Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lamosaic India Ltd

LAMOSAIC
NSE
26.85
0.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lamosaic India Ltd

LAMOSAIC
NSE
26.85
0.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
26.85
Industry
Industry
Decoratives - Wood - based
PE
Price To Earnings
PS
Price To Sales
0.27
Revenue
Revenue
103Cr
Rev Gr TTM
Revenue Growth TTM
-4.16%
PAT Gr TTM
PAT Growth TTM
-135.65%
Peer Comparison
How does LAMOSAIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAMOSAIC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1635737132
Growth YoY
Revenue Growth YoY%
357.1103.5-55.5
Expenses
ExpensesCr
1127568027
Operating Profit
Operating ProfitCr
5816-105
OPM
OPM%
34.021.622.6-13.715.2
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
12211
Depreciation
DepreciationCr
00000
PBT
PBTCr
5615-114
Tax
TaxCr
124-31
PAT
PATCr
4410-83
Growth YoY
PAT Growth YoY%
195.7-292.5-73.6
NPM
NPM%
22.111.914.3-11.28.5
EPS
EPS
0.00.00.0-11.32.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
51143103
Growth
Revenue Growth%
183.3-28.2
Expenses
ExpensesCr
38137108
Operating Profit
Operating ProfitCr
137-5
OPM
OPM%
25.54.7-4.6
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
232
Depreciation
DepreciationCr
000
PBT
PBTCr
103-6
Tax
TaxCr
31-2
PAT
PATCr
82-5
Growth
PAT Growth%
-67.6-308.9
NPM
NPM%
15.11.7-5.0
EPS
EPS
10.53.0-8.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
710
Reserves
ReservesCr
868
Current Liabilities
Current LiabilitiesCr
3036
Non Current Liabilities
Non Current LiabilitiesCr
61
Total Liabilities
Total LiabilitiesCr
51115
Current Assets
Current AssetsCr
4590
Non Current Assets
Non Current AssetsCr
625
Total Assets
Total AssetsCr
51115

Cash Flow

Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4-31
Investing Cash Flow
Investing Cash FlowCr
-6-19
Financing Cash Flow
Financing Cash FlowCr
1152
Net Cash Flow
Net Cash FlowCr
11
Free Cash Flow
Free Cash FlowCr
-10-33
CFO To PAT
CFO To PAT%
-51.9-1,267.9
CFO To EBITDA
CFO To EBITDA%
-30.7-464.6

Ratios

Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
042
Price To Earnings
Price To Earnings
0.017.0
Price To Sales
Price To Sales
0.00.3
Price To Book
Price To Book
0.00.5
EV To EBITDA
EV To EBITDA
1.27.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.812.5
OPM
OPM%
25.54.7
NPM
NPM%
15.11.7
ROCE
ROCE%
39.27.6
ROE
ROE%
51.23.2
ROA
ROA%
15.02.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lamosaic India Limited is a rapidly evolving player in the Indian **interior infrastructure** and **decorative wood products** sector. Originally established in **2020** as a partnership firm (**Swastik Marketing**), the company underwent a strategic transformation into a public limited entity in **June 2023**. Following its successful listing on the **NSE Emerge Platform** in **November 2024**, the company has transitioned from a regional trader to a diversified manufacturer and franchisor, positioning itself to capture the growing demand for modular interiors in India’s real estate market. --- ### **Hybrid Business Model & Revenue Streams** Lamosaic operates through a multi-pronged business model that integrates manufacturing, trading, and brand-building through franchising. This "hybrid" approach allows the company to maintain a broad product portfolio while optimizing capital allocation. * **Trading Operations (Primary Revenue Driver):** The company acts as a major distributor of **Decorative laminates**, **Acrylic sheets**, **Printed/Base Paper**, and **Plywood**. This segment provides the bulk of the company's top-line revenue. * **Manufacturing & Customization:** From its workshop in **Chembur, Mumbai**, the company specializes in the production of **Flush doors** and bespoke door solutions. The portfolio also includes hardboard, blockboard, veneer sheets, and wooden mouldings. * **Franchise Network:** Lamosaic manages and franchises dedicated stores for **Decorative laminates**, allowing for brand expansion with lower capital expenditure. * **Value-Added Services:** Beyond products, the company provides consultancy for total interior and exterior decoration, including installation and furnishing solutions for residential and institutional clients. --- ### **Strategic Pivot: Capital Allocation & Operational Scaling** Following its **₹61.2 crore IPO**, Lamosaic has demonstrated a strategic shift toward internal operational efficiency and liquidity management over aggressive inorganic expansion. **Reallocation of IPO Proceeds:** The company has actively redirected funds to bolster its **Working Capital**, ensuring it can meet the demands of its dealer-driven distribution model. | Original IPO Object | Reallocated Amount | New Object | Status/Timeline | | :--- | :--- | :--- | :--- | | Issue Related Expenses | **₹1.04 Crore** | Incremental Working Capital | Fully Utilized | | Inorganic Growth (Unspent) | **₹4.05 Crore** | Incremental Working Capital | Target: Sept 2026 | | Working Capital (Original) | **₹35.00 Crore** | Incremental Working Capital | Fully Utilized | **Infrastructure Expansion:** To support its growth trajectory, the company significantly upgraded its physical footprint in **September 2025**: * **New Headquarters:** Shifted to an **11,000 sq. ft.** facility in Pune. * **Capacity Growth:** The new premises offer **four times** the space of the previous office, designed to accommodate increased administrative and logistical complexity. --- ### **Financial Performance & Capital Structure** The fiscal year **2024-25** was a landmark year for Lamosaic, characterized by a massive expansion in revenue and net worth, though profitability faced temporary headwinds due to listing costs and operational scaling. **Comparative Financial Summary:** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | | :--- | :--- | :--- | | **Total Revenue** | **₹143.6 Crore** | **₹50.66 Crore** | | **Profit After Tax (PAT)** | **₹2.48 Crore** | **₹7.64 Crore** | | **Net Worth** | **₹77.9 Crore** | **₹14.92 Crore** | | **Equity Shares Outstanding** | **1,03,38,008** | **72,78,008** | **Key Financial Observations:** * **Revenue Growth:** Total income surged by over **180%** year-on-year. * **Margin Compression:** **PAT** declined despite the revenue surge, reflecting higher operational costs, increased equity base, and the transition from a private to a public entity. * **Debt Profile:** The company maintains a **Secured Vehicle Loan (11.50% interest)** and a **Cash Credit** facility with **Yes Bank**, secured by a **₹100 Lakh** Fixed Deposit. --- ### **Governance & Compliance Framework** Lamosaic has restructured its leadership to align with SEBI standards. **Mr. Ajaykumar Ramyash Jaiswar** serves as an Independent Director and Chairman of the **Stakeholders Relationship Committee**, with a tenure extending to **January 2031**. The company’s registrar and transfer agent is **KFIN Technologies Limited**. --- ### **Risk Factors & Regulatory Challenges** Investors should note that Lamosaic is currently navigating several regulatory and liquidity-related hurdles: **1. Tax and Regulatory Scrutiny:** * **GST Investigation:** In **April 2025**, the **DGGI** conducted search operations at Pune and Mumbai offices. Certain **Input Tax Credits (ITC)** have been blocked due to alleged past discrepancies. * **Income Tax Defaults:** As of March 31, 2025, the company had **₹470.08 Lakhs** in unpaid **Self-Assessment Tax** for **AY 2024-25**. Returns for **AY 2024-25** and **AY 2025-26** remained unfiled as of **February 2026**. * **SEBI Fines:** The **NSE** imposed penalties in mid-2025 for delays in submitting financial results under **Regulation 33**. **2. Operational and Market Risks:** * **Liquidity Constraints:** The company has acknowledged a **"Cash Crunch,"** leading to minor defaults in statutory dues like Profession Tax. * **Raw Material Volatility:** Margins are highly sensitive to the costs of **timber, adhesives, and imported paper**, as well as **foreign exchange** fluctuations. * **Sectoral Dependency:** Revenue is intrinsically linked to the **Indian Real Estate** sector; any cyclical downturn in construction directly impacts demand for flush doors and laminates. --- ### **Future Growth Pillars** Despite current compliance challenges, Lamosaic’s strategy is built on five long-term drivers: * **Manufacturing Scalability:** Increasing production of engineered wood products to capture higher margins than trading. * **Product Diversification:** Shifting the mix toward high-end **decorative laminates** and customized interior solutions. * **Geographic Expansion:** Moving beyond the **Maharashtra** market to establish a pan-India presence. * **Market Alignment:** Capitalizing on the shift from unorganized to **branded** interior infrastructure products. * **Financial Prudence:** Using reallocated IPO proceeds to reduce reliance on high-cost external debt and stabilize cash flows.