| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 13 | 10 | 15 | 13 | 21 | 14 | 9 | 17 | 21 | 26 | 17 | |
Growth YoY Revenue Growth YoY% | 4.3 | -3.6 | 6.9 | -27.1 | 67.7 | 39.6 | -39.5 | 30.8 | -2.5 | 85.1 | 81.6 | |
| 14 | 10 | 8 | 14 | 11 | 17 | 14 | 9 | 16 | 19 | 22 | 15 | |
| 3 | 2 | 2 | 1 | 2 | 4 | 0 | 0 | 1 | 2 | 4 | 2 | |
OPM OPM% | 19.2 | 17.7 | 20.0 | 9.2 | 13.8 | 19.9 | 2.5 | 5.0 | 4.5 | 9.1 | 16.1 | 10.3 |
| 1 | 2 | 0 | 2 | 15 | -8 | -5 | 2 | 2 | 0 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 0 | 2 | 16 | -5 | -6 | 2 | 2 | 1 | 1 | 3 |
| 1 | 0 | 0 | 0 | 4 | -3 | 1 | 1 | 0 | 0 | 0 | 1 | |
| 2 | 2 | 0 | 2 | 12 | -2 | -7 | 1 | 1 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 1,294.1 | -40.7 | 151.3 | 550.8 | -168.3 | -2,153.1 | -48.4 | -88.3 | 167.9 | 113.2 | 126.0 | |
NPM NPM% | 10.4 | 18.7 | 3.2 | 12.3 | 93.3 | -7.6 | -47.2 | 10.4 | 8.3 | 5.3 | 3.4 | 13.0 |
| 0.0 | 0.1 | 0.0 | 0.1 | 0.7 | -0.1 | -0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 13 | 10 | 15 | 13 | 21 | 14 | 9 | 17 | 21 | 26 | 17 | |
Growth YoY Revenue Growth YoY% | 4.3 | -3.6 | 6.9 | -27.1 | 67.7 | 39.6 | -39.5 | 30.8 | -2.5 | 85.1 | 81.6 | |
| 14 | 10 | 8 | 14 | 11 | 17 | 14 | 9 | 16 | 19 | 22 | 15 | |
| 3 | 2 | 2 | 1 | 2 | 4 | 0 | 0 | 1 | 2 | 4 | 2 | |
OPM OPM% | 19.2 | 17.7 | 20.0 | 9.2 | 13.8 | 19.9 | 2.5 | 5.0 | 4.5 | 9.1 | 16.1 | 10.3 |
| 1 | 2 | 0 | 2 | 15 | -8 | -5 | 2 | 2 | 0 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 0 | 2 | 16 | -5 | -6 | 2 | 2 | 1 | 1 | 3 |
| 1 | 0 | 0 | 0 | 4 | -3 | 1 | 1 | 0 | 0 | 0 | 1 | |
| 2 | 2 | 0 | 2 | 12 | -2 | -7 | 1 | 1 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 1,294.1 | -40.7 | 151.3 | 550.8 | -168.3 | -2,153.1 | -48.4 | -88.3 | 167.9 | 113.2 | 126.0 | |
NPM NPM% | 10.4 | 18.7 | 3.2 | 12.3 | 93.3 | -7.6 | -47.2 | 10.4 | 8.3 | 5.3 | 3.4 | 13.0 |
| 0.0 | 0.1 | 0.0 | 0.1 | 0.7 | -0.1 | -0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 16 | 24 | 27 | 36 | 25 | 24 | 44 | 55 | 63 | 73 | 80 |
Growth Revenue Growth% | -14.4 | 36.0 | 44.9 | 13.6 | 31.5 | -28.4 | -4.1 | 79.0 | 25.1 | 15.8 | 14.7 | 39.7 |
| 12 | 16 | 23 | 26 | 34 | 24 | 21 | 36 | 45 | 56 | 66 | 72 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 8 | 10 | 8 | 7 | 8 | |
OPM OPM% | 4.2 | 5.2 | 4.8 | 4.2 | 3.9 | 4.3 | 13.0 | 17.7 | 18.2 | 12.3 | 10.0 | 10.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 4 | 7 | 8 | 6 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 5 | 6 | 4 | 6 |
Growth PAT Growth% | -63.4 | 807.4 | 105.9 | 46.0 | -42.0 | -78.4 | 50.8 | 1,997.6 | 110.3 | 10.2 | -25.4 | 12.6 |
NPM NPM% | 0.2 | 1.3 | 1.8 | 2.4 | 1.0 | 0.3 | 0.5 | 5.8 | 9.7 | 9.2 | 6.0 | 6.9 |
| 23.3 | 1.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 16 | 24 | 27 | 36 | 25 | 24 | 44 | 55 | 63 | 73 | 80 |
Growth Revenue Growth% | -14.4 | 36.0 | 44.9 | 13.6 | 31.5 | -28.4 | -4.1 | 79.0 | 25.1 | 15.8 | 14.7 | 39.7 |
| 12 | 16 | 23 | 26 | 34 | 24 | 21 | 36 | 45 | 56 | 66 | 72 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 8 | 10 | 8 | 7 | 8 | |
OPM OPM% | 4.2 | 5.2 | 4.8 | 4.2 | 3.9 | 4.3 | 13.0 | 17.7 | 18.2 | 12.3 | 10.0 | 10.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 4 | 7 | 8 | 6 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 5 | 6 | 4 | 6 |
Growth PAT Growth% | -63.4 | 807.4 | 105.9 | 46.0 | -42.0 | -78.4 | 50.8 | 1,997.6 | 110.3 | 10.2 | -25.4 | 12.6 |
NPM NPM% | 0.2 | 1.3 | 1.8 | 2.4 | 1.0 | 0.3 | 0.5 | 5.8 | 9.7 | 9.2 | 6.0 | 6.9 |
| 23.3 | 1.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 16 | 17 | 17 |
Reserves ReservesCr | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 5 | 30 | 35 |
| 3 | 5 | 5 | 8 | 11 | 12 | 15 | 18 | 31 | 21 | 32 | |
| 2 | 2 | 2 | 2 | 3 | 4 | 7 | 8 | 5 | 4 | 3 | |
| 5 | 10 | 18 | 22 | 27 | 28 | 36 | 42 | 62 | 73 | 88 | |
| 3 | 8 | 16 | 19 | 23 | 24 | 25 | 32 | 55 | 67 | 79 | |
| 3 | 2 | 2 | 3 | 3 | 4 | 10 | 9 | 7 | 6 | 9 | |
| 5 | 10 | 18 | 22 | 27 | 28 | 36 | 42 | 62 | 73 | 88 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 16 | 17 | 17 |
Reserves ReservesCr | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 5 | 30 | 35 |
| 3 | 5 | 5 | 8 | 11 | 12 | 15 | 18 | 31 | 21 | 32 | |
| 2 | 2 | 2 | 2 | 3 | 4 | 7 | 8 | 5 | 4 | 3 | |
| 5 | 10 | 18 | 22 | 27 | 28 | 36 | 42 | 62 | 73 | 88 | |
| 3 | 8 | 16 | 19 | 23 | 24 | 25 | 32 | 55 | 67 | 79 | |
| 3 | 2 | 2 | 3 | 3 | 4 | 10 | 9 | 7 | 6 | 9 | |
| 5 | 10 | 18 | 22 | 27 | 28 | 36 | 42 | 62 | 73 | 88 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -6 | 0 | 0 | 0 | 3 | 2 | 2 | -9 | -14 | |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -9 | -1 | 4 | |
| -1 | 2 | 7 | 0 | 1 | 0 | -2 | -1 | 7 | 10 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | -3 | -6 | 0 | -1 | 0 | 2 | 1 | 1 | -9 | -19 |
CFO To PAT CFO To PAT% | 4,837.3 | -1,150.3 | -1,434.4 | 64.9 | 25.1 | 424.6 | 2,590.9 | 78.0 | 42.8 | -154.6 | -321.6 |
CFO To EBITDA CFO To EBITDA% | 224.0 | -284.5 | -548.5 | 36.3 | 6.7 | 31.2 | 98.0 | 25.4 | 22.7 | -115.9 | -193.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -6 | 0 | 0 | 0 | 3 | 2 | 2 | -9 | -14 | |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -9 | -1 | 4 | |
| -1 | 2 | 7 | 0 | 1 | 0 | -2 | -1 | 7 | 10 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | -3 | -6 | 0 | -1 | 0 | 2 | 1 | 1 | -9 | -19 |
CFO To PAT CFO To PAT% | 4,837.3 | -1,150.3 | -1,434.4 | 64.9 | 25.1 | 424.6 | 2,590.9 | 78.0 | 42.8 | -154.6 | -321.6 |
CFO To EBITDA CFO To EBITDA% | 224.0 | -284.5 | -548.5 | 36.3 | 6.7 | 31.2 | 98.0 | 25.4 | 22.7 | -115.9 | -193.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 6 | 4 | 8 | 11 | 96 | 423 | 199 | 103 | 148 | ||
Price To Earnings Price To Earnings | 15.8 | 8.7 | 12.3 | 99.4 | 87.1 | 38.3 | 79.4 | 33.9 | 24.0 | 26.8 | ||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | 2.2 | 7.7 | 3.1 | 1.4 | 1.8 | ||
Price To Book Price To Book | 0.6 | 0.5 | 0.4 | 0.7 | 0.8 | 6.2 | 20.4 | 4.2 | 2.0 | 2.9 | ||
EV To EBITDA EV To EBITDA | 6.0 | 7.5 | 6.8 | 14.8 | 7.8 | 14.4 | 44.0 | 26.8 | 16.9 | 19.9 | ||
GPM GPM% | 33.1 | 28.7 | 26.6 | 30.5 | 25.6 | 27.9 | 45.3 | 43.0 | 36.5 | 33.6 | 27.9 | 27.9 |
OPM OPM% | 4.2 | 5.2 | 4.8 | 4.2 | 3.9 | 4.3 | 13.0 | 17.7 | 18.2 | 12.3 | 10.0 | 10.6 |
NPM NPM% | 0.2 | 1.3 | 1.8 | 2.4 | 1.0 | 0.3 | 0.5 | 5.8 | 9.7 | 9.2 | 6.0 | 6.9 |
ROCE ROCE% | 12.9 | 13.9 | 8.0 | 6.3 | 6.5 | 4.1 | 5.4 | 16.1 | 23.4 | 15.6 | 9.9 | 9.9 |
ROE ROE% | 5.1 | 6.7 | 4.1 | 5.6 | 3.1 | 0.7 | 0.9 | 16.4 | 25.6 | 12.3 | 8.4 | 8.4 |
ROA ROA% | 0.5 | 2.1 | 2.4 | 2.9 | 1.4 | 0.3 | 0.3 | 6.1 | 8.5 | 8.1 | 5.0 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 6 | 4 | 8 | 11 | 96 | 423 | 199 | 103 | 148 | ||
Price To Earnings Price To Earnings | 15.8 | 8.7 | 12.3 | 99.4 | 87.1 | 38.3 | 79.4 | 33.9 | 24.0 | 26.8 | ||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | 2.2 | 7.7 | 3.1 | 1.4 | 1.8 | ||
Price To Book Price To Book | 0.6 | 0.5 | 0.4 | 0.7 | 0.8 | 6.2 | 20.4 | 4.2 | 2.0 | 2.9 | ||
EV To EBITDA EV To EBITDA | 6.0 | 7.5 | 6.8 | 14.8 | 7.8 | 14.4 | 44.0 | 26.8 | 16.9 | 19.9 | ||
GPM GPM% | 33.1 | 28.7 | 26.6 | 30.5 | 25.6 | 27.9 | 45.3 | 43.0 | 36.5 | 33.6 | 27.9 | 27.9 |
OPM OPM% | 4.2 | 5.2 | 4.8 | 4.2 | 3.9 | 4.3 | 13.0 | 17.7 | 18.2 | 12.3 | 10.0 | 10.6 |
NPM NPM% | 0.2 | 1.3 | 1.8 | 2.4 | 1.0 | 0.3 | 0.5 | 5.8 | 9.7 | 9.2 | 6.0 | 6.9 |
ROCE ROCE% | 12.9 | 13.9 | 8.0 | 6.3 | 6.5 | 4.1 | 5.4 | 16.1 | 23.4 | 15.6 | 9.9 | 9.9 |
ROE ROE% | 5.1 | 6.7 | 4.1 | 5.6 | 3.1 | 0.7 | 0.9 | 16.4 | 25.6 | 12.3 | 8.4 | 8.4 |
ROA ROA% | 0.5 | 2.1 | 2.4 | 2.9 | 1.4 | 0.3 | 0.3 | 6.1 | 8.5 | 8.1 | 5.0 | 5.0 |
Documents — Lorenzini Apparels Ltd