


| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|
| 95 | 89 | 84 | 110 | 89 | |
Growth YoY Revenue Growth YoY% | -11.2 | 23.0 | 5.6 | ||
| 88 | 82 | 74 | 101 | 84 | |
| 6 | 7 | 10 | 9 | 5 | |
OPM OPM% | 6.8 | 8.2 | 12.4 | 8.1 | 5.4 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 4 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 5 | 5 | 7 | 5 | 2 |
| 1 | 1 | 2 | 1 | 0 | |
| 3 | 3 | 5 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 44.6 | -1.5 | -79.7 | ||
NPM NPM% | 3.5 | 3.7 | 5.7 | 2.9 | 1.1 |
| 0.0 | 0.0 | 0.0 | 2.4 | 0.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 134 | 132 | 184 | 184 | 194 | 199 |
Growth Revenue Growth% | -1.5 | 38.9 | 0.1 | 5.4 | 2.4 | |
| 131 | 128 | 177 | 170 | 175 | 185 | |
| 3 | 4 | 7 | 14 | 19 | 14 | |
OPM OPM% | 2.3 | 3.1 | 3.6 | 7.5 | 10.0 | 6.9 |
| 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 5 | 8 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 3 | 9 | 11 | 6 |
| 0 | 0 | 1 | 2 | 3 | 1 | |
PAT PATCr | 0 | 1 | 2 | 7 | 8 | 4 |
Growth PAT Growth% | 123.7 | 122.7 | 170.5 | 20.9 | -47.8 | |
NPM NPM% | 0.4 | 0.8 | 1.3 | 3.6 | 4.2 | 2.1 |
| 0.8 | 1.8 | 4.0 | 10.9 | 6.3 | 2.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 3 | 3 | 5 | 12 |
| 55 | 38 | 75 | 67 | |
| 4 | 13 | 16 | 24 | |
| 68 | 60 | 103 | 110 | |
| 67 | 59 | 102 | 106 | |
| 1 | 1 | 1 | 4 | |
| 68 | 60 | 103 | 110 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| -20 | -5 | 0 | 1 | -9 | |
| 0 | 0 | -1 | -2 | -3 | |
| 20 | 5 | 1 | 3 | 12 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | -20 | -5 | 0 | -1 | |
CFO To PAT CFO To PAT% | -4,085.4 | -488.4 | 4.8 | 19.8 | -112.9 |
CFO To EBITDA CFO To EBITDA% | -645.0 | -131.3 | 1.8 | 9.6 | -46.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 71 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
EV To EBITDA EV To EBITDA | 7.5 | 7.6 | 7.9 | 4.3 | |
GPM GPM% | 17.5 | 19.3 | 9.9 | 13.9 | 13.6 |
OPM OPM% | 2.3 | 3.1 | 3.6 | 7.5 | 10.0 |
NPM NPM% | 0.4 | 0.8 | 1.3 | 3.6 | 4.2 |
ROCE ROCE% | 8.9 | 9.7 | 10.1 | 17.1 | |
ROE ROE% | 5.5 | 12.3 | 21.5 | 36.8 | |
ROA ROA% | 0.7 | 1.9 | 2.4 | 6.1 | |