| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 601 | 539 | 545 | 602 | 660 | 597 | 603 | 670 | 731 | 660 | 703 | 798 | |
Growth YoY Revenue Growth YoY% | 12.7 | 10.1 | 11.1 | 11.3 | 9.8 | 10.7 | 10.5 | 11.3 | 10.7 | 10.6 | 16.6 | 19.1 |
| 424 | 398 | 401 | 432 | 458 | 443 | 434 | 478 | 507 | 481 | 516 | 550 | |
| 178 | 141 | 145 | 170 | 203 | 154 | 169 | 192 | 224 | 179 | 187 | 248 | |
OPM OPM% | 29.6 | 26.1 | 26.5 | 28.2 | 30.7 | 25.8 | 28.1 | 28.7 | 30.7 | 27.2 | 26.6 | 31.0 |
| 18 | 18 | 18 | 21 | 22 | 25 | 26 | 28 | 25 | -6 | 24 | 32 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 7 | 6 | 6 |
Depreciation DepreciationCr | 36 | 36 | 37 | 35 | 35 | 36 | 36 | 35 | 41 | 42 | 45 | 44 |
PBT PBTCr | 152 | 116 | 120 | 150 | 183 | 138 | 153 | 181 | 204 | 124 | 160 | 229 |
| 42 | 34 | 34 | 42 | 52 | 40 | -2 | 47 | 51 | 33 | 28 | 58 | |
| 111 | 82 | 86 | 108 | 131 | 98 | 156 | 134 | 152 | 91 | 132 | 171 | |
Growth YoY PAT Growth YoY% | 52.9 | 53.4 | 50.8 | 28.9 | 18.2 | 19.3 | 81.2 | 24.3 | 16.4 | -6.8 | -15.0 | 27.2 |
NPM NPM% | 18.4 | 15.3 | 15.7 | 17.9 | 19.8 | 16.4 | 25.8 | 20.0 | 20.8 | 13.8 | 18.8 | 21.4 |
| 6.6 | 4.9 | 5.1 | 6.4 | 7.8 | 5.8 | 9.3 | 7.9 | 9.0 | 5.4 | 7.9 | 10.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 601 | 539 | 545 | 602 | 660 | 597 | 603 | 670 | 731 | 660 | 703 | 798 | |
Growth YoY Revenue Growth YoY% | 12.7 | 10.1 | 11.1 | 11.3 | 9.8 | 10.7 | 10.5 | 11.3 | 10.7 | 10.6 | 16.6 | 19.1 |
| 424 | 398 | 401 | 432 | 458 | 443 | 434 | 478 | 507 | 481 | 516 | 550 | |
| 178 | 141 | 145 | 170 | 203 | 154 | 169 | 192 | 224 | 179 | 187 | 248 | |
OPM OPM% | 29.6 | 26.1 | 26.5 | 28.2 | 30.7 | 25.8 | 28.1 | 28.7 | 30.7 | 27.2 | 26.6 | 31.0 |
| 18 | 18 | 18 | 21 | 22 | 25 | 26 | 28 | 25 | -6 | 24 | 32 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 7 | 6 | 6 |
Depreciation DepreciationCr | 36 | 36 | 37 | 35 | 35 | 36 | 36 | 35 | 41 | 42 | 45 | 44 |
PBT PBTCr | 152 | 116 | 120 | 150 | 183 | 138 | 153 | 181 | 204 | 124 | 160 | 229 |
| 42 | 34 | 34 | 42 | 52 | 40 | -2 | 47 | 51 | 33 | 28 | 58 | |
| 111 | 82 | 86 | 108 | 131 | 98 | 156 | 134 | 152 | 91 | 132 | 171 | |
Growth YoY PAT Growth YoY% | 52.9 | 53.4 | 50.8 | 28.9 | 18.2 | 19.3 | 81.2 | 24.3 | 16.4 | -6.8 | -15.0 | 27.2 |
NPM NPM% | 18.4 | 15.3 | 15.7 | 17.9 | 19.8 | 16.4 | 25.8 | 20.0 | 20.8 | 13.8 | 18.8 | 21.4 |
| 6.6 | 4.9 | 5.1 | 6.4 | 7.8 | 5.8 | 9.3 | 7.9 | 9.0 | 5.4 | 7.9 | 10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 791 | 912 | 1,057 | 1,203 | 1,330 | 1,581 | 2,087 | 2,017 | 2,227 | 2,461 | 2,763 | 2,891 |
Growth Revenue Growth% | 20.0 | 15.3 | 15.8 | 13.9 | 10.6 | 18.9 | 32.0 | -3.4 | 10.4 | 10.5 | 12.3 | 14.3 |
| 582 | 676 | 793 | 910 | 987 | 1,145 | 1,527 | 1,527 | 1,617 | 1,766 | 1,980 | 2,053 | |
| 210 | 237 | 264 | 294 | 344 | 436 | 561 | 490 | 609 | 696 | 783 | 838 | |
OPM OPM% | 26.5 | 25.9 | 25.0 | 24.4 | 25.8 | 27.6 | 26.9 | 24.3 | 27.4 | 28.3 | 28.3 | 29.0 |
| 20 | 25 | 31 | 46 | 55 | 51 | 53 | 42 | 69 | 93 | 71 | 75 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 15 | 16 | 30 | 38 | 29 | 22 | 23 | 24 |
Depreciation DepreciationCr | 28 | 28 | 33 | 38 | 73 | 77 | 108 | 150 | 144 | 142 | 162 | 172 |
PBT PBTCr | 201 | 233 | 261 | 301 | 311 | 394 | 475 | 344 | 505 | 625 | 669 | 717 |
| 67 | 78 | 90 | 100 | 83 | 98 | 125 | 103 | 143 | 133 | 159 | 170 | |
PAT PATCr | 133 | 155 | 172 | 200 | 228 | 296 | 350 | 241 | 362 | 492 | 510 | 546 |
Growth PAT Growth% | 38.1 | 16.5 | 10.7 | 16.7 | 13.5 | 30.3 | 18.1 | -31.2 | 50.3 | 35.9 | 3.6 | 5.4 |
NPM NPM% | 16.8 | 17.0 | 16.3 | 16.7 | 17.1 | 18.8 | 16.8 | 11.9 | 16.3 | 20.0 | 18.4 | 18.9 |
| 8.0 | 9.5 | 10.4 | 12.1 | 13.7 | 17.7 | 20.9 | 14.4 | 21.5 | 29.2 | 30.2 | 32.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 791 | 912 | 1,057 | 1,203 | 1,330 | 1,581 | 2,087 | 2,017 | 2,227 | 2,461 | 2,763 | 2,891 |
Growth Revenue Growth% | 20.0 | 15.3 | 15.8 | 13.9 | 10.6 | 18.9 | 32.0 | -3.4 | 10.4 | 10.5 | 12.3 | 14.3 |
| 582 | 676 | 793 | 910 | 987 | 1,145 | 1,527 | 1,527 | 1,617 | 1,766 | 1,980 | 2,053 | |
| 210 | 237 | 264 | 294 | 344 | 436 | 561 | 490 | 609 | 696 | 783 | 838 | |
OPM OPM% | 26.5 | 25.9 | 25.0 | 24.4 | 25.8 | 27.6 | 26.9 | 24.3 | 27.4 | 28.3 | 28.3 | 29.0 |
| 20 | 25 | 31 | 46 | 55 | 51 | 53 | 42 | 69 | 93 | 71 | 75 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 15 | 16 | 30 | 38 | 29 | 22 | 23 | 24 |
Depreciation DepreciationCr | 28 | 28 | 33 | 38 | 73 | 77 | 108 | 150 | 144 | 142 | 162 | 172 |
PBT PBTCr | 201 | 233 | 261 | 301 | 311 | 394 | 475 | 344 | 505 | 625 | 669 | 717 |
| 67 | 78 | 90 | 100 | 83 | 98 | 125 | 103 | 143 | 133 | 159 | 170 | |
PAT PATCr | 133 | 155 | 172 | 200 | 228 | 296 | 350 | 241 | 362 | 492 | 510 | 546 |
Growth PAT Growth% | 38.1 | 16.5 | 10.7 | 16.7 | 13.5 | 30.3 | 18.1 | -31.2 | 50.3 | 35.9 | 3.6 | 5.4 |
NPM NPM% | 16.8 | 17.0 | 16.3 | 16.7 | 17.1 | 18.8 | 16.8 | 11.9 | 16.3 | 20.0 | 18.4 | 18.9 |
| 8.0 | 9.5 | 10.4 | 12.1 | 13.7 | 17.7 | 20.9 | 14.4 | 21.5 | 29.2 | 30.2 | 32.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 | 168 |
Reserves ReservesCr | 424 | 577 | 734 | 890 | 974 | 1,162 | 1,425 | 1,583 | 1,766 | 2,089 | 2,341 |
| 91 | 74 | 116 | 138 | 227 | 274 | 500 | 470 | 465 | 402 | 451 | |
| 24 | 28 | 8 | 1 | 93 | 111 | 310 | 216 | 105 | 108 | 154 | |
| 625 | 764 | 916 | 1,091 | 1,374 | 1,661 | 2,353 | 2,386 | 2,456 | 2,717 | 3,146 | |
| 424 | 511 | 623 | 814 | 893 | 1,145 | 875 | 973 | 1,127 | 1,364 | 1,566 | |
| 202 | 254 | 293 | 277 | 482 | 516 | 1,478 | 1,412 | 1,329 | 1,353 | 1,580 | |
| 625 | 764 | 916 | 1,091 | 1,374 | 1,661 | 2,353 | 2,386 | 2,456 | 2,717 | 3,146 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 | 168 |
Reserves ReservesCr | 424 | 577 | 734 | 890 | 974 | 1,162 | 1,425 | 1,583 | 1,766 | 2,089 | 2,341 |
| 91 | 74 | 116 | 138 | 227 | 274 | 500 | 470 | 465 | 402 | 451 | |
| 24 | 28 | 8 | 1 | 93 | 111 | 310 | 216 | 105 | 108 | 154 | |
| 625 | 764 | 916 | 1,091 | 1,374 | 1,661 | 2,353 | 2,386 | 2,456 | 2,717 | 3,146 | |
| 424 | 511 | 623 | 814 | 893 | 1,145 | 875 | 973 | 1,127 | 1,364 | 1,566 | |
| 202 | 254 | 293 | 277 | 482 | 516 | 1,478 | 1,412 | 1,329 | 1,353 | 1,580 | |
| 625 | 764 | 916 | 1,091 | 1,374 | 1,661 | 2,353 | 2,386 | 2,456 | 2,717 | 3,146 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 147 | 172 | 197 | 219 | 284 | 398 | 447 | 456 | 535 | 569 | 636 | |
| -152 | -141 | -172 | -100 | -26 | -212 | -449 | -287 | -24 | -303 | -422 | |
| 0 | -34 | 13 | -55 | -190 | -139 | 136 | -283 | -414 | -334 | -264 | |
Net Cash Flow Net Cash FlowCr | -5 | -3 | 37 | 64 | 67 | 48 | 134 | -114 | 97 | -68 | -50 |
Free Cash Flow Free Cash FlowCr | 104 | 121 | 135 | 184 | 237 | 363 | 354 | 420 | 485 | 525 | 469 |
CFO To PAT CFO To PAT% | 110.2 | 110.6 | 114.7 | 109.0 | 124.7 | 134.3 | 127.5 | 189.2 | 147.8 | 115.6 | 124.7 |
CFO To EBITDA CFO To EBITDA% | 70.0 | 72.6 | 74.7 | 74.4 | 82.6 | 91.3 | 79.7 | 93.1 | 87.9 | 81.8 | 81.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 147 | 172 | 197 | 219 | 284 | 398 | 447 | 456 | 535 | 569 | 636 | |
| -152 | -141 | -172 | -100 | -26 | -212 | -449 | -287 | -24 | -303 | -422 | |
| 0 | -34 | 13 | -55 | -190 | -139 | 136 | -283 | -414 | -334 | -264 | |
Net Cash Flow Net Cash FlowCr | -5 | -3 | 37 | 64 | 67 | 48 | 134 | -114 | 97 | -68 | -50 |
Free Cash Flow Free Cash FlowCr | 104 | 121 | 135 | 184 | 237 | 363 | 354 | 420 | 485 | 525 | 469 |
CFO To PAT CFO To PAT% | 110.2 | 110.6 | 114.7 | 109.0 | 124.7 | 134.3 | 127.5 | 189.2 | 147.8 | 115.6 | 124.7 |
CFO To EBITDA CFO To EBITDA% | 70.0 | 72.6 | 74.7 | 74.4 | 82.6 | 91.3 | 79.7 | 93.1 | 87.9 | 81.8 | 81.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,619 | 8,037 | 7,290 | 8,788 | 11,680 | 22,565 | 21,730 | 15,239 | 18,888 | 20,715 | 22,015 | 32,014 |
Price To Earnings Price To Earnings | 57.6 | 52.0 | 42.7 | 44.1 | 51.7 | 77.4 | 63.0 | 63.8 | 52.8 | 42.5 | 43.6 | 58.8 |
Price To Sales Price To Sales | 9.6 | 8.8 | 6.9 | 7.3 | 8.8 | 14.3 | 10.4 | 7.6 | 8.5 | 8.4 | 8.0 | 11.1 |
Price To Book Price To Book | 15.0 | 13.5 | 8.9 | 9.0 | 11.1 | 18.1 | 14.5 | 9.2 | 10.2 | 9.5 | 8.8 | 12.8 |
EV To EBITDA EV To EBITDA | 35.2 | 33.0 | 26.4 | 28.3 | 32.3 | 49.9 | 38.6 | 30.6 | 30.1 | 28.8 | 27.2 | 37.6 |
GPM GPM% | 66.8 | 76.2 | 64.4 | 63.6 | 62.2 | 59.8 | 59.8 | 60.5 | 62.5 | 63.6 | 63.1 | 63.1 |
OPM OPM% | 26.5 | 25.9 | 25.0 | 24.4 | 25.8 | 27.6 | 26.9 | 24.3 | 27.4 | 28.3 | 28.3 | 29.0 |
NPM NPM% | 16.8 | 17.0 | 16.3 | 16.7 | 17.1 | 18.8 | 16.8 | 11.9 | 16.3 | 20.0 | 18.4 | 18.9 |
ROCE ROCE% | 39.7 | 35.4 | 32.1 | 31.0 | 30.8 | 29.4 | 24.8 | 18.3 | 25.5 | 27.8 | 25.6 | 25.6 |
ROE ROE% | 26.3 | 23.5 | 21.0 | 20.6 | 21.5 | 23.8 | 23.2 | 14.5 | 19.6 | 22.7 | 20.3 | 20.3 |
ROA ROA% | 21.3 | 20.3 | 18.8 | 18.4 | 16.6 | 17.9 | 14.9 | 10.1 | 14.8 | 18.1 | 16.2 | 16.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,619 | 8,037 | 7,290 | 8,788 | 11,680 | 22,565 | 21,730 | 15,239 | 18,888 | 20,715 | 22,015 | 32,014 |
Price To Earnings Price To Earnings | 57.6 | 52.0 | 42.7 | 44.1 | 51.7 | 77.4 | 63.0 | 63.8 | 52.8 | 42.5 | 43.6 | 58.8 |
Price To Sales Price To Sales | 9.6 | 8.8 | 6.9 | 7.3 | 8.8 | 14.3 | 10.4 | 7.6 | 8.5 | 8.4 | 8.0 | 11.1 |
Price To Book Price To Book | 15.0 | 13.5 | 8.9 | 9.0 | 11.1 | 18.1 | 14.5 | 9.2 | 10.2 | 9.5 | 8.8 | 12.8 |
EV To EBITDA EV To EBITDA | 35.2 | 33.0 | 26.4 | 28.3 | 32.3 | 49.9 | 38.6 | 30.6 | 30.1 | 28.8 | 27.2 | 37.6 |
GPM GPM% | 66.8 | 76.2 | 64.4 | 63.6 | 62.2 | 59.8 | 59.8 | 60.5 | 62.5 | 63.6 | 63.1 | 63.1 |
OPM OPM% | 26.5 | 25.9 | 25.0 | 24.4 | 25.8 | 27.6 | 26.9 | 24.3 | 27.4 | 28.3 | 28.3 | 29.0 |
NPM NPM% | 16.8 | 17.0 | 16.3 | 16.7 | 17.1 | 18.8 | 16.8 | 11.9 | 16.3 | 20.0 | 18.4 | 18.9 |
ROCE ROCE% | 39.7 | 35.4 | 32.1 | 31.0 | 30.8 | 29.4 | 24.8 | 18.3 | 25.5 | 27.8 | 25.6 | 25.6 |
ROE ROE% | 26.3 | 23.5 | 21.0 | 20.6 | 21.5 | 23.8 | 23.2 | 14.5 | 19.6 | 22.7 | 20.3 | 20.3 |
ROA ROA% | 21.3 | 20.3 | 18.8 | 18.4 | 16.6 | 17.9 | 14.9 | 10.1 | 14.8 | 18.1 | 16.2 | 16.2 |
Documents — Dr Lal Pathlabs Ltd
Concall Transcript Summaries — Dr Lal Pathlabs Ltd