Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Laxmi Dental Ltd

LAXMIDENTL
NSE
205.15
2.28%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Laxmi Dental Ltd

LAXMIDENTL
NSE
205.15
2.28%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,128Cr
Close
Close Price
205.15
Industry
Industry
Medical Equipment
PE
Price To Earnings
47.93
PS
Price To Sales
4.26
Revenue
Revenue
265Cr
Rev Gr TTM
Revenue Growth TTM
13.31%
PAT Gr TTM
PAT Growth TTM
-27.47%
Peer Comparison
How does LAXMIDENTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAXMIDENTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
485560576261667266
Growth YoY
Revenue Growth YoY%
29.010.29.926.57.1
Expenses
ExpensesCr
444346485251546159
Operating Profit
Operating ProfitCr
412149101012117
OPM
OPM%
8.221.223.515.315.615.718.215.310.5
Other Income
Other IncomeCr
00711222-4
Interest Expense
Interest ExpenseCr
111121000
Depreciation
DepreciationCr
333344444
PBT
PBTCr
0716556109-1
Tax
TaxCr
-11211222-2
PAT
PATCr
0614444781
Growth YoY
PAT Growth YoY%
810.0-36.0-46.8102.1-74.5
NPM
NPM%
0.810.023.06.55.95.811.110.51.4
EPS
EPS
76.3250.81.72.10.90.81.51.60.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
15092137162194239265
Growth
Revenue Growth%
-38.448.418.119.823.510.7
Expenses
ExpensesCr
14788131153170197225
Operating Profit
Operating ProfitCr
3459244239
OPM
OPM%
2.14.14.05.512.317.514.9
Other Income
Other IncomeCr
40-822102
Interest Expense
Interest ExpenseCr
3244552
Depreciation
DepreciationCr
76811121516
PBT
PBTCr
-4-4-15-493224
Tax
TaxCr
0020-964
PAT
PATCr
-4-5-17-4182519
Growth
PAT Growth%
-9.0-259.574.0503.341.4-23.8
NPM
NPM%
-2.9-5.2-12.5-2.89.310.67.3
EPS
EPS
-155.0-156.0-3.6-0.84.86.14.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
00000110
Reserves
ReservesCr
373396311980
Current Liabilities
Current LiabilitiesCr
4646595767570
Non Current Liabilities
Non Current LiabilitiesCr
1115202023190
Total Liabilities
Total LiabilitiesCr
106106103971352850
Current Assets
Current AssetsCr
53506053641870
Non Current Assets
Non Current AssetsCr
5356434370980
Total Assets
Total AssetsCr
106106103971352850

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1210-214844
Investing Cash Flow
Investing Cash FlowCr
-18-93-9-11-29
Financing Cash Flow
Financing Cash FlowCr
60-4-1-3111
Net Cash Flow
Net Cash FlowCr
00-34-5125
Free Cash Flow
Free Cash FlowCr
-5006-529
CFO To PAT
CFO To PAT%
-281.2-202.111.7-324.645.4172.7
CFO To EBITDA
CFO To EBITDA%
393.1255.5-36.9161.134.3104.7

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000002,441
Price To Earnings
Price To Earnings
0.00.00.00.00.076.8
Price To Sales
Price To Sales
0.00.00.00.00.010.2
Price To Book
Price To Book
0.00.00.00.00.011.7
EV To EBITDA
EV To EBITDA
6.86.26.94.12.056.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
74.668.171.074.175.076.1
OPM
OPM%
2.14.14.05.512.317.5
NPM
NPM%
-2.9-5.2-12.5-2.89.310.6
ROCE
ROCE%
-2.4-3.8-23.2-0.416.716.3
ROE
ROE%
-11.6-14.5-180.9-72.158.212.2
ROA
ROA%
-4.1-4.5-16.6-4.613.38.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Laxmi Dental Limited is India’s premier **end-to-end integrated** dental products company and the nation’s **largest exporter** of dental laboratory products. Operating a capital-efficient **B2B2C model**, the company serves a network of over **22,000 dentists** across **300+ Indian cities** and maintains a global footprint spanning **95+ countries**. Following its successful **January 2025 IPO**, the company has transitioned to a **debt-free** status, positioning itself as a technology-driven leader in the rapidly digitizing dental healthcare sector. --- ### Core Business Segments and Revenue Architecture Laxmi Dental operates through three primary verticals, leveraging a digital-first approach to reduce traditional turnaround times from weeks to just **2–4 days**. | Segment | Revenue Contribution (FY25) | Key Brands | Core Products & Services | | :--- | :---: | :--- | :--- | | **Dental Laboratory** | **~62%** | Illusion Zirconia | Custom-made crowns, bridges, and prosthetics. Focus on metal-free **Zirconia** restorations. | | **Aligner Solutions** | **~32%** | Illusion Aligners, Taglus, Bizdent | Clear aligners, thermoforming sheets, 3D printing resins, and equipment. | | **Other / Pediatric** | **~6%** | Kids-e-Dental, Bioflx | Pre-formed pediatric crowns, clinical services, and educational courses. | #### 1. Dental Laboratory Dominance As the **2nd largest** dental lab in India by revenue (roughly **5x larger** than the 3rd largest player), this segment focuses on fully customized restorative solutions. * **Material Shift:** There is a strategic pivot toward metal-free products, which now account for **56%** of domestic and **33%** of international lab revenues. * **Illusion Zirconia:** This premium, biocompatible brand uses celebrity endorsements to drive consumer recall in a traditionally unbranded category. * **Export Leadership:** International lab offerings contribute over **25%** of total operating revenue. LDL is a preferred partner for a major US **Dental Service Organization (DSO)** with **1,650+ clinics**. #### 2. Aligner Solutions & Vertical Integration This high-growth vertical saw revenue expand **~10x** between **FY22 and FY25**, driven by a **23% CAGR** in the Indian aligner market. * **Illusion Aligners:** The first Indian aligner brand to receive **US FDA 510(k)** clearance. * **Backward Integration (Vedia Solutions):** LDL manufactures its own **3D printing resins**, **thermoforming sheets**, and machinery under the **Taglus** brand. This integration reduces aligner turnaround times from **4 weeks to 3 days**. #### 3. Pediatric Niche (Kids-e-Dental) LDL holds a **60% stake** in Kids-e-Dental, the only Indian specialist in pediatric crowns. * **Bioflx:** A flagship, semi-flexible, tooth-colored pre-formed crown. * **Global Distribution:** A partnership with a leading global pediatric firm covers distribution across **81 countries**. --- ### Digital Dentistry Leadership & Infrastructure LDL is leading the "Digitalization of Dentistry" in India, achieving **79% digital penetration** in its domestic business—significantly higher than the single-digit industry average. * **Manufacturing Footprint:** Operates **146,804 sq. ft.** across **6 manufacturing facilities** (Mira Road, Boisar, Kochi) and **5 supporting facilities** (Mumbai, Delhi, Bengaluru, Ahmedabad). * **iScanPro:** Proprietary intraoral scanners (IOS) launched in **2024**. As of March 2025, **759 scanners** have been sold or deployed to lock in long-term laboratory and aligner contracts. * **Workflow Efficiency:** Digital scanners now handle **98%** of aligner workflows and **64%** of lab workflows, reducing remake rates by **50%**. * **AI Integration:** In **August 2025**, LDL acquired a **49% stake** in **IDBG AI Dent Global** to integrate AI-powered X-ray analysis and imaging into its diagnostic suite. --- ### Financial Performance and Capital Structure The company achieved record performance in **FY25** and has utilized IPO proceeds to optimize its balance sheet. **Consolidated Financial Summary:** | Metric (INR Crore) | Q2 FY26 | FY25 (Full Year) | FY24 (Full Year) | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **72.3** | **239.1** | **193.6** | | **EBITDA** | **11.0** | **41.9** | **23.8** | | **EBITDA Margin** | **15.3%** | **17.5%** | **12.3%** | | **Profit After Tax (PAT)** | **8.5** | **31.8** | **25.2** | **Key Financial Highlights:** * **Debt-Free Status:** As of **February 2026**, the company is debt-free. Finance costs dropped to **INR 0.3 crore** in Q3 FY26 from **INR 1.5 crore** YoY. * **IPO Proceeds (₹128.17 Cr Net):** Allocated toward **₹27.6 crore** in debt repayment, **₹43.5 crore** for automation/machinery, and **₹25 crore** for **Bizdent** manufacturing. * **Growth Targets:** Management targets a long-term revenue **CAGR of 20% to 25%** over the next **3 to 5 years**. * **Exceptional Items:** Q3 FY26 results included a one-time provision of **₹5.8 crore** for gratuity liabilities under the new labor code. --- ### Strategic Growth Pillars 1. **Scanner Proliferation:** Sales of intraoral scanners grew **94.7% YoY** in Q2FY26; these act as a "Trojan Horse" to capture recurring lab and aligner revenue. 2. **Global Expansion:** Capitalizing on the reduction of US tariffs (from **50% to 25%**) and expanding the **Taglus** brand equity globally. 3. **Subsidiary Consolidation:** Amalgamating **Bizdent Devices** into the parent company to streamline operations and tax efficiencies. 4. **Talent Retention:** Implemented the **Employee Stock Option Scheme 2024**, with **500,000 shares** reserved to attract top-tier leadership. --- ### Risk Factors and Mitigation * **Regulatory Shifts:** The transition to the **New Labour Codes (Nov 2025)** has increased gratuity provisions. LDL is also navigating a **Show Cause Notice** from the Income Tax Department regarding a **2017 merger** (AY 2019-20). * **Market Fragmentation:** While the Indian dental lab market is projected to reach **US$ 3.1 Billion by 2030**, LDL must compete against a vast unorganized sector. * **Operational Risks:** The company manages **Interest Rate** and **Salary Risks** through a formal Risk Management Policy and an Asset Liability Matching (ALM) framework for employee benefits. * **Margin Pressures:** While scanner sales drive ecosystem lock-in, they carry **lower margins** than custom prosthetics, impacting the overall blended margin during high-growth phases.