Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Landsmill Green Limited

LANDSMILL
NSE
0.95
4.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Landsmill Green Limited

LANDSMILL
NSE
0.95
4.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
134Cr
Close
Close Price
0.95
Industry
Industry
Trading
PE
Price To Earnings
47.50
PS
Price To Sales
11.91
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
9.65%
PAT Gr TTM
PAT Growth TTM
-138.13%
Peer Comparison
How does LANDSMILL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LANDSMILL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111110454620
Growth YoY
Revenue Growth YoY%
-84.6-78.1-69.330.6-30.9-23.4476.1696.9581.01,081.6-63.1-100.0
Expenses
ExpensesCr
311121457722
Operating Profit
Operating ProfitCr
-2000-1-100-3-1-1-2
OPM
OPM%
-295.2-46.9-59.1-60.9-172.4-104.1-8.1-5.9-79.0-21.4-44.4
Other Income
Other IncomeCr
011111111122
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-20010111-2010
Tax
TaxCr
000000000000
PAT
PATCr
-20000111-2010
Growth YoY
PAT Growth YoY%
16.4136.4157.9-82.6108.8243.8400.0128.6-1,223.5-96.4-0.9-127.1
NPM
NPM%
-229.825.031.065.629.3112.226.918.8-48.40.372.2
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2440312011989731411
Growth
Revenue Growth%
69.3-23.7-33.4-48.1-10.5-19.514.8-25.0-60.7428.8-17.4
Expenses
ExpensesCr
2239291611138131051818
Operating Profit
Operating ProfitCr
22150-3-1-4-3-2-4-7
OPM
OPM%
6.33.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4-61.1
Other Income
Other IncomeCr
000011203356
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11040-31-4011-1
Tax
TaxCr
000100000000
PAT
PATCr
00030-31-4011-1
Growth
PAT Growth%
8.1-26.2818.5-91.9-1,316.2129.0-601.091.5389.5-28.6-253.3
NPM
NPM%
1.61.01.013.62.1-28.710.3-45.1-5.137.65.1-9.4
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3131319494949494141141141141
Reserves
ReservesCr
133135135757777787430313234
Current Liabilities
Current LiabilitiesCr
161543245106332
Non Current Liabilities
Non Current LiabilitiesCr
654401111111
Total Liabilities
Total LiabilitiesCr
186186174177174176178179178176178178
Current Assets
Current AssetsCr
2120676364149465064959790
Non Current Assets
Non Current AssetsCr
16516610711411027132129113818188
Total Assets
Total AssetsCr
186186174177174176178179178176178178

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-2352-830146-7-6
Investing Cash Flow
Investing Cash FlowCr
231-638300-4134
Financing Cash Flow
Financing Cash FlowCr
-1-1-20-5000001
Net Cash Flow
Net Cash FlowCr
003-100004-4-1
Free Cash Flow
Free Cash FlowCr
0-2345-910147-7-7
CFO To PAT
CFO To PAT%
-87.7-474.31,094.4182.4896.33,053.9-41.5-18.4-13,652.8-735.6-856.1
CFO To EBITDA
CFO To EBITDA%
-22.0-128.2268.0107.5-2,113.02,378.661.4-18.8-1,429.3341.1138.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
568511419913823645469106
Price To Earnings
Price To Earnings
148.8207.7363.073.167.50.030.00.00.049.00.0
Price To Sales
Price To Sales
2.42.13.79.81.20.93.07.38.226.87.8
Price To Book
Price To Book
0.30.50.71.20.10.10.10.40.30.40.6
EV To EBITDA
EV To EBITDA
40.659.393.443.0-122.0-2.1-40.8-16.1-14.9-32.0-24.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.28.310.938.020.014.516.73.94.211.91.8
OPM
OPM%
6.33.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4
NPM
NPM%
1.61.01.013.62.1-28.710.3-45.1-5.137.65.1
ROCE
ROCE%
0.80.90.72.60.5-1.60.5-2.3-0.10.70.4
ROE
ROE%
0.20.30.21.60.1-1.60.5-2.3-0.20.60.4
ROA
ROA%
0.20.20.21.60.1-1.60.4-2.2-0.20.60.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Landsmill Green Limited** is an Indian listed multi-business enterprise currently undergoing a radical strategic transformation. Historically rooted in **Infrastructure**, **IT/BPO**, and **Real Estate**, the company is pivoting toward **Green Energy**, **Agro-based food products**, and **Energy distribution**. This transition is supported by a massive expansion of authorized capital and a complete overhaul of corporate leadership. --- ### **Strategic Pivot: The Transition to Green Energy** The company is executing a comprehensive rebranding and operational shift to align with the global transition toward sustainability. * **Corporate Rebranding:** Following its change from **Excel Realty N Infra Limited** to **Landsmill Green Limited**, the Board has approved further potential name changes to **Poweris Green Energies Limited**, **Voltasure Green Energies Limited**, or **Ecovira Green Energies Limited** (pending regulatory approval as of **March 2026**). * **Object Clause Expansion:** The Memorandum of Association has been amended to include **10 new sub-clauses** targeting: * **Energy & Engineering:** Consultation and execution for **electrical power** and renewable energy; establishing distribution networks and trading platforms. * **Agro & Food Processing:** Manufacturing, trading, and packing of rice, wheat, dairy, poultry, and seafood. * **Beverages & Instant Foods:** Production of mineral water, health supplements, and baby foods. * **Operational Centralization:** The registered office was shifted to **Solaris No. 1, Powai, Mumbai** in **November 2025** to streamline the management of these new verticals. --- ### **Capital Structure and Aggressive Fundraising** To fund its entry into the green energy and infrastructure sectors, the company has significantly increased its financial capacity. | Metric | Previous Limit | Current/Proposed Limit | | :--- | :--- | :--- | | **Authorized Share Capital** | **₹150 Crore** | **₹75,000 Crore** (Approved **Dec 2025**) | | **Borrowing Limits** | - | **₹500 Crore** | | **QIP Fundraising Target** | - | **₹2,500 Crore** | | **NRI/OCI Investment Limit** | **10%** | **100%** | | **FII/FPI Investment Limit** | **24%** | **100%** | * **Share Capital Details:** As of March 31, 2025, the **Paid-up Capital** stands at **₹141.07 crore**, comprising **141.07 crore equity shares** (Face Value **₹1/-**). * **Historical Actions:** The company executed a **1:10 stock split** and a **1:2 bonus issue** in **September 2022** to enhance liquidity. Currently, **99.75%** of shares are dematerialized. --- ### **Segmented Operational Performance** The company’s revenue mix is shifting as it moves away from legacy IT services toward trading and infrastructure. | Segment | Nature of Operations | FY 2024-25 Revenue (₹ '000) | FY 2023-24 Revenue (₹ '000) | | :--- | :--- | :--- | :--- | | **General Trading** | Trading of various goods and commodities. | **1,24,673.23** | **NIL** | | **Infrastructure** | Development of facilities; leveraging **PM Awas Yojana Urban 2.0**. | **11,595.72** | **25,768.26** | | **IT / BPO** | Inbound/outbound customer care (Currently inactive). | **NIL** | **NIL** | * **Infrastructure Strategy:** The company is targeting the **₹10 lakh crore** government investment in urban housing to revitalize this segment. * **IT/BPO Outlook:** While currently stagnant, the company plans to expand customer care services into international markets to generate foreign exchange revenue. * **Trading Growth:** Driven by rising household incomes and a robust service sector in India. --- ### **Financial Health and Efficiency Ratios** The company has transitioned from a consolidated loss to a profit in the most recent fiscal year, driven by a surge in operational volume. | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹18.84 crore** | **₹6.00 crore** | **₹9.70 crore** | | **Net Profit / (Loss)** | **₹69.13 Lakhs** | **(₹96.78 Lakhs)** | **(₹33.43 Lakhs)** | **Key Efficiency Indicators:** * **Debtors Turnover Ratio:** Improved to **3.71** (from **0.48** in FY24), reflecting faster collections and higher sales. * **Inventory Turnover Ratio:** Increased to **9.78** (from **6.03** in FY24), indicating higher consumption of goods. * **Dividend Policy:** No dividends have been recommended for **three consecutive years** to retain capital for the green energy pivot. --- ### **Governance and Leadership Restructuring** A new leadership team was installed in late **2025** to steer the company through its transformation: * **Mr. Ankit Mehra:** Re-designated as **Managing Director** (Nov 2025). * **Mr. Garvit Agarwal:** Appointed as **Whole Time Director** for a 3-year term. * **Mr. Lakhmendra Khurana:** Transitioned from CMD to **Director**. * **Independent Oversight:** Induction of **Ms. Runel Saxena**, **Mr. Arihant Bhansali**, and **Mr. Prashant Kumar Jain** to the Board for 5-year terms. --- ### **Risk Profile and Regulatory History** Investors should note significant historical and operational risks: **1. Regulatory Sanctions:** * **SEBI Order (July 2023):** Imposed a **₹10 Lakh** penalty on the company and a **6-month market ban** for financial misstatements between **FY 2016-17 and FY 2020-21**. Promoters faced bans of **1–2 years** and penalties of **₹145 Lakh**. * **Current Status:** The **Securities Appellate Tribunal (SAT)** stayed the order in **September 2023** pending a final hearing. * **Exchange Penalties:** In **August 2025**, **NSE** and **BSE** fined the company **₹2,58,000** for non-compliance with committee composition regulations. **2. Asset Quality and Recoveries:** * **Historical Advances:** Auditors previously flagged **₹121 Crore** (approx. **67% of assets**) advanced to **26 entities** between 2008–2011, many of which were later "struck-off." * **Subsidiary Transactions:** A **₹22.91 Crore** interest-free loan to Dubai-based **Excel Info FZE** was reportedly recovered by **February 2026**, yielding a total return of **₹41.51 Crore**. * **Credit Risk:** The company maintains a **10% Expected Credit Loss (ECL)** provision (**₹2.17 Crore**) against dues from entities in NCLT proceedings. **3. Operational Risks:** * **Execution:** Real estate projects face risks of **labor shortages** and **land acquisition disputes**. * **Market Volatility:** Exposure to **USD/INR exchange rates** (affecting BPO/Dubai operations) and high **attrition rates** in leadership and technical roles.