| Quarter | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 300 | 402 | 513 | 207 | 0 | 0 | 0 | 1 | 5 | 6 | 17 | 13 | |
Growth YoY Revenue Growth YoY% | -43.6 | -61.3 | -44.5 | -36.1 | 1,69,500.0 | 766.2 | ||||||
| 278 | 413 | 475 | 205 | 0 | 0 | 0 | 1 | 4 | 5 | 15 | 11 | |
| 22 | -11 | 38 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
OPM OPM% | 7.4 | -2.8 | 7.4 | 1.2 | -4,000.0 | 20.3 | 13.1 | 20.4 | 10.1 | 10.9 | ||
| 0 | -265 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 11 | 25 | 17 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 9 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | -310 | 14 | -4 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 |
| 1 | -66 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -245 | 9 | -3 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -63.1 | -1,184.9 | -73.2 | -100.4 | 530.0 | 1,085.7 | 282.9 | 1,100.0 | ||||
NPM NPM% | 0.8 | -60.9 | 1.8 | -1.4 | -7,000.0 | 5.4 | 9.1 | 12.0 | 7.5 | 7.5 | ||
| 0.8 | -60.5 | 2.3 | -0.7 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.6 | 1.2 | 0.9 |
| Quarter | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 300 | 402 | 513 | 207 | 0 | 0 | 0 | 1 | 5 | 6 | 17 | 13 | |
Growth YoY Revenue Growth YoY% | -43.6 | -61.3 | -44.5 | -36.1 | 1,69,500.0 | 766.2 | ||||||
| 278 | 413 | 475 | 205 | 0 | 0 | 0 | 1 | 4 | 5 | 15 | 11 | |
| 22 | -11 | 38 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
OPM OPM% | 7.4 | -2.8 | 7.4 | 1.2 | -4,000.0 | 20.3 | 13.1 | 20.4 | 10.1 | 10.9 | ||
| 0 | -265 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 11 | 25 | 17 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 9 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | -310 | 14 | -4 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 |
| 1 | -66 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -245 | 9 | -3 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -63.1 | -1,184.9 | -73.2 | -100.4 | 530.0 | 1,085.7 | 282.9 | 1,100.0 | ||||
NPM NPM% | 0.8 | -60.9 | 1.8 | -1.4 | -7,000.0 | 5.4 | 9.1 | 12.0 | 7.5 | 7.5 | ||
| 0.8 | -60.5 | 2.3 | -0.7 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.6 | 1.2 | 0.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,169 | 1,440 | 1,835 | 2,336 | 2,977 | 1,951 | 0 | 0 | 6 | 0 | 29 | 40 |
Growth Revenue Growth% | 11.7 | 23.1 | 27.5 | 27.3 | 27.5 | -34.5 | -100.0 | -99.8 | 2,89,100.0 | 2,602.0 | ||
| 1,029 | 1,262 | 1,610 | 2,073 | 2,705 | 1,846 | 16 | 66 | 56 | 1 | 25 | 35 | |
| 140 | 178 | 225 | 263 | 272 | 105 | -16 | -66 | -50 | -1 | 4 | 5 | |
OPM OPM% | 12.0 | 12.3 | 12.3 | 11.3 | 9.1 | 5.4 | -1,59,900.0 | -785.4 | -5,800.0 | 12.7 | 12.2 | |
| 6 | 12 | 5 | -45 | 2 | 686 | 0 | 1 | 1 | -761 | 0 | ||
Interest Expense Interest ExpenseCr | 51 | 84 | 93 | 105 | 119 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 22 | 24 | 34 | 33 | 36 | 33 | 20 | 17 | 9 | 0 | 1 | 1 |
PBT PBTCr | 73 | 82 | 103 | 79 | 119 | 691 | -36 | -83 | -58 | -762 | 2 | 3 |
| 17 | 6 | 21 | 24 | 34 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 56 | 76 | 82 | 56 | 85 | 522 | -36 | -83 | -58 | -762 | 2 | 3 |
Growth PAT Growth% | 42.8 | 35.5 | 7.3 | -31.6 | 52.5 | 513.4 | -131.3 | 29.8 | -1,211.7 | 100.3 | 525.3 | |
NPM NPM% | 4.8 | 5.3 | 4.5 | 2.4 | 2.9 | 26.8 | -3,57,500.0 | -913.4 | -76,19,800.0 | 7.4 | 8.3 | |
| 15.9 | 21.5 | 23.1 | 15.6 | 21.2 | 129.7 | -8.9 | -20.5 | -14.4 | -14,032.5 | 2.7 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,169 | 1,440 | 1,835 | 2,336 | 2,977 | 1,951 | 0 | 0 | 6 | 0 | 29 | 40 |
Growth Revenue Growth% | 11.7 | 23.1 | 27.5 | 27.3 | 27.5 | -34.5 | -100.0 | -99.8 | 2,89,100.0 | 2,602.0 | ||
| 1,029 | 1,262 | 1,610 | 2,073 | 2,705 | 1,846 | 16 | 66 | 56 | 1 | 25 | 35 | |
| 140 | 178 | 225 | 263 | 272 | 105 | -16 | -66 | -50 | -1 | 4 | 5 | |
OPM OPM% | 12.0 | 12.3 | 12.3 | 11.3 | 9.1 | 5.4 | -1,59,900.0 | -785.4 | -5,800.0 | 12.7 | 12.2 | |
| 6 | 12 | 5 | -45 | 2 | 686 | 0 | 1 | 1 | -761 | 0 | ||
Interest Expense Interest ExpenseCr | 51 | 84 | 93 | 105 | 119 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 22 | 24 | 34 | 33 | 36 | 33 | 20 | 17 | 9 | 0 | 1 | 1 |
PBT PBTCr | 73 | 82 | 103 | 79 | 119 | 691 | -36 | -83 | -58 | -762 | 2 | 3 |
| 17 | 6 | 21 | 24 | 34 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 56 | 76 | 82 | 56 | 85 | 522 | -36 | -83 | -58 | -762 | 2 | 3 |
Growth PAT Growth% | 42.8 | 35.5 | 7.3 | -31.6 | 52.5 | 513.4 | -131.3 | 29.8 | -1,211.7 | 100.3 | 525.3 | |
NPM NPM% | 4.8 | 5.3 | 4.5 | 2.4 | 2.9 | 26.8 | -3,57,500.0 | -913.4 | -76,19,800.0 | 7.4 | 8.3 | |
| 15.9 | 21.5 | 23.1 | 15.6 | 21.2 | 129.7 | -8.9 | -20.5 | -14.4 | -14,032.5 | 2.7 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 36 | 40 | 40 | 40 | 40 | 40 | 1 | 11 |
Reserves ReservesCr | 526 | 599 | 681 | 739 | 881 | 1,265 | 952 | 870 | 812 | 90 | 94 |
| 533 | 718 | 948 | 1,190 | 1,361 | 869 | 767 | 768 | 768 | 2 | 32 | |
| 112 | 131 | 98 | 83 | 58 | 133 | 145 | 145 | 145 | 15 | 0 | |
| 1,206 | 1,484 | 1,785 | 2,067 | 2,340 | 2,307 | 1,904 | 1,823 | 1,764 | 107 | 137 | |
| 745 | 1,048 | 1,349 | 1,624 | 1,896 | 1,562 | 1,342 | 1,394 | 1,415 | 5 | 17 | |
| 461 | 435 | 436 | 444 | 445 | 745 | 562 | 429 | 349 | 102 | 119 | |
| 1,206 | 1,484 | 1,785 | 2,067 | 2,340 | 2,307 | 1,904 | 1,823 | 1,764 | 107 | 137 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 36 | 40 | 40 | 40 | 40 | 40 | 1 | 11 |
Reserves ReservesCr | 526 | 599 | 681 | 739 | 881 | 1,265 | 952 | 870 | 812 | 90 | 94 |
| 533 | 718 | 948 | 1,190 | 1,361 | 869 | 767 | 768 | 768 | 2 | 32 | |
| 112 | 131 | 98 | 83 | 58 | 133 | 145 | 145 | 145 | 15 | 0 | |
| 1,206 | 1,484 | 1,785 | 2,067 | 2,340 | 2,307 | 1,904 | 1,823 | 1,764 | 107 | 137 | |
| 745 | 1,048 | 1,349 | 1,624 | 1,896 | 1,562 | 1,342 | 1,394 | 1,415 | 5 | 17 | |
| 461 | 435 | 436 | 444 | 445 | 745 | 562 | 429 | 349 | 102 | 119 | |
| 1,206 | 1,484 | 1,785 | 2,067 | 2,340 | 2,307 | 1,904 | 1,823 | 1,764 | 107 | 137 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -50 | -2 | -11 | -18 | 71 | 1,073 | -21 | -111 | -26 | 314 | 8 | |
| -29 | -33 | -27 | -55 | -36 | -342 | 22 | 111 | 24 | 264 | -20 | |
| 65 | 72 | 44 | 82 | -10 | -802 | 0 | 0 | 0 | -582 | 11 | |
Net Cash Flow Net Cash FlowCr | -13 | 37 | 6 | 9 | 24 | -71 | 1 | 0 | -2 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | -83 | -46 | -34 | -58 | 39 | 1,047 | -21 | -1 | -3 | 560 | |
CFO To PAT CFO To PAT% | -88.8 | -2.8 | -13.0 | -31.7 | 83.1 | 205.5 | 59.1 | 134.7 | 45.6 | -41.2 | 392.1 |
CFO To EBITDA CFO To EBITDA% | -35.6 | -1.2 | -4.7 | -6.7 | 26.0 | 1,019.8 | 132.1 | 168.3 | 53.0 | -54,156.9 | 228.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -50 | -2 | -11 | -18 | 71 | 1,073 | -21 | -111 | -26 | 314 | 8 | |
| -29 | -33 | -27 | -55 | -36 | -342 | 22 | 111 | 24 | 264 | -20 | |
| 65 | 72 | 44 | 82 | -10 | -802 | 0 | 0 | 0 | -582 | 11 | |
Net Cash Flow Net Cash FlowCr | -13 | 37 | 6 | 9 | 24 | -71 | 1 | 0 | -2 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | -83 | -46 | -34 | -58 | 39 | 1,047 | -21 | -1 | -3 | 560 | |
CFO To PAT CFO To PAT% | -88.8 | -2.8 | -13.0 | -31.7 | 83.1 | 205.5 | 59.1 | 134.7 | 45.6 | -41.2 | 392.1 |
CFO To EBITDA CFO To EBITDA% | -35.6 | -1.2 | -4.7 | -6.7 | 26.0 | 1,019.8 | 132.1 | 168.3 | 53.0 | -54,156.9 | 228.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 197 | 682 | 884 | 978 | 960 | 10 | |||||
Price To Earnings Price To Earnings | 2.2 | 2.6 | 8.5 | 15.8 | 11.5 | 1.8 | 0.9 | |||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | |||||
Price To Book Price To Book | 0.2 | 0.3 | 0.9 | 1.1 | 1.1 | 0.7 | 0.1 | |||||
EV To EBITDA EV To EBITDA | 3.9 | 4.1 | 5.8 | 6.8 | 7.2 | 13.4 | ||||||
GPM GPM% | 19.4 | 20.2 | 20.9 | 20.4 | 18.5 | 13.0 | 100.0 | 0.0 | -100.0 | |||
OPM OPM% | 12.0 | 12.3 | 12.3 | 11.3 | 9.1 | 5.4 | -1,59,900.0 | -785.4 | -5,800.0 | 12.7 | 12.2 | |
NPM NPM% | 4.8 | 5.3 | 4.5 | 2.4 | 2.9 | 26.8 | -3,57,500.0 | -913.4 | -76,19,800.0 | 7.4 | 8.3 | |
ROCE ROCE% | 12.5 | 13.6 | 14.0 | 10.6 | 11.9 | 42.6 | -2.3 | -5.6 | -4.1 | -721.4 | 2.4 | 2.4 |
ROE ROE% | 10.0 | 12.0 | 11.4 | 7.2 | 9.2 | 40.0 | -3.6 | -9.1 | -6.8 | -838.9 | 2.0 | 2.0 |
ROA ROA% | 4.7 | 5.1 | 4.6 | 2.7 | 3.6 | 22.6 | -1.9 | -4.5 | -3.3 | -711.4 | 1.6 | 1.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 197 | 682 | 884 | 978 | 960 | 10 | |||||
Price To Earnings Price To Earnings | 2.2 | 2.6 | 8.5 | 15.8 | 11.5 | 1.8 | 0.9 | |||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | |||||
Price To Book Price To Book | 0.2 | 0.3 | 0.9 | 1.1 | 1.1 | 0.7 | 0.1 | |||||
EV To EBITDA EV To EBITDA | 3.9 | 4.1 | 5.8 | 6.8 | 7.2 | 13.4 | ||||||
GPM GPM% | 19.4 | 20.2 | 20.9 | 20.4 | 18.5 | 13.0 | 100.0 | 0.0 | -100.0 | |||
OPM OPM% | 12.0 | 12.3 | 12.3 | 11.3 | 9.1 | 5.4 | -1,59,900.0 | -785.4 | -5,800.0 | 12.7 | 12.2 | |
NPM NPM% | 4.8 | 5.3 | 4.5 | 2.4 | 2.9 | 26.8 | -3,57,500.0 | -913.4 | -76,19,800.0 | 7.4 | 8.3 | |
ROCE ROCE% | 12.5 | 13.6 | 14.0 | 10.6 | 11.9 | 42.6 | -2.3 | -5.6 | -4.1 | -721.4 | 2.4 | 2.4 |
ROE ROE% | 10.0 | 12.0 | 11.4 | 7.2 | 9.2 | 40.0 | -3.6 | -9.1 | -6.8 | -838.9 | 2.0 | 2.0 |
ROA ROA% | 4.7 | 5.1 | 4.6 | 2.7 | 3.6 | 22.6 | -1.9 | -4.5 | -3.3 | -711.4 | 1.6 | 1.6 |
Documents — LEEL Electricals Ltd