Login
Home
Charts
Search
Watchlist
Products

Lancor Holdings Ltd

LANCORHOL·NSE
34.97+1.36%Wed, 23 Sept '26

Lancor Holdings Ltd

LANCORHOL
NSE
34.97
+1.36%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
257Cr
Close
Close Price
34.97
Industry
Industry
Construction - Housing
PE
Price To Earnings
4.45
PS
Price To Sales
1.91
Revenue
Revenue
135Cr
Rev Gr TTM
Revenue Growth TTM
-31.29%
PAT Gr TTM
PAT Growth TTM
2,947.09%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
353144355746524134381845
Growth YoY
Revenue Growth YoY%
15.8-1.664.327.361.847.417.616.5-41.2-16.2-65.48.4
Expenses
ExpensesCr
302635264543443531323237
Operating Profit
Operating ProfitCr
65991237626-148
OPM
OPM%
16.116.620.625.920.97.413.815.57.116.0-79.517.6
Other Income
Other IncomeCr
00000111117119
Interest Expense
Interest ExpenseCr
334455666666
Depreciation
DepreciationCr
110111111111
PBT
PBTCr
32546-100-305021
Tax
TaxCr
11223100-1073
PAT
PATCr
21334-200-304317
Growth YoY
PAT Growth YoY%
1,045.0212.2850.0400.0101.6-261.7-99.0-95.9-166.190.81,43,400.014,275.0
NPM
NPM%
5.34.16.88.26.6-4.50.10.3-7.5-0.5241.038.6
EPS
EPS
0.30.20.50.40.5-0.30.00.0-0.30.05.92.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
353144355746524134381845
Growth YoY
Revenue Growth YoY%
15.8-1.664.327.361.847.417.616.5-41.2-16.2-65.48.4
Expenses
ExpensesCr
302635264543443531323237
Operating Profit
Operating ProfitCr
65991237626-148
OPM
OPM%
16.116.620.625.920.97.413.815.57.116.0-79.517.6
Other Income
Other IncomeCr
00000111117119
Interest Expense
Interest ExpenseCr
334455666666
Depreciation
DepreciationCr
110111111111
PBT
PBTCr
32546-100-305021
Tax
TaxCr
11223100-1073
PAT
PATCr
21334-200-304317
Growth YoY
PAT Growth YoY%
1,045.0212.2850.0400.0101.6-261.7-99.0-95.9-166.190.81,43,400.014,275.0
NPM
NPM%
5.34.16.88.26.6-4.50.10.3-7.5-0.5241.038.6
EPS
EPS
0.30.20.50.40.5-0.30.00.0-0.30.05.92.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
958375925852103115138190131135
Growth
Revenue Growth%
-36.9-12.8-8.822.1-36.7-10.598.411.120.337.6-31.0-31.3
Expenses
ExpensesCr
5941496439399893114159131133
Operating Profit
Operating ProfitCr
364127281913622253212
OPM
OPM%
38.049.835.730.432.825.25.719.317.916.60.61.6
Other Income
Other IncomeCr
11213101127492
Interest Expense
Interest ExpenseCr
212120222728252013202424
Depreciation
DepreciationCr
332221222343
PBT
PBTCr
141975-7-15-21110104767
Tax
TaxCr
3312-1-4-4146610
PAT
PATCr
111663-6-12-170754058
Growth
PAT Growth%
-34.843.2-63.2-50.8-302.2-100.8-46.898.02,088.9-30.8766.02,947.1
NPM
NPM%
11.619.07.73.1-9.9-22.2-16.4-0.34.92.530.842.7
EPS
EPS
1.82.61.00.5-0.9-1.9-2.80.01.10.65.57.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
958375925852103115138190131135
Growth
Revenue Growth%
-36.9-12.8-8.822.1-36.7-10.598.411.120.337.6-31.0-31.3
Expenses
ExpensesCr
5941496439399893114159131133
Operating Profit
Operating ProfitCr
364127281913622253212
OPM
OPM%
38.049.835.730.432.825.25.719.317.916.60.61.6
Other Income
Other IncomeCr
11213101127492
Interest Expense
Interest ExpenseCr
212120222728252013202424
Depreciation
DepreciationCr
332221222343
PBT
PBTCr
141975-7-15-21110104767
Tax
TaxCr
3312-1-4-4146610
PAT
PATCr
111663-6-12-170754058
Growth
PAT Growth%
-34.843.2-63.2-50.8-302.2-100.8-46.898.02,088.9-30.8766.02,947.1
NPM
NPM%
11.619.07.73.1-9.9-22.2-16.4-0.34.92.530.842.7
EPS
EPS
1.82.61.00.5-0.9-1.9-2.80.01.10.65.57.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888121515
Reserves
ReservesCr
135151156158151140123123125181225
Current Liabilities
Current LiabilitiesCr
14214612169110153117123148130122
Non Current Liabilities
Non Current LiabilitiesCr
1112659118109738452359664
Total Liabilities
Total LiabilitiesCr
397332345353378374332305320421425
Current Assets
Current AssetsCr
272265263286308299251226242339372
Non Current Assets
Non Current AssetsCr
12567826771768179798253
Total Assets
Total AssetsCr
397332345353378374332305320421425
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888121515
Reserves
ReservesCr
135151156158151140123123125181225
Current Liabilities
Current LiabilitiesCr
14214612169110153117123148130122
Non Current Liabilities
Non Current LiabilitiesCr
1112659118109738452359664
Total Liabilities
Total LiabilitiesCr
397332345353378374332305320421425
Current Assets
Current AssetsCr
272265263286308299251226242339372
Non Current Assets
Non Current AssetsCr
12567826771768179798253
Total Assets
Total AssetsCr
397332345353378374332305320421425

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
13-1019588829-6910
Investing Cash Flow
Investing Cash FlowCr
9-2-1-1-2-2-978
Financing Cash Flow
Financing Cash FlowCr
-167-20-56-84-2989-82
Net Cash Flow
Net Cash FlowCr
6-5-212-2115
Free Cash Flow
Free Cash FlowCr
21-1218578625-74
CFO To PAT
CFO To PAT%
464.9180.5-162.3-341.2-25,920.5430.0-1,469.124.3
CFO To EBITDA
CFO To EBITDA%
47.3-54.5143.0988.8395.8117.5-216.81,329.7
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
13-1019588829-6910
Investing Cash Flow
Investing Cash FlowCr
9-2-1-1-2-2-978
Financing Cash Flow
Financing Cash FlowCr
-167-20-56-84-2989-82
Net Cash Flow
Net Cash FlowCr
6-5-212-2115
Free Cash Flow
Free Cash FlowCr
21-1218578625-74
CFO To PAT
CFO To PAT%
464.9180.5-162.3-341.2-25,920.5430.0-1,469.124.3
CFO To EBITDA
CFO To EBITDA%
47.3-54.5143.0988.8395.8117.5-216.81,329.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
108112108671324102111304161139257
Price To Earnings
Price To Earnings
10.67.118.723.845.134.63.44.5
Price To Sales
Price To Sales
1.11.41.40.70.20.51.01.02.20.81.11.9
Price To Book
Price To Book
0.80.70.70.40.10.20.80.82.20.80.61.1
EV To EBITDA
EV To EBITDA
7.54.99.77.88.017.246.49.716.09.4303.7153.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.164.454.650.264.648.921.335.130.834.2
OPM
OPM%
38.049.835.730.432.825.25.719.317.916.60.61.6
NPM
NPM%
11.619.07.73.1-9.9-22.2-16.4-0.34.92.530.842.7
ROCE
ROCE%
11.315.38.28.46.73.51.58.710.18.720.520.5
ROE
ROE%
7.79.93.51.7-3.6-7.8-13.0-0.34.92.416.916.9
ROA
ROA%
2.84.71.70.8-1.5-3.1-5.1-0.12.11.19.59.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
108112108671324102111304161139257
Price To Earnings
Price To Earnings
10.67.118.723.845.134.63.44.5
Price To Sales
Price To Sales
1.11.41.40.70.20.51.01.02.20.81.11.9
Price To Book
Price To Book
0.80.70.70.40.10.20.80.82.20.80.61.1
EV To EBITDA
EV To EBITDA
7.54.99.77.88.017.246.49.716.09.4303.7153.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.164.454.650.264.648.921.335.130.834.2
OPM
OPM%
38.049.835.730.432.825.25.719.317.916.60.61.6
NPM
NPM%
11.619.07.73.1-9.9-22.2-16.4-0.34.92.530.842.7
ROCE
ROCE%
11.315.38.28.46.73.51.58.710.18.720.520.5
ROE
ROE%
7.79.93.51.7-3.6-7.8-13.0-0.34.92.416.916.9
ROA
ROA%
2.84.71.70.8-1.5-3.1-5.1-0.12.11.19.59.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lancor Holdings is a Chennai-based builder that has spent four decades putting roofs over people’s heads - it has delivered 86 projects covering more than 0.6 crore square feet, almost all of it in and around one city. Incorporated in 1985 and listed on the BSE, the company started as a straightforward developer of residential and commercial property but, over the years, deliberately shrank its canvas: management concluded that big, far-flung projects were too risky and instead adopted a “city development model” - a cluster of smaller, high-margin projects within a 20-kilometre radius of its headquarters, executed through joint-development and redevelopment deals that keep land costs off the balance sheet. That model - stay close to home, partner for land, and sell to the educated, salaried buyer - is the recurring logic behind everything the company does today. # Business segments Three engines that feed each other - a city-apartment machine that turns joint-development deals into luxury flats, a township-and-plots business on owned land that was unlocked by a legal settlement, and a rental-income stream anchored by a commercial building the company fought all the way to the Supreme Court to keep. ## 1. City residential developments: the joint-development engine that builds luxury flats on other people’s land **The company finds landowners and old housing societies inside Chennai, designs and builds upmarket apartments on their land, and keeps a share of the finished units to sell - it is a model that turns reputation into inventory without writing a cheque for the plot.** - **Land comes through partnership, not purchase** - the company signs joint-development agreements with private landowners and redevelopment agreements with housing societies (especially old Tamil Nadu Housing Board tenements), giving the landowner a share of the finished apartments and a capital sum instead of buying the land outright. - **Smaller projects, faster turns** - under the city-development model, the company deliberately targets buildings where the constructed area does not exceed 30,000 square feet, because management believes large projects are vulnerable to stoppages from landowners, courts and other parties. - **The buyer is a known quantity** - the company redesigned its product over two to three years to target educated families in IT, manufacturing and services with a combined annual income of ₹12-20 lakhs, offering apartments of 1,000-1,100 square feet at an all-inclusive price of roughly ₹6,000 per square foot, so the ticket size stays below ₹60 lakhs. - **Redevelopment is the new pipeline** - in March 2025 alone, the company signed joint-development agreements for three redevelopment projects in Mylapore and Besant Nagar with a combined projected turnover of ₹445 crores, and by June 2026 one of them, ‘Lancor Ananya’, had already sold every apartment devolving on the company and started construction. - **Revenue recognised as the building rises** - the company books revenue over time based on the proportion of project costs incurred, starting from the financial year the sale agreement is signed, and hands over possession only after collecting the full price. ## 2. Sriperumbudur township and plotted developments: the owned-land bank that became a business overnight **A large tract of land near the Chennai-Bangalore highway, tied up in disputes for years, was freed by an arbitration award in mid-2024 - suddenly the company had over 11.5 lakh square feet of approved plots to sell and develop, with no obligation to share the top line with anyone.** - **The settlement changed the economics** - an arbitrator’s award in June 2024 recorded a settlement that gave Lancor sole rights to sell and develop the approved plotted land at Sriperumbudur with immediate effect, ending any revenue-sharing arrangement with the former landowners. - **Plots sell alongside homes** - the company sold nearly 3 lakh square feet of plots in a project called ‘Temple Town’ and launched another 1.07 lakh square feet under the name ‘Villa Bay’, of which 30% was already sold by the time of the FY25 report. - **More land, more floors** - the company holds an additional 25 acres adjacent to the township and aims to buy another 15 acres; on the existing parcel it plans to build high-rise apartments of 14-15 floors without paying premium FSI (floor space index) charges, adding an estimated 2.50-2.75 million square feet of constructed area. ## 3. Commercial properties and rental income: a Supreme Court victory unlocks a ₹190-crore asset **The company owns and leases commercial space, but the story here is a single building - ‘Menon Eternity’ in Alwarpet, Chennai - where a favourable Supreme Court ruling in late 2025 validated Lancor’s ownership of four-and-a-half floors that it values at roughly ₹190 crores.** - **A decade-long fight, won** - the Supreme Court passed an order on 31.10.2025 sustaining the sale deed registered in favour of the company, establishing its rightful ownership of the property and its ability to freely deal with the property. - **The numbers are large relative to the book** - the guideline value of the property is approximately ₹139 crores and the company’s internal indicative market value is around ₹190 crores, against a book value of just ₹28.34 crores as of March 2025; the floors could generate an estimated annual rental income of about ₹12 crores once leased. - **One floor already monetised** - in May 2026, the company sold the 10th-floor northern wing, covering 10,339 square feet, and received the full sale consideration. - **Rental income is low-risk** - the company collects security deposits equivalent to six to eleven months of rent from tenants, which means credit risk on trade receivables is minimal. # Group structure and partners **The group is consolidating around the parent company - two subsidiaries are being merged in, two defunct ones were struck off, and the promoters are putting in fresh capital through warrants.** - The company had two wholly owned subsidiaries: Lancor Maintenance and Services Limited (maintenance services) and Lancor City Developer Limited (a special-purpose vehicle for city projects at Keelkattalai). - A scheme of merger absorbed Lancor Maintenance and Services Limited into the parent, with the NCLT’s certified order received in May 2026 - the stated rationale was to pool resources, cut administrative costs and enable direct control of assets. - Two other former subsidiaries - Lancor Egatoor Developments Limited and Lancor South Chennai Developments Limited - were struck off from the Registrar of Companies in August 2021. - The company has an unconsolidated associate, Central Park West Venture, a partnership firm that earns club membership fees. - In March 2025, the board approved the issue of up to 33.33 lakh convertible warrants to the promoters at ₹30 per warrant; the warrants were allotted in June 2025. - An Employee Stock Option Scheme launched in 2024 granted nearly 9 lakh options at an exercise price of ₹2 per option, with a one-year vesting period.

Documents — Lancor Holdings Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/bisvqodoq2k2xx2v8hbqp0dv.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0xchldpozgma518rh43x3ejg.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/rhpqczsoocefqsnkx6vcko1g.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7e4yve9u005t9th1uh5qvg7x.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/wo6mro3e35mry7klw4t44bqy.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/k4rwb49t1fdh0xy6iyxrfmlc.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/surb38njreq9n35cr4exqm3r.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/whslz790ah9shok2ifbxf0nq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/sozhpdwxtclbw3lb4117oibe.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/sk2gjiynixm47if7r4upgrgb.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8eimy0xceyjxt6qvsn5v1kj4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/frmgjio7jpq313lj1g3ujqle.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/kcji5ec36exskfcy04oo64vo.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/gvmuervx1op0wb0zjtbv411x.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/sktn0wt24pwoacu57hpqidjw.pdf