| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 16 | 35 | 73 | 71 | 32 | 70 | |
Growth YoY Revenue Growth YoY% | 357.1 | 103.5 | -55.5 | -1.4 | ||
| 11 | 27 | 56 | 80 | 27 | 71 | |
| 5 | 8 | 16 | -10 | 5 | -1 | |
OPM OPM% | 34.0 | 21.6 | 22.6 | -13.7 | 15.2 | -1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 6 | 15 | -11 | 4 | -1 |
| 1 | 2 | 4 | -3 | 1 | 0 | |
| 4 | 4 | 10 | -8 | 3 | -1 | |
Growth YoY PAT Growth YoY% | 195.7 | -292.5 | -73.6 | 86.4 | ||
NPM NPM% | 22.1 | 11.9 | 14.3 | -11.2 | 8.5 | -1.6 |
| 0.0 | 0.0 | 0.0 | -11.3 | 2.7 | -1.0 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 16 | 35 | 73 | 71 | 32 | 70 | |
Growth YoY Revenue Growth YoY% | 357.1 | 103.5 | -55.5 | -1.4 | ||
| 11 | 27 | 56 | 80 | 27 | 71 | |
| 5 | 8 | 16 | -10 | 5 | -1 | |
OPM OPM% | 34.0 | 21.6 | 22.6 | -13.7 | 15.2 | -1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 6 | 15 | -11 | 4 | -1 |
| 1 | 2 | 4 | -3 | 1 | 0 | |
| 4 | 4 | 10 | -8 | 3 | -1 | |
Growth YoY PAT Growth YoY% | 195.7 | -292.5 | -73.6 | 86.4 | ||
NPM NPM% | 22.1 | 11.9 | 14.3 | -11.2 | 8.5 | -1.6 |
| 0.0 | 0.0 | 0.0 | -11.3 | 2.7 | -1.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 51 | 143 | 102 |
Growth Revenue Growth% | 183.3 | -28.8 | |
| 38 | 137 | 98 | |
| 13 | 7 | 4 | |
OPM OPM% | 25.5 | 4.7 | 3.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 10 | 3 | 3 |
| 3 | 1 | 1 | |
PAT PATCr | 8 | 2 | 2 |
Growth PAT Growth% | -67.6 | -32.8 | |
NPM NPM% | 15.1 | 1.7 | 1.6 |
| 10.5 | 3.0 | 1.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 51 | 143 | 102 |
Growth Revenue Growth% | 183.3 | -28.8 | |
| 38 | 137 | 98 | |
| 13 | 7 | 4 | |
OPM OPM% | 25.5 | 4.7 | 3.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 10 | 3 | 3 |
| 3 | 1 | 1 | |
PAT PATCr | 8 | 2 | 2 |
Growth PAT Growth% | -67.6 | -32.8 | |
NPM NPM% | 15.1 | 1.7 | 1.6 |
| 10.5 | 3.0 | 1.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 10 | 10 |
Reserves ReservesCr | 8 | 68 | 69 |
| 30 | 36 | 49 | |
| 6 | 1 | 0 | |
| 51 | 115 | 128 | |
| 45 | 89 | 119 | |
| 6 | 26 | 9 | |
| 51 | 115 | 128 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 10 | 10 |
Reserves ReservesCr | 8 | 68 | 69 |
| 30 | 36 | 49 | |
| 6 | 1 | 0 | |
| 51 | 115 | 128 | |
| 45 | 89 | 119 | |
| 6 | 26 | 9 | |
| 51 | 115 | 128 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -31 | -16 | |
| -6 | -21 | 17 | |
| 11 | 52 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -10 | -33 | -11 |
CFO To PAT CFO To PAT% | -51.9 | -1,267.9 | -942.9 |
CFO To EBITDA CFO To EBITDA% | -30.7 | -464.6 | -393.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -31 | -16 | |
| -6 | -21 | 17 | |
| 11 | 52 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -10 | -33 | -11 |
CFO To PAT CFO To PAT% | -51.9 | -1,267.9 | -942.9 |
CFO To EBITDA CFO To EBITDA% | -30.7 | -464.6 | -393.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 42 | 21 | 53 | |
Price To Earnings Price To Earnings | 17.0 | 12.9 | 31.8 | |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.5 | |
Price To Book Price To Book | 0.5 | 0.3 | 0.7 | |
EV To EBITDA EV To EBITDA | 7.2 | 7.3 | 15.3 | |
GPM GPM% | 27.5 | 11.7 | 5.0 | 5.0 |
OPM OPM% | 25.5 | 4.7 | 3.9 | 3.9 |
NPM NPM% | 15.1 | 1.7 | 1.6 | 1.6 |
ROCE ROCE% | 39.2 | 7.6 | 4.5 | 4.5 |
ROE ROE% | 51.2 | 3.2 | 2.1 | 2.1 |
ROA ROA% | 15.0 | 2.2 | 1.3 | 1.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 42 | 21 | 53 | |
Price To Earnings Price To Earnings | 17.0 | 12.9 | 31.8 | |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.5 | |
Price To Book Price To Book | 0.5 | 0.3 | 0.7 | |
EV To EBITDA EV To EBITDA | 7.2 | 7.3 | 15.3 | |
GPM GPM% | 27.5 | 11.7 | 5.0 | 5.0 |
OPM OPM% | 25.5 | 4.7 | 3.9 | 3.9 |
NPM NPM% | 15.1 | 1.7 | 1.6 | 1.6 |
ROCE ROCE% | 39.2 | 7.6 | 4.5 | 4.5 |
ROE ROE% | 51.2 | 3.2 | 2.1 | 2.1 |
ROA ROA% | 15.0 | 2.2 | 1.3 | 1.3 |
Documents — Lamosaic India Ltd