Login
Home
Charts
Search
Watchlist
Products

Landsmill Green Limited

LANDSMILL·NSE
0.540.00%Wed, 23 Sept '26

Landsmill Green Limited

LANDSMILL
NSE
0.54
0.00%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
76Cr
Close
Close Price
0.54
Industry
Industry
Trading
PE
Price To Earnings
27.00
PS
Price To Sales
50.45
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-92.02%
PAT Gr TTM
PAT Growth TTM
1,058.82%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111045462000
Growth YoY
Revenue Growth YoY%
-69.330.6-30.9-23.4476.1696.9581.01,081.6-63.1-100.0-100.0-100.0
Expenses
ExpensesCr
112145772210
Operating Profit
Operating ProfitCr
00-1-100-3-1-1-2-10
OPM
OPM%
-59.1-60.9-172.4-104.1-8.1-5.9-79.0-21.4-44.4
Other Income
Other IncomeCr
111111112221
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010111-201001
Tax
TaxCr
000000000000
PAT
PATCr
000111-201001
Growth YoY
PAT Growth YoY%
157.9-82.6108.8243.8400.0128.6-1,223.5-96.4-0.9-127.1115.24,150.0
NPM
NPM%
31.065.629.3112.226.918.8-48.40.372.2
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111045462000
Growth YoY
Revenue Growth YoY%
-69.330.6-30.9-23.4476.1696.9581.01,081.6-63.1-100.0-100.0-100.0
Expenses
ExpensesCr
112145772210
Operating Profit
Operating ProfitCr
00-1-100-3-1-1-2-10
OPM
OPM%
-59.1-60.9-172.4-104.1-8.1-5.9-79.0-21.4-44.4
Other Income
Other IncomeCr
111111112221
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010111-201001
Tax
TaxCr
000000000000
PAT
PATCr
000111-201001
Growth YoY
PAT Growth YoY%
157.9-82.6108.8243.8400.0128.6-1,223.5-96.4-0.9-127.1115.24,150.0
NPM
NPM%
31.065.629.3112.226.918.8-48.40.372.2
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
40312011989731472
Growth
Revenue Growth%
69.3-23.7-33.4-48.1-10.5-19.514.8-25.0-60.7428.8-46.4-92.0
Expenses
ExpensesCr
392916111381310518116
Operating Profit
Operating ProfitCr
2150-3-1-4-3-2-4-4-4
OPM
OPM%
3.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4-50.4-268.9
Other Income
Other IncomeCr
000112033557
Interest Expense
Interest ExpenseCr
111100000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1040-31-401112
Tax
TaxCr
001000000000
PAT
PATCr
0030-31-401112
Growth
PAT Growth%
8.1-26.2818.5-91.9-1,316.2129.0-601.091.5389.5-28.636.01,058.8
NPM
NPM%
1.01.013.62.1-28.710.3-45.1-5.137.65.112.9130.5
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
40312011989731472
Growth
Revenue Growth%
69.3-23.7-33.4-48.1-10.5-19.514.8-25.0-60.7428.8-46.4-92.0
Expenses
ExpensesCr
392916111381310518116
Operating Profit
Operating ProfitCr
2150-3-1-4-3-2-4-4-4
OPM
OPM%
3.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4-50.4-268.9
Other Income
Other IncomeCr
000112033557
Interest Expense
Interest ExpenseCr
111100000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1040-31-401112
Tax
TaxCr
001000000000
PAT
PATCr
0030-31-401112
Growth
PAT Growth%
8.1-26.2818.5-91.9-1,316.2129.0-601.091.5389.5-28.636.01,058.8
NPM
NPM%
1.01.013.62.1-28.710.3-45.1-5.137.65.112.9130.5
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
31319494949494141141141141
Reserves
ReservesCr
135135757777787430313234
Current Liabilities
Current LiabilitiesCr
1543245106332
Non Current Liabilities
Non Current LiabilitiesCr
54401111111
Total Liabilities
Total LiabilitiesCr
186174177174176178179178176178178
Current Assets
Current AssetsCr
20676364149465064959799
Non Current Assets
Non Current AssetsCr
16610711411027132129113818179
Total Assets
Total AssetsCr
186174177174176178179178176178178
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
31319494949494141141141141
Reserves
ReservesCr
135135757777787430313234
Current Liabilities
Current LiabilitiesCr
1543245106332
Non Current Liabilities
Non Current LiabilitiesCr
54401111111
Total Liabilities
Total LiabilitiesCr
186174177174176178179178176178178
Current Assets
Current AssetsCr
20676364149465064959799
Non Current Assets
Non Current AssetsCr
16610711411027132129113818179
Total Assets
Total AssetsCr
186174177174176178179178176178178

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2352-830146-7-64
Investing Cash Flow
Investing Cash FlowCr
31-638300-4134-2
Financing Cash Flow
Financing Cash FlowCr
-1-20-50000010
Net Cash Flow
Net Cash FlowCr
03-100004-4-12
Free Cash Flow
Free Cash FlowCr
-2345-910147-7-7
CFO To PAT
CFO To PAT%
-474.31,094.4182.4896.33,053.9-41.5-18.4-13,652.8-735.6-856.1435.1
CFO To EBITDA
CFO To EBITDA%
-128.2268.0107.5-2,113.02,378.661.4-18.8-1,429.3341.1138.5-111.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2352-830146-7-64
Investing Cash Flow
Investing Cash FlowCr
31-638300-4134-2
Financing Cash Flow
Financing Cash FlowCr
-1-20-50000010
Net Cash Flow
Net Cash FlowCr
03-100004-4-12
Free Cash Flow
Free Cash FlowCr
-2345-910147-7-7
CFO To PAT
CFO To PAT%
-474.31,094.4182.4896.33,053.9-41.5-18.4-13,652.8-735.6-856.1435.1
CFO To EBITDA
CFO To EBITDA%
-128.2268.0107.5-2,113.02,378.661.4-18.8-1,429.3341.1138.5-111.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
851141991382364546910613376
Price To Earnings
Price To Earnings
207.7363.073.167.530.049.0141.127.0
Price To Sales
Price To Sales
2.13.79.81.20.93.07.38.226.87.818.250.5
Price To Book
Price To Book
0.50.71.20.10.10.10.40.30.40.60.80.4
EV To EBITDA
EV To EBITDA
59.393.443.0-122.0-2.1-40.8-16.1-14.9-32.0-24.6-35.3-18.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.210.637.219.413.915.43.23.410.61.6
OPM
OPM%
3.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4-50.4-268.9
NPM
NPM%
1.01.013.62.1-28.710.3-45.1-5.137.65.112.9130.5
ROCE
ROCE%
0.90.72.60.5-1.60.5-2.3-0.10.70.40.60.6
ROE
ROE%
0.30.21.60.1-1.60.5-2.3-0.20.60.40.50.5
ROA
ROA%
0.20.21.60.1-1.60.4-2.2-0.20.60.40.50.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
851141991382364546910613376
Price To Earnings
Price To Earnings
207.7363.073.167.530.049.0141.127.0
Price To Sales
Price To Sales
2.13.79.81.20.93.07.38.226.87.818.250.5
Price To Book
Price To Book
0.50.71.20.10.10.10.40.30.40.60.80.4
EV To EBITDA
EV To EBITDA
59.393.443.0-122.0-2.1-40.8-16.1-14.9-32.0-24.6-35.3-18.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.210.637.219.413.915.43.23.410.61.6
OPM
OPM%
3.84.023.0-0.9-36.8-7.0-44.4-48.7-81.0-31.4-50.4-268.9
NPM
NPM%
1.01.013.62.1-28.710.3-45.1-5.137.65.112.9130.5
ROCE
ROCE%
0.90.72.60.5-1.60.5-2.3-0.10.70.40.60.6
ROE
ROE%
0.30.21.60.1-1.60.5-2.3-0.20.60.40.50.5
ROA
ROA%
0.20.21.60.1-1.60.4-2.2-0.20.60.40.50.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Landsmill Green Limited is a listed Indian company in the middle of a deliberate reinvention - it was built on infrastructure, IT services and real estate, but is now pivoting hard into green energy, agro-based foods and energy distribution. Incorporated in 2003 and listed since 2009, it has changed its name twice, most recently to Landsmill Green, and has repeatedly expanded its legal objects to open new lines of business. The recurring pattern is a small core team - just six permanent employees as of March 2025 - using its listed-company status, its promoter relationships and its ability to add new business lines to its charter to move into whatever sector it believes will generate the next wave of revenue. # Business segments Three engines at different stages - a trading operation that now generates half the group’s revenue, a legacy infrastructure business that sells to a related party, and a cluster of newly authorised green-energy and consumer ambitions that are still being assembled. ## 1. General trading: the revenue engine that appeared overnight **A merchant business that buys and sells goods - increasingly food grains and agro-commodities - and went from zero to roughly half the company’s revenue in a single year.** - **Bought and resold, not manufactured** - the segment earns revenue by purchasing goods and selling them onward, recognising the sale when ownership and its risks pass to the buyer under the contract terms, net of discounts and taxes. - **Food is the new focus** - the company’s legal objects now explicitly cover dealing as agents, merchants and distributors in food grains such as rice, wheat, maize and ragi, and repacking and trading cereals, cashews, dates and almonds. This is a deliberate shift into agro-commodity trading. - **Export exposure brings currency risk** - export sales are mainly in US dollars, so the company uses forward contracts to hedge against exchange-rate swings, which means currency movements can affect what it ultimately earns. - **Working-capital hungry** - the business ties up significant cash in inventory and receivables, so its ability to grow depends on having enough working capital to fund the next purchase cycle. ## 2. Infrastructure: a legacy business that sells to a connected party **The company develops infrastructure facilities, and in its most recent year every rupee of revenue came from a single related-party customer.** - **Dormant, then revived through a related party** - the segment generated no revenue at all during the two pandemic years, FY21 and FY22, and remained quiet until FY24, when it recorded revenue of about Rs. 25.8 million, followed by about Rs. 11.6 million in FY25 - all of it from sales to Ranjana Construction Private Limited, an entity in which the company’s directors have an interest. - **A balance-sheet anchor** - the company’s investment in properties consists of advances paid to acquire immovable property, which ties up capital in land or development rights rather than in operating assets that generate recurring cash. - **Competition makes profit hard** - the company has acknowledged that its real estate and infrastructure-facing activities face acute competition, making it difficult to earn sufficient profit from them. ## 3. IT and BPO services: a dormant capability with an overseas subsidiary **A customer-care and back-office business that once handled inbound and outbound calls for clients but has generated no revenue for two years.** - **Ran the phones for other companies** - the segment provided customer care by managing clients’ relationships with their own consumers, assisting with workflow and updating records, across both inbound and outbound services. - **People left, and so did the revenue** - the business historically faced high employee attrition, and with no revenue in its IT/BPO segment in FY24 or FY25, it appears to have wound down operationally even though the legal structure remains. - **An offshore shell remains** - the company still owns a wholly owned subsidiary in the UAE, Excel Info FZE, which is associated with this segment and could be reactivated if the business returns. ## 4. Green energy and new ventures: a collection of authorised ambitions **Shareholders have approved entry into solar power, biofuels, FMCG and energy distribution - but these are legal permissions, not yet operating businesses.** - **Permission, not production** - in October 2025 the company added FMCG and Power & Energy to its Memorandum of Association, and its objects now span everything from dairy and processed foods to ethanol, biodiesel, green hydrogen and electricity distribution networks. These are authorisations to act, not evidence of activity. - **A solar joint venture announced, then quiet** - in October 2022 the company said it would enter the solar industry through a joint venture with Seven Greens Solar Systems Pvt Ltd, covering rooftop systems, solar farms, floating solar and EPC (engineering, procurement and construction) work. The dossiers do not describe any subsequent revenue from this venture. - **Biofuels from farm waste** - the objects include making ethanol and bio-CNG from agricultural or waste feedstocks, setting up distilleries and bio-refineries, and collaborating with government agencies and oil marketing companies on ethanol-blending programmes. Again, these are stated intentions, not built plants. - **FMCG: from field to packaged food** - the authorised objects cover manufacturing and trading of agro-based foods, dairy, poultry, processed meats, beverages, baby food and frozen foods, plus operating cold storage, packing units and research labs. The breadth suggests an ambition to build an integrated food business, but no operating assets are yet described. # Group structure and partners **A tightly held promoter group runs the company through a web of related entities, with a large loan sitting inside a subsidiary.** - **Promoter family at the centre** - the three promoters are Mr. Lakhmendra Khurana, his wife Mrs. Ranjana Khurana and their son Mr. Arpit Khurana. Mr. Khurana was Chairman and Managing Director until November 2025, when he stepped back to a director role and Mr. Ankit Mehra became Managing Director. - **A subsidiary that holds a large receivable** - the company has a wholly owned subsidiary, Excel Infra N Realty Private Limited, to which it had extended a loan of roughly Rs. 247 million as of March 2025. That is a significant deployment of company funds into a private entity. - **Related-party transactions are not material** - beyond the infrastructure sale to Ranjana Construction, the company’s related-party circle includes Abiana Skincare, Health Holistic Services and Tista Impex - all entities where directors or their relatives are involved. - **Capital base expanded for the pivot** - in October 2025 the authorised share capital was more than tripled, from Rs. 150 crore to Rs. 500 crore, creating room to issue new shares if the green-energy and FMCG ambitions require funding.

Documents — Landsmill Green Limited

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/w7b07sht33w1mbrf5u5cbaan.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/lbzxaxdeqet26fdufrtt8ns5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/xmtzdaqldvidmr9rxexawduu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1g6ivucwno3jl3ptu6sv958x.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/5zky58yx453jm6kb6f1cxvlq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/le3vuxwz7mz3d7qtszfnm4pf.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/0cy1mng1hgv0a18q5m2dkxt5.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6qybxx3pk3717mynwr0qrd55.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/dpzay6ue0gwfwavx6kahsa5f.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bzgjg7rbtkc3eq58c5g36nz0.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6hlfx9snqqrc079jv4k568v6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/jsxesjih83ozqbsdzdo5fx2k.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bexf7fc90irg2tx7hjyogxcv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lfvpw6xvp7ul91iv36zm0wsc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/atkg74y01flhjr6l5ts6umb9.pdf