Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,128Cr
Rev Gr TTM
Revenue Growth TTM
13.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAXMIDENTL
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 29.0 | 10.2 | 9.9 | 26.5 | 7.1 |
| 44 | 43 | 46 | 48 | 52 | 51 | 54 | 61 | 59 |
Operating Profit Operating ProfitCr |
| 8.2 | 21.2 | 23.5 | 15.3 | 15.6 | 15.7 | 18.2 | 15.3 | 10.5 |
Other Income Other IncomeCr | 0 | 0 | 7 | 1 | 1 | 2 | 2 | 2 | -4 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| 0 | 7 | 16 | 5 | 5 | 6 | 10 | 9 | -1 |
| -1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | -2 |
|
Growth YoY PAT Growth YoY% | | | | | 810.0 | -36.0 | -46.8 | 102.1 | -74.5 |
| 0.8 | 10.0 | 23.0 | 6.5 | 5.9 | 5.8 | 11.1 | 10.5 | 1.4 |
| 76.3 | 250.8 | 1.7 | 2.1 | 0.9 | 0.8 | 1.5 | 1.6 | 0.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -38.4 | 48.4 | 18.1 | 19.8 | 23.5 | 10.7 |
| 147 | 88 | 131 | 153 | 170 | 197 | 225 |
Operating Profit Operating ProfitCr |
| 2.1 | 4.1 | 4.0 | 5.5 | 12.3 | 17.5 | 14.9 |
Other Income Other IncomeCr | 4 | 0 | -8 | 2 | 2 | 10 | 2 |
Interest Expense Interest ExpenseCr | 3 | 2 | 4 | 4 | 5 | 5 | 2 |
Depreciation DepreciationCr | 7 | 6 | 8 | 11 | 12 | 15 | 16 |
| -4 | -4 | -15 | -4 | 9 | 32 | 24 |
| 0 | 0 | 2 | 0 | -9 | 6 | 4 |
|
| | -9.0 | -259.5 | 74.0 | 503.3 | 41.4 | -23.8 |
| -2.9 | -5.2 | -12.5 | -2.8 | 9.3 | 10.6 | 7.3 |
| -155.0 | -156.0 | -3.6 | -0.8 | 4.8 | 6.1 | 4.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| 37 | 33 | 9 | 6 | 31 | 198 | 0 |
Current Liabilities Current LiabilitiesCr | 46 | 46 | 59 | 57 | 67 | 57 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 15 | 20 | 20 | 23 | 19 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 53 | 50 | 60 | 53 | 64 | 187 | 0 |
Non Current Assets Non Current AssetsCr | 53 | 56 | 43 | 43 | 70 | 98 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 10 | -2 | 14 | 8 | 44 |
Investing Cash Flow Investing Cash FlowCr | -18 | -9 | 3 | -9 | -11 | -29 |
Financing Cash Flow Financing Cash FlowCr | 6 | 0 | -4 | -1 | -3 | 111 |
|
Free Cash Flow Free Cash FlowCr | -5 | 0 | 0 | 6 | -5 | 29 |
| -281.2 | -202.1 | 11.7 | -324.6 | 45.4 | 172.7 |
CFO To EBITDA CFO To EBITDA% | 393.1 | 255.5 | -36.9 | 161.1 | 34.3 | 104.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 2,441 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 76.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 |
| 6.8 | 6.2 | 6.9 | 4.1 | 2.0 | 56.1 |
Profitability Ratios Profitability Ratios |
| 74.6 | 68.1 | 71.0 | 74.1 | 75.0 | 76.1 |
| 2.1 | 4.1 | 4.0 | 5.5 | 12.3 | 17.5 |
| -2.9 | -5.2 | -12.5 | -2.8 | 9.3 | 10.6 |
| -2.4 | -3.8 | -23.2 | -0.4 | 16.7 | 16.3 |
| -11.6 | -14.5 | -180.9 | -72.1 | 58.2 | 12.2 |
| -4.1 | -4.5 | -16.6 | -4.6 | 13.3 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Laxmi Dental Limited is India’s premier **end-to-end integrated** dental products company and the nation’s **largest exporter** of dental laboratory products. Operating a capital-efficient **B2B2C model**, the company serves a network of over **22,000 dentists** across **300+ Indian cities** and maintains a global footprint spanning **95+ countries**. Following its successful **January 2025 IPO**, the company has transitioned to a **debt-free** status, positioning itself as a technology-driven leader in the rapidly digitizing dental healthcare sector.
---
### Core Business Segments and Revenue Architecture
Laxmi Dental operates through three primary verticals, leveraging a digital-first approach to reduce traditional turnaround times from weeks to just **2–4 days**.
| Segment | Revenue Contribution (FY25) | Key Brands | Core Products & Services |
| :--- | :---: | :--- | :--- |
| **Dental Laboratory** | **~62%** | Illusion Zirconia | Custom-made crowns, bridges, and prosthetics. Focus on metal-free **Zirconia** restorations. |
| **Aligner Solutions** | **~32%** | Illusion Aligners, Taglus, Bizdent | Clear aligners, thermoforming sheets, 3D printing resins, and equipment. |
| **Other / Pediatric** | **~6%** | Kids-e-Dental, Bioflx | Pre-formed pediatric crowns, clinical services, and educational courses. |
#### 1. Dental Laboratory Dominance
As the **2nd largest** dental lab in India by revenue (roughly **5x larger** than the 3rd largest player), this segment focuses on fully customized restorative solutions.
* **Material Shift:** There is a strategic pivot toward metal-free products, which now account for **56%** of domestic and **33%** of international lab revenues.
* **Illusion Zirconia:** This premium, biocompatible brand uses celebrity endorsements to drive consumer recall in a traditionally unbranded category.
* **Export Leadership:** International lab offerings contribute over **25%** of total operating revenue. LDL is a preferred partner for a major US **Dental Service Organization (DSO)** with **1,650+ clinics**.
#### 2. Aligner Solutions & Vertical Integration
This high-growth vertical saw revenue expand **~10x** between **FY22 and FY25**, driven by a **23% CAGR** in the Indian aligner market.
* **Illusion Aligners:** The first Indian aligner brand to receive **US FDA 510(k)** clearance.
* **Backward Integration (Vedia Solutions):** LDL manufactures its own **3D printing resins**, **thermoforming sheets**, and machinery under the **Taglus** brand. This integration reduces aligner turnaround times from **4 weeks to 3 days**.
#### 3. Pediatric Niche (Kids-e-Dental)
LDL holds a **60% stake** in Kids-e-Dental, the only Indian specialist in pediatric crowns.
* **Bioflx:** A flagship, semi-flexible, tooth-colored pre-formed crown.
* **Global Distribution:** A partnership with a leading global pediatric firm covers distribution across **81 countries**.
---
### Digital Dentistry Leadership & Infrastructure
LDL is leading the "Digitalization of Dentistry" in India, achieving **79% digital penetration** in its domestic business—significantly higher than the single-digit industry average.
* **Manufacturing Footprint:** Operates **146,804 sq. ft.** across **6 manufacturing facilities** (Mira Road, Boisar, Kochi) and **5 supporting facilities** (Mumbai, Delhi, Bengaluru, Ahmedabad).
* **iScanPro:** Proprietary intraoral scanners (IOS) launched in **2024**. As of March 2025, **759 scanners** have been sold or deployed to lock in long-term laboratory and aligner contracts.
* **Workflow Efficiency:** Digital scanners now handle **98%** of aligner workflows and **64%** of lab workflows, reducing remake rates by **50%**.
* **AI Integration:** In **August 2025**, LDL acquired a **49% stake** in **IDBG AI Dent Global** to integrate AI-powered X-ray analysis and imaging into its diagnostic suite.
---
### Financial Performance and Capital Structure
The company achieved record performance in **FY25** and has utilized IPO proceeds to optimize its balance sheet.
**Consolidated Financial Summary:**
| Metric (INR Crore) | Q2 FY26 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **72.3** | **239.1** | **193.6** |
| **EBITDA** | **11.0** | **41.9** | **23.8** |
| **EBITDA Margin** | **15.3%** | **17.5%** | **12.3%** |
| **Profit After Tax (PAT)** | **8.5** | **31.8** | **25.2** |
**Key Financial Highlights:**
* **Debt-Free Status:** As of **February 2026**, the company is debt-free. Finance costs dropped to **INR 0.3 crore** in Q3 FY26 from **INR 1.5 crore** YoY.
* **IPO Proceeds (₹128.17 Cr Net):** Allocated toward **₹27.6 crore** in debt repayment, **₹43.5 crore** for automation/machinery, and **₹25 crore** for **Bizdent** manufacturing.
* **Growth Targets:** Management targets a long-term revenue **CAGR of 20% to 25%** over the next **3 to 5 years**.
* **Exceptional Items:** Q3 FY26 results included a one-time provision of **₹5.8 crore** for gratuity liabilities under the new labor code.
---
### Strategic Growth Pillars
1. **Scanner Proliferation:** Sales of intraoral scanners grew **94.7% YoY** in Q2FY26; these act as a "Trojan Horse" to capture recurring lab and aligner revenue.
2. **Global Expansion:** Capitalizing on the reduction of US tariffs (from **50% to 25%**) and expanding the **Taglus** brand equity globally.
3. **Subsidiary Consolidation:** Amalgamating **Bizdent Devices** into the parent company to streamline operations and tax efficiencies.
4. **Talent Retention:** Implemented the **Employee Stock Option Scheme 2024**, with **500,000 shares** reserved to attract top-tier leadership.
---
### Risk Factors and Mitigation
* **Regulatory Shifts:** The transition to the **New Labour Codes (Nov 2025)** has increased gratuity provisions. LDL is also navigating a **Show Cause Notice** from the Income Tax Department regarding a **2017 merger** (AY 2019-20).
* **Market Fragmentation:** While the Indian dental lab market is projected to reach **US$ 3.1 Billion by 2030**, LDL must compete against a vast unorganized sector.
* **Operational Risks:** The company manages **Interest Rate** and **Salary Risks** through a formal Risk Management Policy and an Asset Liability Matching (ALM) framework for employee benefits.
* **Margin Pressures:** While scanner sales drive ecosystem lock-in, they carry **lower margins** than custom prosthetics, impacting the overall blended margin during high-growth phases.