direct-assignment portfolio was acquired from a leading home-loan NBFC for a Loans Against Property product. A credit line on UPI was launched with Navi Technologies, starting with a 30-day product and adding a 60-day variant.
- MSME portal is 2–3 quarters away: Budget has been approved and evaluation is underway, but the digital channel for MSMEs will take at least 2–3 quarters to launch. A national head of MSME has been appointed and the RSM concept is being aligned. The bank is strategically deploying funds into retail rather than MSME currently due to rate sensitivities in the MSME segment.
- The inflection quarter is unknowable: When asked whether the retail engine would fire in June, September or December, management said it is very difficult to call out quarter-wise. Investments made last year will play out this year; this year's enhancements will play out by the end of this financial year and the next full year. RAM segment accretion is expected to be much higher than the ₹4,300 crores achieved in FY25, with H2 better than H1.
Srikrishnan H: "All that I can tell you this is an ongoing journey. The investment that we made and the enhancement that we made in the last year will play out this year. And this year's enhancement will play out by the end of this financial year and the next full year."
Deposits, Fees & The Liability Franchise
- Bulk deposit dependence reduced to 6.6%: Retail term deposits below ₹3 crores grew 7.7% YoY with net acquisition of ₹4,614 crores, while the bank avoided bidding for high-cost bulk deposits. This mix shift, combined with CASA buildup, is expected to improve the cost of funds further.
- Deposit rates already repriced: The bank implemented revised retail term deposit rates prior to April based on two rate cuts, and the full-year impact will begin to show from this quarter. A second phase of repricing is possible with projected further rate cuts.
- Fee-income engines being built: A wealth platform is in place and will include mutual fund offerings, advisory services and targeted marketing to affluent segments. A merchant app is under development to strengthen QR-based payments presence. A supply chain finance program targeted at corporates is scheduled to launch in the current quarter of FY26. The KBL ONE family program, covering up to six family members with interoperability across accounts and shared UPI payments, will launch soon.
Guidance & Commitments
| Commitment | Specifics | Timeline |
|---|---|---|
| NIM | 3.2% to 3.4% (10–20 bps improvement) | FY26 |
| Gross advances | Closer to ₹90,000 crores (net new asset growth 18–19%, overall book growth 11–12%) | FY26-end |
| Credit cost | Below 0.5% | FY26 |
| Gross slippages | Below 2% | FY26 |
| Cost-to-income ratio | ~55% | FY26-end |
| ROA | 1.1% to 1.2% | FY26 |
| ROE | 12% to 14% | FY26 |
| Employee cost | ~₹1,700 crores total | FY26 |
| Penal charges reclassification impact on reported NIM | Will continue for another two quarters | Q1–Q2 FY26 |
| MSME portal launch | At least 2–3 quarters from now | Q2–Q3 FY26 |
Key Metrics
| Metric | Q4 FY25 |
|---|---|
| Aggregate business turnover | ₹1,82,766 cr, up 7% YoY |
| Profit after tax (reported) | ₹252.37 cr vs ₹274.24 cr in Q4 FY24 |
| Profit after tax (adjusted) | ₹372 cr, up 35% YoY, excluding actuarial and investment accounting policy change impacts |
| Gross advances | ₹77,958.72 cr, up 6.8% YoY |
| Aggregate deposits | ₹1,04,807.49 cr, up 6.96% YoY |
| CASA ratio | 31.75% vs 30.29% QoQ and 31.94% YoY |
| Net interest income (FY25) | ₹3,310.38 cr vs ₹3,298.72 cr in FY24; up 2.2% YoY excluding penal charges impact |
| Net interest margin | 2.98% vs 3.02% QoQ; 3.06% excluding penal charges reclassification |
| Gross NPA ratio | 3.08% vs 3.11% QoQ, improved 45 bps YoY |
| Net NPA ratio | 1.31% vs 1.39% QoQ, improved 27 bps YoY |
| Gross slippages ratio | 0.34% vs 0.79% QoQ; FY25 slippage ratio 1.71% vs 2.8% in FY24 |
| Provision coverage ratio (incl. technical write-offs) | 81.42% vs 80.64% QoQ |
| Credit cost | 0.05% vs 0.12% QoQ; FY25 credit cost 0.37% vs 0.84% in FY24 |
| Cost-to-income ratio | 60.11%; 58.3% adjusted excluding one-time actuarial provisioning |
| Return on assets | 1.05% vs 1.19% in FY24 |
| Return on equity | 11.1% vs 13.71% in FY24 |
| Capital adequacy ratio | 19.85%, with Tier 1 at 18.35% |
| Liquidity coverage ratio | 162.5% vs 152% QoQ |
| Cost of funds | 5.67% vs 5.42% in FY24; 5.83% in Q3 FY25 |
| CD ratio | 74.38% vs 77.84% QoQ |
| Standard restructured assets | ₹994.77 cr vs ₹1,113.65 cr QoQ and ₹1,579.35 cr YoY |
| Gross NPA plus restructured advances as % of gross advances | 4.36% vs 5.70% YoY |
| Recoveries | ₹174 cr vs ₹101 cr QoQ; FY25 recoveries ₹556 cr |
| RAM segment net book accretion (FY25) | ₹4,373 cr |
| Direct to corporate advances | ₹19,146 cr, net accretion of ₹2,149 cr YoY |
| Retail term deposits (less than ₹3 cr) | ₹64,616 cr, net acquisition of ₹4,614 cr, up 7.7% YoY |
| Bulk deposits as % of total deposits | 6.6% as of March |
| Dividend per share | ₹5, down from ₹5.5 in FY24 (centenary year) |
| Branches | 952, with 31 new branches and 39 e-lobbies added in FY25 |