Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹56,302Cr
Rev Gr TTM
Revenue Growth TTM
27.46%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -3.1 | -23.2 | -22.3 | -22.6 | 4.3 | 1.1 | -0.1 | 18.4 | 19.5 | 31.4 | 35.1 | 25.7 |
| 1,095 | 1,015 | 1,037 | 1,014 | 1,198 | 1,024 | 1,045 | 1,130 | 1,300 | 1,187 | 1,250 | 1,298 |
Operating Profit Operating ProfitCr |
| 20.7 | 14.1 | 15.3 | 15.2 | 16.8 | 14.3 | 14.6 | 20.1 | 24.4 | 24.4 | 24.4 | 27.0 |
Other Income Other IncomeCr | 2 | 4 | 2 | 2 | 19 | 3 | 5 | 9 | 59 | 10 | 27 | 6 |
Interest Expense Interest ExpenseCr | 53 | 39 | 42 | 51 | 51 | 49 | 53 | 58 | 56 | 52 | 40 | 39 |
Depreciation DepreciationCr | 87 | 91 | 93 | 98 | 102 | 106 | 108 | 106 | 110 | 117 | 120 | 121 |
| 147 | 41 | 54 | 35 | 107 | 18 | 23 | 131 | 312 | 224 | 270 | 327 |
| 40 | 12 | 15 | 9 | 32 | 6 | 5 | 40 | 78 | 63 | 76 | 73 |
|
Growth YoY PAT Growth YoY% | -53.8 | -88.8 | -83.2 | -87.6 | -29.8 | -57.0 | -54.9 | 260.0 | 210.5 | 1,219.3 | 993.4 | 179.3 |
| 7.8 | 2.4 | 3.2 | 2.1 | 5.2 | 1.0 | 1.4 | 6.4 | 13.6 | 10.3 | 11.7 | 14.2 |
| 1.9 | 0.5 | 0.7 | 0.4 | 1.4 | 0.2 | 0.4 | 1.7 | 4.3 | 3.0 | 3.6 | 4.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 34.0 | 7.2 | 8.0 | 11.5 | 23.6 | 70.0 | 2.5 | 22.4 | -16.6 | 10.2 | 21.0 |
| 1,126 | 1,415 | 1,497 | 1,643 | 1,936 | 2,267 | 3,263 | 3,513 | 4,448 | 4,263 | 4,499 | 5,035 |
Operating Profit Operating ProfitCr |
| 15.1 | 20.4 | 21.4 | 20.1 | 15.5 | 19.9 | 32.2 | 28.8 | 26.4 | 15.4 | 19.0 | 25.1 |
Other Income Other IncomeCr | 34 | 4 | 32 | 29 | 16 | 6 | 24 | 15 | 6 | 26 | 75 | 102 |
Interest Expense Interest ExpenseCr | 106 | 111 | 100 | 80 | 88 | 90 | 68 | 102 | 165 | 183 | 216 | 187 |
Depreciation DepreciationCr | 62 | 86 | 106 | 125 | 164 | 187 | 205 | 251 | 324 | 385 | 430 | 468 |
| 67 | 169 | 234 | 237 | 120 | 294 | 1,301 | 1,084 | 1,109 | 236 | 484 | 1,133 |
| -2 | 35 | 44 | 70 | 26 | 38 | 317 | 251 | 312 | 68 | 130 | 291 |
|
| | 96.8 | 41.9 | -11.9 | -44.1 | 172.3 | 285.4 | -15.4 | -4.3 | -78.9 | 110.7 | 137.5 |
| 5.1 | 7.5 | 10.0 | 8.2 | 4.1 | 9.0 | 20.4 | 16.9 | 13.2 | 3.3 | 6.4 | 12.5 |
| 44.3 | 21.4 | 4.2 | 3.2 | 1.8 | 1.0 | 18.4 | 15.4 | 14.7 | 3.0 | 6.7 | 15.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 106 | 106 | 106 | 107 | 107 | 107 | 108 | 108 | 108 | 108 |
| 642 | 774 | 1,225 | 1,371 | 1,447 | 1,658 | 2,490 | 3,244 | 3,930 | 4,003 | 4,365 | 4,697 |
Current Liabilities Current LiabilitiesCr | 805 | 884 | 1,121 | 1,307 | 1,424 | 1,692 | 2,457 | 2,681 | 2,432 | 3,112 | 3,540 | 3,175 |
Non Current Liabilities Non Current LiabilitiesCr | 365 | 483 | 202 | 227 | 349 | 288 | 693 | 928 | 1,179 | 1,159 | 1,193 | 1,307 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 865 | 1,003 | 1,140 | 1,248 | 1,463 | 1,812 | 3,075 | 3,345 | 3,462 | 3,835 | 4,332 | 4,192 |
Non Current Assets Non Current AssetsCr | 1,029 | 1,221 | 1,514 | 1,769 | 1,868 | 1,938 | 2,676 | 3,623 | 4,199 | 4,552 | 5,003 | 5,224 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -65 | 182 | 332 | 342 | 298 | 347 | 733 | 911 | 994 | 666 | 602 |
Investing Cash Flow Investing Cash FlowCr | -397 | -312 | -289 | -384 | -253 | -221 | -941 | -914 | -996 | -822 | -682 |
Financing Cash Flow Financing Cash FlowCr | 486 | 103 | -54 | 42 | -45 | -128 | 255 | 30 | -27 | 250 | 39 |
|
Free Cash Flow Free Cash FlowCr | -447 | -144 | 55 | -49 | 44 | 125 | 49 | 34 | 6 | -10 | 61 |
| -94.9 | 135.7 | 174.5 | 204.3 | 317.5 | 136.1 | 74.5 | 109.5 | 124.8 | 395.8 | 169.8 |
CFO To EBITDA CFO To EBITDA% | -32.3 | 50.2 | 81.4 | 82.9 | 83.6 | 61.5 | 47.3 | 64.0 | 62.4 | 85.6 | 57.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 5,450 | 5,334 | 4,255 | 3,449 | 19,428 | 31,707 | 15,782 | 21,114 | 33,099 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 28.6 | 31.8 | 45.4 | 13.5 | 19.8 | 38.3 | 20.0 | 131.5 | 92.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 2.9 | 2.6 | 1.9 | 1.2 | 4.0 | 6.4 | 2.6 | 4.2 | 6.0 |
Price To Book Price To Book | 0.0 | 0.0 | 4.1 | 3.6 | 2.7 | 1.9 | 7.5 | 9.5 | 3.9 | 5.1 | 7.4 |
| 3.4 | 2.5 | 15.2 | 15.1 | 14.6 | 7.8 | 13.4 | 23.5 | 11.2 | 30.3 | 33.9 |
Profitability Ratios Profitability Ratios |
| 37.6 | 43.3 | 47.7 | 48.3 | 46.1 | 50.1 | 55.2 | 55.5 | 54.1 | 51.8 | 55.4 |
| 15.1 | 20.4 | 21.4 | 20.1 | 15.5 | 19.9 | 32.2 | 28.8 | 26.4 | 15.4 | 19.0 |
| 5.1 | 7.5 | 10.0 | 8.2 | 4.1 | 9.0 | 20.4 | 16.9 | 13.2 | 3.3 | 6.4 |
| 12.4 | 16.2 | 15.9 | 13.3 | 8.3 | 14.0 | 33.6 | 23.1 | 21.1 | 6.3 | 9.7 |
| 10.4 | 17.0 | 14.3 | 11.3 | 6.0 | 14.5 | 37.9 | 24.8 | 19.7 | 4.1 | 7.9 |
| 3.6 | 6.0 | 7.2 | 5.6 | 2.8 | 6.8 | 17.1 | 11.9 | 10.4 | 2.0 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **1. Company Overview**
Laurus Labs Limited (LL) is a research-driven, vertically integrated Indian pharmaceutical and biotechnology company with a global footprint. Founded in 2005, the company has evolved from a niche **anti-retroviral (ARV) API manufacturer** into a leading **full-spectrum pharmaceutical and biotech player**, offering a diversified portfolio across **Generics**, **Contract Development and Manufacturing Organization (CDMO)**, and **Biotechnology**.
It serves over **250 global clients**, including 90% of the world’s top pharmaceutical companies, across more than **80 countries**, with 68% of revenue from exports. The company is listed on both the **BSE and NSE** in India and maintains strong ESG credentials, including an MSCI “BBB” rating.
---
#### **2. Business Segments & Strategic Diversification**
Laurus Labs has **three core business divisions**:
1. **Generics** (API + Finished Dosage Forms - FDF)
2. **CDMO** (Synthesis & Biologics)
3. **Biotechnology** (Laurus Bio, ImmunoACT)
| Business Segment | Key Focus | Revenue Growth (Recent) |
|------------------|---------|------------------------|
| **CDMO** | Small molecule, fermentation, ADCs, peptides, biocatalysis | 28% FY24; 49% FY25 (small molecules) |
| **Generics API** | ARV, oncology, cardiovascular, gastroenterology | Stabilizing post 5-year diversification |
| **FDF Generics** | Oral solids, ARVs, pediatric formulations | 24% growth FY24 |
| **Biotech** | Precision fermentation, CGT (CAR-T), recombinant proteins | 28–90% YoY growth (varies by FY) |
- **Strategic Shift**: Over the past five years, Laurus has reduced ARV revenue contribution from **67% to 45%**, while **CDMO grew from 13% to 28%** of total revenue.
- Target: Achieve **balanced revenue mix** across CDMO, Generics, and Biotech by 2026.
---
#### **3. Key Strengths & Differentiation**
- **Global Regulatory Compliance**: Operates **15 D&M sites** approved by **USFDA, EMA, WHO, PMDA, MHRA**, enabling access to stringent markets.
- **Vertically Integrated Model**: Full **API-to-FDF control** across most therapeutics, improving quality, speed, and cost efficiency.
- **"One Quality Standard for All Markets"**: Ensures uniform global product quality.
- **Research-First Philosophy**: Over **2,900 R&D and quality professionals**, including **1,428 R&D scientists**.
- **Backward Integration**: Owns intermediates, key starting materials, and fermentation platforms, ensuring supply chain resilience.
---
#### **4. Infrastructure & Manufacturing Scale**
##### **Facility Network (India)**
| Location | Capabilities |
|--------|-------------|
| **Visakhapatnam (Vizag)** | 9+ API/DS sites; 8,000+ KL reactor volume; 10+ billion FDF units; CDMO expansion; commercial fermentation (LB-4) under development |
| **Hyderabad** | R&D mega-center (200,000 sq. ft at IKP); 48,000 m² R&D infrastructure; CDMO, biotech, CDO development |
| **Bangalore** | Microbial fermentation: 240 KL (LB-1, LB-2) |
| **Mumbai/Navi Mumbai** | Two GMP cell and gene therapy (CGT) facilities (via **ImmunoACT**) |
| **Mysore** | Enzyme and fermentation expansion for bio-manufacturing |
- **New Land Allotment**: 532-acre pharmaceutical complex in **Vizag (Andhra Pradesh)** with **$600 million investment planned over 8 years**.
- **Total Fermentation Capacity**:
- Current: **240 KL** (Bangalore)
- Under Development: **+400 KL** (Vizag LB-4) – to begin operations by **end of 2026**.
##### **CDMO R&D & Technology Hubs**
- **IKP Knowledge Park (Hyderabad)**:
- 200,000 sq. ft advanced R&D center (launched Sept 2024)
- Focus: Flow chemistry, high-potency APIs, peptides, ADC payloads, CGTs
- Expected to employ **800+ professionals**
- **48,000 m² R&D Center**: Houses kilo labs, PD capabilities, sterility labs, formulation development.
---
#### **5. Core Therapeutic Areas & Portfolio**
| Therapeutic Focus | Key Products/Developments |
|-------------------|-------------------------|
| **Anti-Retroviral (ARV)** | Global leader in ARV APIs; supplies 80% of tender participants; 25–30% market share in LMICs |
| **Oncology** | Leading HPAPI manufacturer in India; expanding into ADCs and targeted therapies |
| **Cardiovascular, CNS, Gastroenterology** | Growing generic API & FDF presence |
| **Pediatric HIV** | World’s first **ODF (Oral Dispersible Film) formulation** of dolutegravir (pDTG); USFDA approved |
| **Cell & Gene Therapy** | NexCAR19 (India’s first indigenous CAR-T) with 73% response rate |
| **Animal Health & Crop Science** | 20+ active CDMO projects; JV and MSAs with global agro firms |
---
#### **6. CDMO Capabilities & Growth Drivers**
- **Integrated CDMO Platform**:
- Offers **end-to-end services** from early development to commercial manufacturing (drug substance + product).
- Specialized in **complex small molecules**, **HPAPIs**, **peptides**, **biocatalysis**, and **continuous flow chemistry**.
- **CDMO Pipeline (Oct 2025)**:
- **>110 active projects**
- 90+ in **human health** (NCEs, mid-late stage, commercial)
- 20+ in **animal health** and **crop science**
- **1,428 scientists** dedicated to CDMO development.
- **Over 90 DS/DP launches** achieved.
- **Technology Platforms**:
- **Continuous Flow Chemistry**: Proprietary high-temp/pressure reactors for ton-level production.
- **Biocatalysis**: 40% YoY increase in FY24/25 projects; 7+ chemical steps replaced in commercial manufacturing.
- **Peptides**: Multiple synthesizers with purification; clinical-to-commercial pipeline expanding.
- **High-Potency API (HPAPI)**: Largest dedicated HPAPI manufacturing facility in India.
- **ADC Technology**: Acquisition in **antibody-drug conjugates** (payloads and site-specific linkers) to build integrated ADC CDMO offering.
---
#### **7. Biotechnology & Innovation Initiatives**
##### **Laurus Bio (Subsidiary)**
- **Precision Fermentation**: Produces animal-origin-free recombinant proteins for **pharma, food, vaccines, and cultured meat**.
- **Funding**: Received **₹120 crores** from **Eight Roads Ventures and F-Prime Capital** (Dec 2024).
- **Investment**: ₹250 crore allocated for **Vizag fermentation site** (Phase 1: 400 KL by 2026).
- **Future Goal**: Scale fermentation to **2 million liters** in phases (Greenfield R3 site).
##### **Cell & Gene Therapy – ImmunoACT (Associate)**
- **Product**: **NexCAR19** – India’s first indigenous **CAR-T therapy**, approved Oct 2023.
- 73% response rate in relapsed/refractory B-cell malignancies
- Treated **over 300 patients** across **80+ hospitals**
- **Expansion**:
- Second GMP facility in **Navi Mumbai (55,000 sq. ft)** – to add **2,500 treatments/year**
- Phase 1 of Viral Vector R&D lab (60,000 sq. ft) near completion (FY26)
- Laurus holds ~**34% stake**, up from 26% post Phase II trials.
##### **Gene Therapy In-Licensing**
- Acquired **4 gene therapy assets from IIT-Kanpur**; advancing into clinical trials.
---
#### **8. Joint Ventures & Partnerships**
- **KrKA Pharma Private Limited (JV)**
- 51:49 joint venture with Slovenian Pharma **KrKA**
- Investment: Up to **€50 million** ($54M) over 3 years
- Focus: **Highly potent oncology FDF** manufacturing in **Hyderabad**
- Output: 150M+ units/year (Phase 1); 10B units total (Phase 2)
- Groundbreaking: **June 2025**
- Objective: Access **CIS, MENA, Africa, Russia, Latin America** markets
- **Strategic Agreements**:
- **>10-year contract** with **global animal health leader** for 20+ APIs
- **Master Service Agreement (MSA)** with **leading crop science firm**
- Partnered with **Willow** for **bio-based steroid and hormone API** routes
---
#### **9. Financial & Regulatory Highlights**
- **FY2024 Revenue**: ₹5,041 crores (~$605M)
- **Gross Margin**: ~52%
- **R&D Spend**: 4.3–4.5% of sales (₹68 crore in Q1 FY25)
- **Regulatory Filings (Cumulative)**:
- **88 DMFs** filed
- **342 patents** filed, **184 granted**
- In Q1 FY25: **3 approvals received**
- **Quality Excellence**: Passed **39 audits (Q1 FY25)** with **no critical findings**; over **130 audits/year** industry-wide.
---
#### **10. Capacity Expansion & Capital Expenditure**
- **CAPEX Focus**:
- Over **80% of capital spend** in **CDMO diversification and capacity expansion**
- **$100 million investment** in small molecule R&D and manufacturing infrastructure
- **Key Projects**:
- **Commercial-scale fermentation facility (Vizag LB-4)**: 400 KL – **2026 operations**
- **Animal Health & Crop Protection CDMO sites**: Near-full client commitment
- **Unit 2 FDF Capacity**: 10B tablets/capsules (completed brownfield expansion)
- **New Dedicated R&D Facilities**: 200,000 sq. ft in Hyderabad; 48,000 m² total R&D footprint
---
#### **11. ESG & Sustainability Initiatives**
- **Green Technologies**:
- **Continuous flow chemistry** – reduces carbon footprint
- **100% biomass boiler** under implementation
- **Green catalysts**, **enzymatic/biocatalysis**, **SMB chromatography**
- **Science-Based Targets (SBTi)**: Committed to **GHG reductions**
- **Carbon-Neutral Power** sourcing for selected units.