Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Landmark Cars Ltd

LANDMARK
NSE
409.95
2.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Landmark Cars Ltd

LANDMARK
NSE
409.95
2.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,700Cr
Close
Close Price
409.95
Industry
Industry
Retail - Vehicles
PE
Price To Earnings
71.67
PS
Price To Sales
0.36
Revenue
Revenue
4,709Cr
Rev Gr TTM
Revenue Growth TTM
23.98%
PAT Gr TTM
PAT Growth TTM
-6.63%
Peer Comparison
How does LANDMARK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LANDMARK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8546947719598648329071,1951,0911,0621,2111,345
Growth YoY
Revenue Growth YoY%
17.5-13.3-9.69.51.219.917.724.626.327.633.512.6
Expenses
ExpensesCr
7936507168948107838551,1291,0371,0011,1571,271
Operating Profit
Operating ProfitCr
614454655449526755615474
OPM
OPM%
7.16.47.16.86.25.85.75.65.05.84.55.5
Other Income
Other IncomeCr
103131-136553
Interest Expense
Interest ExpenseCr
101114151416182021202020
Depreciation
DepreciationCr
232325262729323436363838
PBT
PBTCr
29101925155016410119
Tax
TaxCr
53-27410423-15
PAT
PATCr
247211811301227214
Growth YoY
PAT Growth YoY%
27.0-59.921.5-28.5-54.8-52.5-98.4-36.1-84.0113.6354.620.1
NPM
NPM%
2.81.12.71.91.30.40.01.00.20.70.11.1
EPS
EPS
6.11.85.04.52.70.80.02.80.31.70.33.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6112,8272,2191,9562,9773,3823,2884,0264,709
Growth
Revenue Growth%
75.4-21.5-11.852.213.6-2.822.417.0
Expenses
ExpensesCr
1,5612,7462,1461,8462,8023,1443,0703,8044,465
Operating Profit
Operating ProfitCr
508173110175238218222244
OPM
OPM%
3.12.93.35.65.97.06.65.55.2
Other Income
Other IncomeCr
5810101357919
Interest Expense
Interest ExpenseCr
175345383551537481
Depreciation
DepreciationCr
135363627087101131148
PBT
PBTCr
25-18-252082104702534
Tax
TaxCr
874916191289
PAT
PATCr
18-24-29116685571725
Growth
PAT Growth%
-236.9-18.5138.5493.728.6-32.8-69.743.0
NPM
NPM%
1.1-0.9-1.30.62.22.51.70.40.5
EPS
EPS
22.3-7.0-7.83.117.922.613.83.95.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
81818181820212121
Reserves
ReservesCr
82170151163229450518533541
Current Liabilities
Current LiabilitiesCr
4326384805465965517129381,018
Non Current Liabilities
Non Current LiabilitiesCr
32181182160242238297393386
Total Liabilities
Total LiabilitiesCr
6051,0088328881,0851,2611,5511,8891,972
Current Assets
Current AssetsCr
3995843965245446988981,0491,110
Non Current Assets
Non Current AssetsCr
205425436364541563654840862
Total Assets
Total AssetsCr
6051,0088328881,0851,2611,5511,8891,972

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
135521076767141152
Investing Cash Flow
Investing Cash FlowCr
-57-38-66-34-34-72-113-164
Financing Cash Flow
Financing Cash FlowCr
60-28-148-38-3816523
Net Cash Flow
Net Cash FlowCr
16-11-555-1-811
Free Cash Flow
Free Cash FlowCr
-432219141413-3822
CFO To PAT
CFO To PAT%
74.5-224.7-724.5685.7115.583.471.3876.6
CFO To EBITDA
CFO To EBITDA%
26.568.2287.769.643.829.818.868.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000002,1543,0351,554
Price To Earnings
Price To Earnings
0.00.00.00.00.025.554.297.5
Price To Sales
Price To Sales
0.00.00.00.00.00.60.90.4
Price To Book
Price To Book
0.00.00.00.00.04.65.62.8
EV To EBITDA
EV To EBITDA
1.64.64.02.92.510.716.710.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.612.914.615.815.617.819.517.3
OPM
OPM%
3.12.93.35.65.97.06.65.5
NPM
NPM%
1.1-0.9-1.30.62.22.51.70.4
ROCE
ROCE%
20.95.94.110.916.317.310.67.0
ROE
ROE%
19.8-13.0-17.16.126.818.110.63.1
ROA
ROA%
3.0-2.4-3.51.36.16.83.70.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Landmark Cars Limited is India’s **first publicly listed, multi-brand, multi-location automotive retail platform**, focused on the **premium and luxury vehicle segments**. Founded in **1998** with a single Honda dealership in Ahmedabad, the company has evolved over 27 years into a professionally managed, digitally enabled, and asset-light retail giant. As of **May 2025**, Landmark operates **131 outlets (70 showrooms and 61 service workshops)** across **28+ cities in 10+ states**, serving over **500,000 customers** and employing more than **5,000 people**. It represents **11 premier automotive brands**, including **Mercedes-Benz, Honda, Jeep, Volkswagen, BYD, MG Motor, Kia, Mahindra & Mahindra, Renault, Ashok Leyland, and Citroën**, positioning it as a key player in both internal combustion engine (ICE) and electric vehicle (EV) markets. --- ### **Strategic Positioning and Business Model** #### **Omni-Channel, End-to-End Ownership Ecosystem** Landmark delivers a **seamless vehicle ownership journey** through an integrated model covering: - New and pre-owned vehicle sales - After-sales service and repairs - Vehicle financing and insurance - Accessories and extended warranties - Car care services (via exclusive rights to **Permagard Automotive USA** and **MotorOne Car Care Australia**) The company leverages a **dual digital-physical strategy**, blending **physical retail excellence** with a **robust e-commerce platform** for discovery, comparison, booking, and service management. #### **Platform-Led Evolution** In **August 2025**, Landmark launched a **shared services subsidiary** to centralize HR, finance, logistics, insurance, and customer support. This reflects its pivot toward a **standardized, platform-led business model** aimed at reducing structural costs, improving efficiency, and enabling **scalable growth** through data, digital tools, and OEM partnerships. --- ### **Operating Performance & Financial Highlights (FY25 - Updated to May 2025)** | Metric | FY25 Performance | |-------|------------------| | **New Vehicle Sales Revenue** | ₹30,880 million | | **Average Selling Price (ASP)** | ₹20.8 lakh per vehicle | | **After-Sales Revenue** | ₹9,375 million | | **After-Sales EBITDA** | ₹1,702 million | | **After-Sales Gross Margin** | ~41% | | **EBITDA Margin (After-Sales)** | ~18.2% | | **Avg. Revenue per Service Ticket** | ₹26,582 | | **Vehicles Serviced (FY24–25)** | ~3.5 lakh | | **ROCE (After-Sales Segment)** | Target >30% | The **after-sales segment** has emerged as the **core profitability driver**, growing at a **14.1% CAGR over 10 years**, with predictable, high-margin, non-cyclical revenue. --- ### **Brand Portfolio Expansion & OEM Leadership** Landmark has strategically expanded its brand mix to include **high-growth, future-ready OEMs**: - **BYD**: **Largest dealer partner in India**, with strong demand for **Atto 3, eMax7, and Seal**. - **MG Motor**: Among **top 3 dealers in India**, capturing **4.5–5% market share** within two years. Launched **“MG Select”** — a dedicated vertical for premium EVs (Cyberster, M9, Majestor) targeting accessible luxury. - **Mahindra & Mahindra**: Rapidly growing partnership, driven by demand for Thar ROXX and upcoming BE 6e/XEV 9e. - **Kia, Citroën, Mercedes-Benz**: Deepening presence across premium and performance segments. Landmark is the **No. 1 dealer in India for Mercedes-Benz, Honda, Jeep, Volkswagen, and BYD**, and ranks among the top three for MG. --- ### **Geographic & Infrastructure Strategy** #### **Controlled Expansion with Footprint Optimization** - Operates in **28+ cities across 10+ states**, with plans to enter **Hyderabad, Jaipur, Patna, Goa, and Kolkata**. - Utilizes **shared showrooms and co-location** (e.g., **Jeep + Renault**, **BYD + Jeep**, **Jeep + Citroën in Delhi**) to **reduce fixed costs**, improve staffing efficiency, and streamline operations. - Follows an **asset-light model**: **Owns only 2 of 131 outlets**, with ~25% network added via acquisitions. #### **Recent Expansion Highlights (2024–2025)** - **11 new facilities opened in Q2 FY25** (Hyderabad, Jaipur, Bhiwadi, Mumbai, Kolkata). - **24 new outlets planned for FY25**, expected to contribute **~20% of proforma turnover**. - **Closing underperforming locations** (e.g., **Moti Nagar Jeep showroom**, **Renault outlets in Punjab**) as part of a **cost rationalization and portfolio optimization** strategy. --- ### **Pre-Owned Vehicle Business: A Growing Pillar** Landmark is scaling its **certified pre-owned (CPO) segment** into a formal third growth pillar: - **Digital-first approach**: Customers can browse inventory online, filter by location, book test drives, and access financing. - **Proprietary trade-in & refurbishment model**: Vehicles sourced via trade-ins at workshops, inspected, refurbished, and resold with certification. - Offerings include **lower EMIs bundled with warranty, service, insurance, and future buy-back guarantees**. - **AI-powered valuation tools** and data-driven pricing ensure accuracy and profitability. - Revenue from CPO reached **₹1,163 million in FY24**, with plans to scale significantly. India’s pre-owned market is **1.4x larger than new car sales** and growing at ~17.6% CAGR — an opportunity Landmark is well-positioned to capture. --- ### **After-Sales Excellence: High Margin, Recurring Revenue** After-sales contributes **17% of total revenue** but delivers **~41% gross margin** and EBITDA of ~18.2%, making it capital-efficient and resilient. - Services include **warranty work, repairs, collision solutions, accessories, and extended warranties**. - **Exclusive India distribution rights** for **Permagard & MotorOne** give competitive advantage in premium car care. - Digital integration (app, CRM, service booking) enhances retention and operational efficiency. - **One in three vehicles** in India requires annual workshop service — a stable demand base. --- ### **Financial & Operating Discipline** - **Targeting 10% cost reduction** in FY26 via shared services, digitalization, and rationalization. - **Profitability-focused expansion**: New workshops (20 in last 15 months) are still in **ramp-up phase** — expected to normalize service contribution (~16–17% of turnover) as they mature. - Growth **funded entirely through internal accruals** — strong cash generation from core operations. - **Disciplined capital allocation**: Minimum ROCE targets, strict payback periods (≤4 years) for acquisitions. --- ### **Key Differentiators** - **First mover** in structured, multi-brand, multi-location premium auto retail in India. - **Asset-light, scalable model** with high ROCE in after-sales. - **Digital maturity** across sales, service, and customer engagement. - **Strong OEM trust** with #1 dealer status across multiple brands. - **Sustainable revenue mix** — resilient after-sales and expanding CPO segments. ---