Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹146Cr
Rev Gr TTM
Revenue Growth TTM
-0.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAGNAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.9 | -9.5 | 47.1 | 71.3 | 65.6 | 123.0 | 45.1 | 20.1 | 8.8 | -12.4 | -1.4 | 3.0 |
| 83 | 65 | 86 | 112 | 130 | 146 | 123 | 133 | 138 | 125 | 121 | 136 |
Operating Profit Operating ProfitCr |
| 8.2 | 10.0 | 7.1 | 9.3 | 13.3 | 8.6 | 8.7 | 10.2 | 15.2 | 10.7 | 9.0 | 11.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 7 | 9 | 8 | 7 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 2 | 2 | 2 | 7 | 10 | 2 | 0 | 3 | 12 | 3 | 0 | 5 |
| 1 | 1 | 1 | 2 | 3 | 1 | 0 | 1 | 3 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -78.5 | -78.1 | -21.3 | 1,084.6 | 380.3 | 16.2 | -70.5 | -49.1 | 17.0 | 24.7 | 0.0 | 57.0 |
| 1.7 | 1.9 | 1.4 | 3.7 | 4.9 | 1.0 | 0.3 | 1.6 | 5.2 | 1.4 | 0.3 | 2.4 |
| 0.9 | 0.8 | 0.7 | 2.6 | 4.1 | 0.9 | 0.2 | 1.3 | 4.8 | 1.1 | 0.2 | 2.1 |
| Financial Year | Mar 2016 | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.4 | | 34.0 | 11.8 | -4.2 | 119.5 | 16.3 | 69.8 | -12.6 | 43.6 | 38.4 | -2.9 |
| 47 | 47 | 64 | 73 | 69 | 161 | 179 | 290 | 274 | 392 | 540 | 520 |
Operating Profit Operating ProfitCr |
| 15.7 | 15.7 | 15.0 | 12.6 | 14.2 | 8.8 | 12.7 | 16.8 | 10.1 | 10.3 | 10.8 | 11.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 9 | 12 | 11 | 11 | 15 | 31 | 32 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 6 | 8 | 8 | 7 | 9 | 17 | 17 |
| 3 | 3 | 6 | 6 | 6 | 1 | 7 | 41 | 13 | 21 | 18 | 20 |
| 1 | 1 | 2 | 1 | 2 | -1 | 2 | 12 | 3 | 6 | 5 | 6 |
|
| 93.6 | | 78.8 | 12.3 | 1.4 | -76.5 | 298.4 | 543.7 | -66.1 | 49.3 | -11.8 | 13.4 |
| 4.2 | 4.2 | 5.6 | 5.6 | 5.9 | 0.6 | 2.2 | 8.3 | 3.2 | 3.3 | 2.1 | 2.5 |
| 11.5 | 11.5 | 3.7 | 4.2 | 3.2 | 0.6 | 2.5 | 16.3 | 5.5 | 8.3 | 7.3 | 8.3 |
| Financial Year | Mar 2016 | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 12 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 14 | 14 | 18 | 15 | 36 | 36 | 41 | 68 | 77 | 91 | 103 | 106 |
Current Liabilities Current LiabilitiesCr | 16 | 16 | 15 | 25 | 32 | 74 | 58 | 66 | 100 | 164 | 216 | 203 |
Non Current Liabilities Non Current LiabilitiesCr | 37 | 37 | 36 | 32 | 103 | 114 | 132 | 129 | 117 | 260 | 234 | 217 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 18 | 22 | 30 | 55 | 83 | 98 | 125 | 135 | 179 | 229 | 208 |
Non Current Assets Non Current AssetsCr | 52 | 52 | 50 | 54 | 134 | 158 | 150 | 154 | 177 | 355 | 341 | 335 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 6 | 8 | 5 | -4 | -7 | 6 | 23 | 13 | 22 | 24 |
Investing Cash Flow Investing Cash FlowCr | -16 | -16 | 0 | -6 | -82 | -31 | 0 | -2 | -25 | -200 | -3 |
Financing Cash Flow Financing Cash FlowCr | 9 | 9 | -8 | 2 | 92 | 32 | -6 | -17 | 8 | 179 | -21 |
|
Free Cash Flow Free Cash FlowCr | -9 | -9 | 8 | -2 | -86 | -38 | 6 | 21 | -13 | -179 | 21 |
| 275.8 | 275.8 | 199.7 | 100.0 | -79.5 | -600.8 | 136.9 | 80.3 | 131.9 | 149.6 | 187.3 |
CFO To EBITDA CFO To EBITDA% | 73.8 | 73.8 | 74.6 | 44.6 | -33.4 | -43.4 | 23.6 | 39.6 | 41.8 | 48.4 | 36.9 |
| Financial Year | Mar 2016 | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | | 0 | 0 | 28 | 13 | 26 | 154 | 87 | 204 | 165 |
Price To Earnings Price To Earnings | 0.0 | | 0.0 | 0.0 | 5.8 | 11.9 | 5.8 | 5.4 | 8.9 | 14.0 | 12.8 |
Price To Sales Price To Sales | 0.0 | | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.4 | 0.3 | 0.5 | 0.3 |
Price To Book Price To Book | 0.0 | | 0.0 | 0.0 | 0.5 | 0.3 | 0.5 | 1.8 | 0.9 | 1.9 | 1.4 |
| 5.4 | | 3.8 | 4.2 | 12.2 | 10.7 | 6.8 | 5.4 | 8.8 | 12.9 | 8.5 |
Profitability Ratios Profitability Ratios |
| 33.1 | 33.1 | 30.6 | 29.1 | 31.3 | 27.1 | 32.0 | 33.5 | 27.1 | 22.4 | 27.6 |
| 15.7 | 15.7 | 15.0 | 12.6 | 14.2 | 8.8 | 12.7 | 16.8 | 10.1 | 10.3 | 10.8 |
| 4.2 | 4.2 | 5.6 | 5.6 | 5.9 | 0.6 | 2.2 | 8.3 | 3.2 | 3.3 | 2.1 |
| 10.8 | 10.8 | 14.4 | 12.0 | 5.4 | 4.8 | 8.9 | 20.6 | 8.5 | 7.4 | 9.6 |
| 14.2 | 14.2 | 20.2 | 17.8 | 9.0 | 2.1 | 7.7 | 33.7 | 10.3 | 13.4 | 10.6 |
| 3.4 | 3.4 | 5.8 | 5.6 | 2.5 | 0.5 | 1.8 | 10.3 | 3.1 | 2.7 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lagnam Spintex Limited is an **ISO 9001:2015** certified manufacturer of high-quality cotton yarn and a recognized **Three Star Export House**. Headquartered in Bhilwara, Rajasthan, the company has evolved from a regional player into a technologically advanced, export-oriented powerhouse. Following a transformative capital expenditure program completed in early 2024, the company has doubled its production capacity and pivoted toward high-margin, sustainable textile solutions for the global market.
---
### **Strategic Manufacturing Infrastructure & Capacity Expansion**
The company operates a state-of-the-art facility at the **RIICO Growth Centre, Hamirgarh (Bhilwara)**, spanning **48,263 square meters**. The facility is characterized by high levels of automation and integration with global technology leaders.
| Asset Type | Installed Capacity |
| :--- | :--- |
| **Compact Ring Spinning** | **41,472 Spindles** |
| **Normal Ring Spinning** | **25,536 Spindles** |
| **Open End Spinning** | **1,920 Rotors** |
| **Total Daily Production** | **~70 Tonnes Per Day (MT)** |
* **The 2024 Expansion Milestone:** On **January 31, 2024**, the company commissioned its "Compact Cotton Yarn" project, adding **41,472 spindles**. This **₹218 Crore** investment was completed **two months ahead of schedule** without cost overruns.
* **Technological Edge:** The plant utilizes advanced machinery from German, Swiss, and Spanish manufacturers. Quality control is managed via **USTER Laboratory** equipment (HVI-1000, UT-5) and **USTER QUANTUM-4** electronic yarn clearers.
* **Operational Efficiency:** The facility features real-time monitoring and **Bale Management systems** to minimize human error and ensure consistent yarn quality across large batches.
---
### **Value-Added Product Portfolio & Global Certifications**
Lagnam Spintex produces 100% cotton yarn tailored for premium applications in denim, terry towels, knitting, and industrial fabrics.
**Core Product Range:**
* **Compact Ring Spun (Combed & Carded):** Counts **Ne 20 to Ne 40**.
* **Ring Spun (Combed & Carded):** Counts **Ne 16 to Ne 40**.
* **Open End (OE) Yarn:** Counts **Ne 4 to Ne 24**.
* **Specialty Yarns:** Includes **Compact Eli Twist (Siro) Ne 40/2**, **Compact Slub**, and **Low Twist/High RKM OE** yarns.
**Quality & Sustainability Credentials:**
* **USTERIZED Trademark:** Lagnam is one of only **~70 mills globally** to hold this mark and the first standalone Open-end spinning segment in the world to receive it.
* **Sustainability Standards:** Certified under **GOTS, OCS, BCI, GRS, RCS**, and **Oeko-Tex Standard 100**.
* **Traceability:** Active participant in the **Kasturi Cotton Bharat** program, utilizing blockchain-based traceability to verify premium Indian cotton origins.
---
### **Financial Trajectory & Performance Analysis**
The company has entered a high-growth phase, with the FY 2024-25 results reflecting the first full year of expanded operations.
| Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **605.56** | **437.50** | **304.66** |
| **Operating Profit (PBIDTA)** | **65.68** | **45.37** | **31.03** |
| **PBIDTA Margin (%)** | **10.85%** | **10.37%** | **10.19%** |
| **Profit After Tax (PAT)** | **12.84** | **14.57** | **9.76** |
| **Export Revenue** | **280.14** | **204.63** | **135.64** |
| **ROCE (%)** | **9.06%** | **7.02%** | **N/A** |
* **Revenue Growth:** Achieved a **38% YoY increase** in FY25, following a **43.6%** increase in FY24.
* **Establishment Phase Impact:** While revenue and operating profit grew, PAT was impacted by high depreciation (**₹16.79 Crores**) and finance costs (**₹30.98 Crores**) associated with the new project.
* **Asset Utilization:** The expansion project outperformed initial estimates by **34%**, contributing **₹321 Crores** to the top line in its first year.
---
### **Global Market Presence & Export Strategy**
Lagnam maintains a diversified geographic footprint, reducing reliance on any single domestic market.
* **Export Contribution:** International sales account for **46%** of total revenue, growing at a **CAGR of 44%** over the last three years.
* **Market Reach:** The company exports to over **20 countries**, including the **USA, Portugal, Spain, Italy, South Korea, Egypt, and Peru**.
* **Risk Mitigation in Exports:** Sales to high-volume hubs like **Bangladesh** are secured via **100% Letters of Credit (LC)**.
* **New Market Entry:** The shift to **Compact Yarn** has enabled entry into quality-sensitive European and South American markets that were previously inaccessible with standard OE yarn.
---
### **Cost Optimization & Sustainability Initiatives**
To combat rising energy costs and global carbon mandates, Lagnam has integrated renewable energy and lean manufacturing into its core strategy.
* **Captive Solar Power:** The company has commissioned **4.4 MW** of rooftop solar capacity, with an additional **0.5 MW** in the pipeline to further reduce grid dependency.
* **Energy Efficiency:** Electricity represents **15%** of production costs; the new automated machinery from Switzerland and Germany is designed to lower power consumption per unit of output.
* **Digitalization & AI:** Implementation of **Lean Manufacturing** and **Artificial Intelligence** for real-time monitoring to minimize waste and improve asset reliability.
---
### **Policy Alignment & Government Incentives**
Lagnam is strategically positioned to benefit from both State (Rajasthan) and Central (India) government schemes:
* **RIPS 2022:** Eligible for **Turnover Linked Incentives (TLI)**, **Capital Subsidies**, and a **5% Interest Subsidy** on term loans.
* **Export Support:** Benefits from the **RoDTEP** (tax refund) scheme and the **Market Access Initiative (MAI)**.
* **Sectoral Tailwinds:** Aligned with the **PLI Scheme for Textiles** (₹10,683 crore outlay) and the **PM MITRA** park initiatives aimed at strengthening the Indian textile value chain.
---
### **Risk Profile & Mitigation Strategies**
Investors should note the following risks inherent to the spinning industry and Lagnam’s specific capital structure:
* **Raw Material Volatility:** Cotton prices are subject to monsoon patterns and pests (e.g., pink bollworm). India’s production for 2024-25 is lower than historical averages, which may pressure margins.
* **Leverage & Interest Rates:** The company carries a **Gearing Ratio of 3.46** (as of March 2024) due to the **₹163 Crore** term loan for expansion. Finance costs doubled in FY25, making the company sensitive to interest rate fluctuations.
* **Geopolitical Disruptions:** Recent political unrest and floods in **Bangladesh**—a key market—pose temporary risks to export volumes and logistics.
* **Export Obligations:** The company has an outstanding obligation of **₹193.70 Crores** under the **EPCG Scheme**, to be fulfilled by **March 2029**.
* **Currency Risk:** Significant exposure to the **USD/INR** exchange rate, managed through natural hedges and financial instruments.
---
### **Investment Summary**
Lagnam Spintex has successfully transitioned from a mid-sized spinner to a high-capacity, technologically advanced manufacturer. The **₹218 Crore expansion** has doubled its production capacity to **70 MT per day** and shifted the product mix toward premium **Compact Yarns**. While the current fiscal period reflects the high depreciation and interest costs of this transition, the company’s strong export growth (**44% CAGR**), commitment to **ESG standards**, and early commissioning of assets position it to capture significant market share as global supply chains seek "China Plus One" alternatives.