Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8,752Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KWIL
VS
| Quarter | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | |
| 378 | 288 | 564 |
Operating Profit Operating ProfitCr |
| -17.5 | -28.8 | -16.1 |
Other Income Other IncomeCr | -2 | -94 | -18 |
Interest Expense Interest ExpenseCr | 5 | 7 | 9 |
Depreciation DepreciationCr | 36 | 38 | 38 |
| -99 | -203 | -143 |
| 1 | -25 | -36 |
|
Growth YoY PAT Growth YoY% | | | |
| -31.1 | -79.9 | -22.1 |
| -0.4 | -0.4 | -0.5 |
| Financial Year | Sep 2025 | Mar 2026 |
|---|
|
| | |
| 2 | 2,355 |
Operating Profit Operating ProfitCr |
| | -4.9 |
Other Income Other IncomeCr | 0 | |
Interest Expense Interest ExpenseCr | 0 | 30 |
Depreciation DepreciationCr | 0 | 172 |
| -2 | -426 |
| -1 | -57 |
|
| | |
| | -16.4 |
| -0.4 | -1.6 |
| Financial Year | Sep 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 5 | 235 |
| -2 | 437 |
Current Liabilities Current LiabilitiesCr | 2 | 700 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 464 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 543 |
Non Current Assets Non Current AssetsCr | 1 | 1,294 |
Total Assets Total AssetsCr |
| Financial Year | Sep 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -46 |
Investing Cash Flow Investing Cash FlowCr | 0 | -214 |
Financing Cash Flow Financing Cash FlowCr | 0 | 273 |
|
Free Cash Flow Free Cash FlowCr | -1 | |
| 51.0 | 12.3 |
CFO To EBITDA CFO To EBITDA% | 40.6 | 41.4 |
| Financial Year | Sep 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5,324 |
Price To Earnings Price To Earnings | 0.0 | -14.4 |
Price To Sales Price To Sales | | 2.4 |
Price To Book Price To Book | 0.0 | 7.9 |
| 1.6 | -48.8 |
Profitability Ratios Profitability Ratios |
| | 46.4 |
| | -4.9 |
| | -16.4 |
| -81.3 | -54.8 |
| -64.8 | -54.9 |
| -35.9 | -20.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kwality Wall’s (India) Limited (**KWIL**) is a premier player in the Indian ice cream and frozen dessert market. Formerly a division of **Hindustan Unilever Limited (HUL)**, the company was established as an independent listed entity following a strategic demerger effective **December 1, 2025**. KWIL listed on the **BSE** and **NSE** on **February 16, 2026**.
The company is now under the majority control of **The Magnum Ice Cream Company (TMICC)** group, following a global restructuring by Unilever PLC. KWIL operates a specialized business model focused on the manufacturing, marketing, and distribution of impulse and in-home frozen products, leveraging a portfolio of iconic global and local brands.
---
### **Strategic Ownership & Global Parentage**
The transition from HUL to a standalone entity involved a significant shift in promoter control and corporate governance.
* **Promoter Transition:** On **March 30, 2026**, **The Magnum Ice Cream Company HoldCo 1 Netherlands B.V.** (the Acquirer) acquired a **61.90%** stake (**145,44,12,858 shares**) from Unilever PLC and its affiliates for approximately **INR 2,997.84 Crores** (**EUR 278.55 million**).
* **Mandatory Open Offer:** Following the change in control, the new promoter group launched an open offer to acquire an additional **26%** (**61,08,93,729 shares**) from public shareholders at **INR 21.33** per share, representing a maximum consideration of **INR 1,303.03 Crores**.
* **Global Capabilities:** The ultimate parent, **The Magnum Ice Cream Company N.V.**, is a global powerhouse listed on **Euronext, LSE, and NYSE**. In 2025, the parent reported **€7.9 billion** in revenue, supported by **34 factories** and **12 R&D centres** worldwide.
* **Intellectual Property:** KWIL operates under a transitional license for India Ice Cream IP. A long-term agreement with **Magnum IP Holdings B.V.** is expected to secure trademark and technology rights until at least **February 1, 2028**.
---
### **Brand Portfolio & Market Segmentation**
KWIL manages a tiered portfolio designed to capture both premium aspirations and mass-market volume.
* **Impulse Segment:** Includes high-margin products such as sticks and cones under the **Magnum**, **Cornetto**, and **Twister** brands. This segment is the primary growth engine, recording **mid-single digit volume growth** in Q3 FY26.
* **In-Home Segment:** Comprises family packs and tubs under the **Kwality Wall’s** brand. This segment is currently undergoing a strategic relaunch for the **2026 season** to address recent muted performance.
* **Frozen Foods:** A diversifying category including both dairy and non-dairy frozen snacks and processed foods.
---
### **Operational Infrastructure & Distribution Reach**
The company utilizes a massive, tech-enabled distribution network to navigate India’s complex cold-chain requirements.
* **Retail Footprint:** Presence in **400+ cities** with a network of **200,000+ retail outlets**.
* **Cold Chain Assets:** Access to a fleet of **15,000+ push carts** and **3 million freezer cabinets** (leveraging global group resources).
* **Supply Chain Transformation:** Transitioning to a regional network model to minimize logistics costs. The company is utilizing professional warehousing to improve asset utilization and manage peak-season demand.
* **Digitalization:** Implementing advanced analytics and digital servicing tools to enhance **route-to-market** capabilities and unlock new snacking occasions via **Quick Commerce (Q-Com)**, which saw **double-digit growth** in Q3 FY26.
---
### **Financial Performance & Capital Structure**
KWIL’s initial financials reflect the costs of transition and asset rationalization.
**Q3 FY26 Financial Summary (Quarter ended Dec 31, 2025)**
| Metric | Value / Performance |
| :--- | :--- |
| **Revenue** | **₹222 Crores** |
| **Organic Sales Growth (OSG)** | **-6.5% (YoY)** |
| **Volume Growth** | **1.2%** |
| **Gross Margin** | **41.5%** |
| **EBITDA (Pre-exceptional)** | **-₹64.2 Crores** |
| **Exceptional Items** | **₹96 Crores** (Non-recurring) |
**Capital Structure (as of April 2026)**
* **Authorised Share Capital:** **INR 250 Crores** (250 Crore Equity Shares).
* **Issued & Paid-up Capital:** **INR 234.95 Crores** (234.95 Crore Equity Shares).
* **Face Value:** **INR 1** per share.
* **Promoter Holding:** **61.90%** (Pre-Open Offer completion).
**Exceptional Charges Detail:**
The Q3 FY26 loss was widened by significant one-off items:
* **₹46.47 Crore:** Impairment of a discontinued brand.
* **₹27.00 Crore:** Impairment allowance for Property, Plant, and Equipment.
* **₹7.93 Crore:** Standalone establishment costs.
* **₹7.65 Crore:** Interest on indirect tax litigation.
---
### **Leadership & Governance**
The company is led by a mix of HUL veterans and global consumer sector experts.
* **Chairperson:** **Abhijit Bhattacharya** (CFO of TMICC), appointed March 2026.
* **Executive Leadership:** **Chitrank Goel** (Deputy Managing Director), bringing **20+ years** of experience from HUL and Jubilant Food Works.
* **CFO:** **Prashant Premrajka**.
* **Board Expertise:** Includes **JV Raman** (Senior Operating Advisor at Multiples PE), ensuring high standards of governance during the transition.
---
### **Strategic Growth Pillars**
To restore margins and drive market share, KWIL is executing a four-pronged strategy:
1. **Premiumization:** Scaling "Power Brands" like **Magnum** to capture higher margins and widen the premium consumer base.
2. **Volume-Driven Growth:** Increasing physical availability through aggressive placement of **company-owned cabinets**.
3. **Cost Productivity:** Implementing specification harmonization and strategic sourcing to mitigate commodity inflation.
4. **Portfolio Rationalization:** Streamlining the product mix to focus on high-performing SKUs and manufacturing efficiencies.
---
### **Risk Factors & Market Challenges**
Investors should monitor several transition-related and macroeconomic risks:
**1. Commodity & Macroeconomic Volatility**
* **Dairy:** Prices remain **elevated** due to tight milk supply and high fodder costs.
* **Sugar:** Forecasted to be **mildly inflationary** due to potential MSP increases.
* **Cocoa:** Moderating prices are currently offset by **currency depreciation**.
* **Energy:** Volatile prices due to **geopolitical developments** impact cold-chain logistics costs.
**2. Inherited Contingent Liabilities**
Following the demerger, the company (via its parent PAC 2) inherits substantial liabilities, including:
* **Tax Complexity:** Significant exposure to local tax regimes, particularly in **Brazil**.
* **Litigation:** Ongoing legal proceedings and regulatory inquiries related to the global ice cream business.
**3. Regulatory & Listing Risks**
* **Minimum Public Shareholding (MPS):** If the Open Offer results in the promoter holding exceeding **75%**, the company must take steps to restore the **25% public float** within statutory timelines.
* **Statutory Approvals:** The Open Offer is subject to regulatory clearances; failure to obtain these could lead to withdrawal or delayed interest payments to shareholders.