Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹179Cr
Rev Gr TTM
Revenue Growth TTM
-9.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LANCORHOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.8 | 7.0 | 15.8 | -1.6 | 64.3 | 27.3 | 61.8 | 47.4 | 17.6 | 16.5 | -41.2 | -16.2 |
| 22 | 23 | 30 | 26 | 35 | 26 | 45 | 43 | 44 | 35 | 31 | 32 |
Operating Profit Operating ProfitCr |
| 16.7 | 17.1 | 16.1 | 16.6 | 20.6 | 25.9 | 20.9 | 7.4 | 13.8 | 15.5 | 7.1 | 16.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 3 | 2 | 5 | 4 | 6 | -1 | 0 | 0 | -3 | 0 |
| 0 | 0 | 1 | 1 | 2 | 2 | 3 | 1 | 0 | 0 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | 86.7 | 514.3 | 1,045.0 | 212.2 | 850.0 | 400.0 | 101.6 | -261.7 | -99.0 | -95.9 | -166.1 | 90.8 |
| -1.5 | 2.1 | 5.3 | 4.1 | 6.8 | 8.2 | 6.6 | -4.5 | 0.1 | 0.3 | -7.5 | -0.5 |
| -0.1 | 0.1 | 0.3 | 0.2 | 0.5 | 0.4 | 0.5 | -0.3 | 0.0 | 0.0 | -0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.5 | -36.9 | -12.8 | -8.8 | 22.1 | -36.7 | -10.5 | 98.4 | 11.1 | 20.3 | 37.6 | -13.3 |
| 97 | 59 | 41 | 49 | 64 | 39 | 39 | 98 | 93 | 114 | 159 | 143 |
Operating Profit Operating ProfitCr |
| 35.2 | 38.0 | 49.8 | 35.7 | 30.4 | 32.8 | 25.2 | 5.7 | 19.3 | 17.9 | 16.6 | 13.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 0 | 1 | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 24 | 21 | 21 | 20 | 22 | 27 | 28 | 25 | 20 | 13 | 20 | 25 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 |
| 27 | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 10 | 10 | -3 |
| 10 | 3 | 3 | 1 | 2 | -1 | -4 | -4 | 1 | 4 | 6 | 0 |
|
| 0.0 | -34.8 | 43.2 | -63.2 | -50.8 | -302.2 | -100.8 | -46.8 | 98.0 | 2,088.9 | -30.8 | -154.8 |
| 11.2 | 11.6 | 19.0 | 7.7 | 3.1 | -9.9 | -22.2 | -16.4 | -0.3 | 4.9 | 2.5 | -1.6 |
| 2.8 | 1.8 | 2.6 | 1.0 | 0.5 | -0.9 | -1.9 | -2.8 | 0.0 | 1.1 | 0.6 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 15 | 15 |
| 133 | 135 | 151 | 156 | 158 | 151 | 140 | 123 | 123 | 125 | 181 | 182 |
Current Liabilities Current LiabilitiesCr | 110 | 142 | 146 | 121 | 69 | 110 | 153 | 117 | 123 | 148 | 130 | 165 |
Non Current Liabilities Non Current LiabilitiesCr | 134 | 111 | 26 | 59 | 118 | 109 | 73 | 84 | 52 | 35 | 96 | 72 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 258 | 272 | 265 | 263 | 286 | 308 | 299 | 251 | 226 | 242 | 339 | 342 |
Non Current Assets Non Current AssetsCr | 123 | 125 | 67 | 82 | 67 | 71 | 76 | 81 | 79 | 79 | 82 | 91 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | -10 | 19 | 58 | 88 | 29 | -69 |
Investing Cash Flow Investing Cash FlowCr | 9 | -2 | -1 | -1 | -2 | -2 | -9 |
Financing Cash Flow Financing Cash FlowCr | -16 | 7 | -20 | -56 | -84 | -29 | 89 |
|
Free Cash Flow Free Cash FlowCr | 21 | -12 | 18 | 57 | 86 | 25 | -74 |
| 464.9 | 180.5 | -162.3 | -341.2 | -25,920.5 | 430.0 | -1,469.1 |
CFO To EBITDA CFO To EBITDA% | 47.3 | -54.5 | 143.0 | 988.8 | 395.8 | 117.5 | -216.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 164 | 108 | 112 | 108 | 67 | 13 | 24 | 102 | 111 | 304 | 161 |
Price To Earnings Price To Earnings | 10.2 | 10.6 | 7.1 | 18.7 | 23.8 | 0.0 | 0.0 | 0.0 | 0.0 | 45.1 | 34.6 |
Price To Sales Price To Sales | 1.1 | 1.1 | 1.4 | 1.4 | 0.7 | 0.2 | 0.5 | 1.0 | 1.0 | 2.2 | 0.8 |
Price To Book Price To Book | 1.3 | 0.8 | 0.7 | 0.7 | 0.4 | 0.1 | 0.2 | 0.8 | 0.8 | 2.2 | 0.8 |
| 6.0 | 7.5 | 4.9 | 9.7 | 7.8 | 8.0 | 17.2 | 46.4 | 9.7 | 16.0 | 9.4 |
Profitability Ratios Profitability Ratios |
| 78.7 | 92.8 | 82.6 | 76.7 | 98.8 | 189.8 | 70.3 | 39.7 | 78.4 | 66.5 | 104.8 |
| 35.2 | 38.0 | 49.8 | 35.7 | 30.4 | 32.8 | 25.2 | 5.7 | 19.3 | 17.9 | 16.6 |
| 11.2 | 11.6 | 19.0 | 7.7 | 3.1 | -9.9 | -22.2 | -16.4 | -0.3 | 4.9 | 2.5 |
| 17.1 | 11.3 | 15.3 | 8.2 | 8.4 | 6.7 | 3.5 | 1.5 | 8.7 | 10.1 | 8.7 |
| 12.3 | 7.7 | 9.9 | 3.5 | 1.7 | -3.6 | -7.8 | -13.0 | -0.3 | 4.9 | 2.4 |
| 4.4 | 2.8 | 4.7 | 1.7 | 0.8 | -1.5 | -3.1 | -5.1 | -0.1 | 2.1 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lancor Holdings Limited is a premier Chennai-based real estate developer with a **four-decade track record** of excellence. The company has successfully delivered **86 projects** encompassing over **0.6 crore sq. ft.** of developed area. Operating under a unified **Real Estate Development** segment, Lancor has strategically diversified its portfolio to include luxury urban residences, large-scale suburban townships, specialized senior living enclaves, and high-value commercial leasing.
The company is currently undergoing a strategic transformation, moving toward a **"City Development Model"** designed to accelerate capital turnover and mitigate the risks associated with mega-projects. With a recent listing on the **National Stock Exchange (NSE)** in **March 2024**, Lancor is positioned for enhanced liquidity and market visibility as it capitalizes on the growing demand for premium housing and retiree communities in South India.
---
### **Core Business Segments & Product Portfolio**
Lancor’s operations are categorized into three distinct residential pillars and a stable commercial leasing arm, all underpinned by the **"Blue Circle Living"** philosophy—a wellness-centric approach inspired by global longevity zones.
#### **1. Specialized Senior Living (The 'Harmonia' Brand)**
Lancor is a pioneer in the Indian senior living market, which is projected to grow by **300% by 2030**. The company targets a **25-30% annual growth rate** in this segment.
* **Harmonia Pavilion:** A flagship project in Sriperumbudur featuring **110 apartments** (ranging from **816 to 993 sq. ft.**).
* **Integrated Services:** Unlike traditional developers, Lancor bundles these units with managed services, including **on-site healthcare, specialized catering, and housekeeping**.
#### **2. Urban Redevelopment & Luxury Housing**
The company focuses on high-margin redevelopment of old **Tamil Nadu Housing Board** tenements and private properties within a **20 km radius** of Chennai’s city center.
* **Key Urban Projects:** Recent completions include **Infinys** (290 apartments), **Rathirupa**, **Hiranmayi**, **Homeleigh**, and **Sahana**.
* **New Launches:** **Lancor Summit**, a luxury high-rise with **11 floors**, and upcoming projects in **Mylapore, Alwarpet, and Besant Nagar**.
#### **3. Suburban Townships & Land Development**
Lancor leverages a significant land bank in **Sriperumbudur** (approx. **34 acres** remaining of a **90-acre** master plan) to offer diverse housing formats.
* **Lancor Town & Country:** A gated community featuring **128 'Townsville'** apartments and villas.
* **Plotted Developments:** Selling approved land parcels such as **Temple Town** (**2,90,595 sq. ft.** sold) and **Villa Bay** (**1,07,000 sq. ft.**).
#### **4. Commercial Leasing & Asset Management**
The company maintains a portfolio of prime commercial assets in Chennai to generate recurring rental income.
* **Menon Eternity (Alwarpet):** A **93,051 sq. ft.** landmark building. While portions were sold in **March 2026**, the company retains significant area with an estimated rental potential of **₹12 Cr/year**.
* **VTN Square (T. Nagar):** Office space acquired via e-auction, providing a strategic footprint in Chennai’s central business district.
---
### **Strategic Asset Portfolio & Project Pipeline**
| Asset / Project | Location | Type | Status / Scale |
| :--- | :--- | :--- | :--- |
| **Lancor Avighna** | Alwarpet | Redevelopment | **₹220 Cr** Est. Turnover; **₹50 Cr** Margin |
| **Lancor Ananya** | Mylapore | Redevelopment | **₹75 Cr** Est. Turnover; **₹20 Cr** Margin |
| **Besant Nagar Project**| Kalakshetra | Redevelopment | **₹150 Cr** Est. Turnover; **₹15 Cr** Margin |
| **Menon Eternity** | Alwarpet | Commercial | Book Value: **₹28.34 Cr**; Est. Market Value: **₹190 Cr** |
| **Temple Town** | Sriperumbudur | Plotted | **2,90,595 sq. ft.** sold as of Sept 2025 |
| **Harmonia/Town & Country**| Sriperumbudur | Senior/Villas | **0.28 crore sq. ft.** total development area |
---
### **Financial Performance & Capital Structure**
Lancor has demonstrated a robust recovery in its financial profile, characterized by a **38.38% YoY revenue growth** in FY 2024-25 and a significant reduction in leverage.
#### **Consolidated Financial Summary**
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **192.15** | **138.86** | **116.01** |
| **PBILDT** | **29.04** (9M) | **24.22** | **21.66** |
| **PAT** | **8.25** (9M) | **6.76** | **(0.30)** |
| **Overall Gearing** | **0.63x** | **0.71x** | **0.85x** |
| **Interest Coverage** | **2.06x** | **1.84x** | **1.08x** |
#### **Capital Augmentation & Debt Management**
* **Equity Infusion:** Raised **₹55.47 crore** via preferential allotment of **1,22,45,560 shares** at **₹45.30** in April 2024.
* **Promoter Commitment:** Issued **33,33,330 convertible warrants** to promoters at **₹30** per warrant in June 2025.
* **Debt Reduction:** Total debt was slashed from **₹206 crores** (2021) to **₹97 crores** (2024).
* **Funding Mix:** Utilizes **Senior Secured NCDs** (issued to **Sundaram Alternates** at **16-16.5%** interest) and term loans from **LIC Housing Finance** and **City Union Bank**.
---
### **Corporate Restructuring & Governance**
* **Amalgamation:** The **NCLT** sanctioned the merger of **Lancor Maintenance & Services Limited** into the parent company (effective **April 1, 2024**) to eliminate redundant administrative costs and streamline operations.
* **Employee Alignment:** Launched the **ESOP Scheme 2024**, granting **8,97,800 options** at **₹2/-** to key personnel to drive long-term value creation.
* **Operational Leadership:** Re-designated a Director specifically for **Special Projects and Innovations** to focus on land acquisition and structural engineering advancements.
---
### **Risk Profile & Mitigation Strategies**
#### **1. Legal & Title Resolution**
* **Menon Eternity:** A major milestone was achieved in **October 2025/February 2026** when the **Supreme Court** validated Lancor’s ownership, ending years of litigation regarding the building's title.
* **Sriperumbudur Settlement:** In **September 2025**, the company settled long-standing arbitration with landowners, securing full control over **11.50 Lakh sq. ft.** of land without the need for topline sharing.
#### **2. Regulatory & Statutory Exposure**
* **Taxation:** The company is contesting **Service Tax** demands (approx. **₹3.8 Cr**) and **Income Tax** claims (**₹4.29 Cr**) at various appellate levels.
* **Labour Codes:** Accounted for a **₹27.47 Lakh** exceptional item in **Q3 FY26** to comply with the new **Labour Codes, 2020**.
#### **3. Market & Operational Risks**
* **Geographic Concentration:** With operations heavily centered in **Chennai**, Lancor is vulnerable to local market shifts. Mitigation involves diversifying into different product types (Senior Living vs. Luxury Urban).
* **Liquidity & Execution:** The company relies on **customer advances** (**₹61.16 Cr** as of Dec 2024) to fund remaining construction costs of **₹91.31 Cr**.
* **Credit Rating:** Currently rated **CARE BB; Stable** (upgraded from **CARE B+**), reflecting improved solvency and debt repayment track records.
---
### **Investment Thesis**
Lancor Holdings presents a turnaround opportunity backed by **tangible asset backing** and a pivot toward **high-growth niches**. The resolution of the **Menon Eternity** Supreme Court case unlocks significant balance sheet value, while the **Harmonia** brand positions the company as a leader in the underserved senior living sector. With a **gearing ratio of 0.63x** and a robust pipeline of urban redevelopment projects, the company is transitioning from a period of debt consolidation to one of aggressive, margin-focused growth.