Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹134Cr
Rev Gr TTM
Revenue Growth TTM
9.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LANDSMILL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -84.6 | -78.1 | -69.3 | 30.6 | -30.9 | -23.4 | 476.1 | 696.9 | 581.0 | 1,081.6 | -63.1 | -100.0 |
| 3 | 1 | 1 | 1 | 2 | 1 | 4 | 5 | 7 | 7 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -295.2 | -46.9 | -59.1 | -60.9 | -172.4 | -104.1 | -8.1 | -5.9 | -79.0 | -21.4 | -44.4 | |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -2 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 16.4 | 136.4 | 157.9 | -82.6 | 108.8 | 243.8 | 400.0 | 128.6 | -1,223.5 | -96.4 | -0.9 | -127.1 |
| -229.8 | 25.0 | 31.0 | 65.6 | 29.3 | 112.2 | 26.9 | 18.8 | -48.4 | 0.3 | 72.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 69.3 | -23.7 | -33.4 | -48.1 | -10.5 | -19.5 | 14.8 | -25.0 | -60.7 | 428.8 | -17.4 |
| 22 | 39 | 29 | 16 | 11 | 13 | 8 | 13 | 10 | 5 | 18 | 18 |
Operating Profit Operating ProfitCr |
| 6.3 | 3.8 | 4.0 | 23.0 | -0.9 | -36.8 | -7.0 | -44.4 | -48.7 | -81.0 | -31.4 | -61.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 3 | 3 | 5 | 6 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 4 | 0 | -3 | 1 | -4 | 0 | 1 | 1 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 8.1 | -26.2 | 818.5 | -91.9 | -1,316.2 | 129.0 | -601.0 | 91.5 | 389.5 | -28.6 | -253.3 |
| 1.6 | 1.0 | 1.0 | 13.6 | 2.1 | -28.7 | 10.3 | -45.1 | -5.1 | 37.6 | 5.1 | -9.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 94 | 94 | 94 | 94 | 94 | 141 | 141 | 141 | 141 |
| 133 | 135 | 135 | 75 | 77 | 77 | 78 | 74 | 30 | 31 | 32 | 34 |
Current Liabilities Current LiabilitiesCr | 16 | 15 | 4 | 3 | 2 | 4 | 5 | 10 | 6 | 3 | 3 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 5 | 4 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 20 | 67 | 63 | 64 | 149 | 46 | 50 | 64 | 95 | 97 | 90 |
Non Current Assets Non Current AssetsCr | 165 | 166 | 107 | 114 | 110 | 27 | 132 | 129 | 113 | 81 | 81 | 88 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 3 | 5 | 2 | -83 | 0 | 1 | 46 | -7 | -6 |
Investing Cash Flow Investing Cash FlowCr | 2 | 3 | 1 | -6 | 3 | 83 | 0 | 0 | -41 | 3 | 4 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | -2 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 3 | 4 | 5 | -91 | 0 | 1 | 47 | -7 | -7 |
| -87.7 | -474.3 | 1,094.4 | 182.4 | 896.3 | 3,053.9 | -41.5 | -18.4 | -13,652.8 | -735.6 | -856.1 |
CFO To EBITDA CFO To EBITDA% | -22.0 | -128.2 | 268.0 | 107.5 | -2,113.0 | 2,378.6 | 61.4 | -18.8 | -1,429.3 | 341.1 | 138.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 56 | 85 | 114 | 199 | 13 | 8 | 23 | 64 | 54 | 69 | 106 |
Price To Earnings Price To Earnings | 148.8 | 207.7 | 363.0 | 73.1 | 67.5 | 0.0 | 30.0 | 0.0 | 0.0 | 49.0 | 0.0 |
Price To Sales Price To Sales | 2.4 | 2.1 | 3.7 | 9.8 | 1.2 | 0.9 | 3.0 | 7.3 | 8.2 | 26.8 | 7.8 |
Price To Book Price To Book | 0.3 | 0.5 | 0.7 | 1.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.4 | 0.6 |
| 40.6 | 59.3 | 93.4 | 43.0 | -122.0 | -2.1 | -40.8 | -16.1 | -14.9 | -32.0 | -24.6 |
Profitability Ratios Profitability Ratios |
| 17.2 | 8.3 | 10.9 | 38.0 | 20.0 | 14.5 | 16.7 | 3.9 | 4.2 | 11.9 | 1.8 |
| 6.3 | 3.8 | 4.0 | 23.0 | -0.9 | -36.8 | -7.0 | -44.4 | -48.7 | -81.0 | -31.4 |
| 1.6 | 1.0 | 1.0 | 13.6 | 2.1 | -28.7 | 10.3 | -45.1 | -5.1 | 37.6 | 5.1 |
| 0.8 | 0.9 | 0.7 | 2.6 | 0.5 | -1.6 | 0.5 | -2.3 | -0.1 | 0.7 | 0.4 |
| 0.2 | 0.3 | 0.2 | 1.6 | 0.1 | -1.6 | 0.5 | -2.3 | -0.2 | 0.6 | 0.4 |
| 0.2 | 0.2 | 0.2 | 1.6 | 0.1 | -1.6 | 0.4 | -2.2 | -0.2 | 0.6 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Landsmill Green Limited** is an Indian listed multi-business enterprise currently undergoing a radical strategic transformation. Historically rooted in **Infrastructure**, **IT/BPO**, and **Real Estate**, the company is pivoting toward **Green Energy**, **Agro-based food products**, and **Energy distribution**. This transition is supported by a massive expansion of authorized capital and a complete overhaul of corporate leadership.
---
### **Strategic Pivot: The Transition to Green Energy**
The company is executing a comprehensive rebranding and operational shift to align with the global transition toward sustainability.
* **Corporate Rebranding:** Following its change from **Excel Realty N Infra Limited** to **Landsmill Green Limited**, the Board has approved further potential name changes to **Poweris Green Energies Limited**, **Voltasure Green Energies Limited**, or **Ecovira Green Energies Limited** (pending regulatory approval as of **March 2026**).
* **Object Clause Expansion:** The Memorandum of Association has been amended to include **10 new sub-clauses** targeting:
* **Energy & Engineering:** Consultation and execution for **electrical power** and renewable energy; establishing distribution networks and trading platforms.
* **Agro & Food Processing:** Manufacturing, trading, and packing of rice, wheat, dairy, poultry, and seafood.
* **Beverages & Instant Foods:** Production of mineral water, health supplements, and baby foods.
* **Operational Centralization:** The registered office was shifted to **Solaris No. 1, Powai, Mumbai** in **November 2025** to streamline the management of these new verticals.
---
### **Capital Structure and Aggressive Fundraising**
To fund its entry into the green energy and infrastructure sectors, the company has significantly increased its financial capacity.
| Metric | Previous Limit | Current/Proposed Limit |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **₹150 Crore** | **₹75,000 Crore** (Approved **Dec 2025**) |
| **Borrowing Limits** | - | **₹500 Crore** |
| **QIP Fundraising Target** | - | **₹2,500 Crore** |
| **NRI/OCI Investment Limit** | **10%** | **100%** |
| **FII/FPI Investment Limit** | **24%** | **100%** |
* **Share Capital Details:** As of March 31, 2025, the **Paid-up Capital** stands at **₹141.07 crore**, comprising **141.07 crore equity shares** (Face Value **₹1/-**).
* **Historical Actions:** The company executed a **1:10 stock split** and a **1:2 bonus issue** in **September 2022** to enhance liquidity. Currently, **99.75%** of shares are dematerialized.
---
### **Segmented Operational Performance**
The company’s revenue mix is shifting as it moves away from legacy IT services toward trading and infrastructure.
| Segment | Nature of Operations | FY 2024-25 Revenue (₹ '000) | FY 2023-24 Revenue (₹ '000) |
| :--- | :--- | :--- | :--- |
| **General Trading** | Trading of various goods and commodities. | **1,24,673.23** | **NIL** |
| **Infrastructure** | Development of facilities; leveraging **PM Awas Yojana Urban 2.0**. | **11,595.72** | **25,768.26** |
| **IT / BPO** | Inbound/outbound customer care (Currently inactive). | **NIL** | **NIL** |
* **Infrastructure Strategy:** The company is targeting the **₹10 lakh crore** government investment in urban housing to revitalize this segment.
* **IT/BPO Outlook:** While currently stagnant, the company plans to expand customer care services into international markets to generate foreign exchange revenue.
* **Trading Growth:** Driven by rising household incomes and a robust service sector in India.
---
### **Financial Health and Efficiency Ratios**
The company has transitioned from a consolidated loss to a profit in the most recent fiscal year, driven by a surge in operational volume.
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹18.84 crore** | **₹6.00 crore** | **₹9.70 crore** |
| **Net Profit / (Loss)** | **₹69.13 Lakhs** | **(₹96.78 Lakhs)** | **(₹33.43 Lakhs)** |
**Key Efficiency Indicators:**
* **Debtors Turnover Ratio:** Improved to **3.71** (from **0.48** in FY24), reflecting faster collections and higher sales.
* **Inventory Turnover Ratio:** Increased to **9.78** (from **6.03** in FY24), indicating higher consumption of goods.
* **Dividend Policy:** No dividends have been recommended for **three consecutive years** to retain capital for the green energy pivot.
---
### **Governance and Leadership Restructuring**
A new leadership team was installed in late **2025** to steer the company through its transformation:
* **Mr. Ankit Mehra:** Re-designated as **Managing Director** (Nov 2025).
* **Mr. Garvit Agarwal:** Appointed as **Whole Time Director** for a 3-year term.
* **Mr. Lakhmendra Khurana:** Transitioned from CMD to **Director**.
* **Independent Oversight:** Induction of **Ms. Runel Saxena**, **Mr. Arihant Bhansali**, and **Mr. Prashant Kumar Jain** to the Board for 5-year terms.
---
### **Risk Profile and Regulatory History**
Investors should note significant historical and operational risks:
**1. Regulatory Sanctions:**
* **SEBI Order (July 2023):** Imposed a **₹10 Lakh** penalty on the company and a **6-month market ban** for financial misstatements between **FY 2016-17 and FY 2020-21**. Promoters faced bans of **1–2 years** and penalties of **₹145 Lakh**.
* **Current Status:** The **Securities Appellate Tribunal (SAT)** stayed the order in **September 2023** pending a final hearing.
* **Exchange Penalties:** In **August 2025**, **NSE** and **BSE** fined the company **₹2,58,000** for non-compliance with committee composition regulations.
**2. Asset Quality and Recoveries:**
* **Historical Advances:** Auditors previously flagged **₹121 Crore** (approx. **67% of assets**) advanced to **26 entities** between 2008–2011, many of which were later "struck-off."
* **Subsidiary Transactions:** A **₹22.91 Crore** interest-free loan to Dubai-based **Excel Info FZE** was reportedly recovered by **February 2026**, yielding a total return of **₹41.51 Crore**.
* **Credit Risk:** The company maintains a **10% Expected Credit Loss (ECL)** provision (**₹2.17 Crore**) against dues from entities in NCLT proceedings.
**3. Operational Risks:**
* **Execution:** Real estate projects face risks of **labor shortages** and **land acquisition disputes**.
* **Market Volatility:** Exposure to **USD/INR exchange rates** (affecting BPO/Dubai operations) and high **attrition rates** in leadership and technical roles.