Login
Home
Charts
Search
Watchlist
Products

LEEL Electricals Ltd

LEEL·NSE
2.500.00%Mon, 9 Mar '20

LEEL Electricals Ltd

LEEL
NSE
2.50
0.00%
|Mon, 9 Mar '20
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
2.50
Industry
Industry
Air Conditioners
PE
Price To Earnings
0.92
PS
Price To Sales
0.25
Revenue
Revenue
40Cr
Rev Gr TTM
Revenue Growth TTM
2,602.01%
PAT Gr TTM
PAT Growth TTM
525.32%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2017Mar 2018Jun 2018Sep 2018Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3004025132070001561713
Growth YoY
Revenue Growth YoY%
-43.6-61.3-44.5-36.11,69,500.0766.2
Expenses
ExpensesCr
2784134752050001451511
Operating Profit
Operating ProfitCr
22-1138200001121
OPM
OPM%
7.4-2.87.41.2-4,000.020.313.120.410.110.9
Other Income
Other IncomeCr
0-26511600000000
Interest Expense
Interest ExpenseCr
1125171400000000
Depreciation
DepreciationCr
899800000000
PBT
PBTCr
3-31014-400-100111
Tax
TaxCr
1-665-100000000
PAT
PATCr
2-2459-300-100111
Growth YoY
PAT Growth YoY%
-63.1-1,184.9-73.2-100.4530.01,085.7282.91,100.0
NPM
NPM%
0.8-60.91.8-1.4-7,000.05.49.112.07.57.5
EPS
EPS
0.8-60.52.3-0.70.00.0-0.20.00.00.61.20.9
QuarterDec 2017Mar 2018Jun 2018Sep 2018Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3004025132070001561713
Growth YoY
Revenue Growth YoY%
-43.6-61.3-44.5-36.11,69,500.0766.2
Expenses
ExpensesCr
2784134752050001451511
Operating Profit
Operating ProfitCr
22-1138200001121
OPM
OPM%
7.4-2.87.41.2-4,000.020.313.120.410.110.9
Other Income
Other IncomeCr
0-26511600000000
Interest Expense
Interest ExpenseCr
1125171400000000
Depreciation
DepreciationCr
899800000000
PBT
PBTCr
3-31014-400-100111
Tax
TaxCr
1-665-100000000
PAT
PATCr
2-2459-300-100111
Growth YoY
PAT Growth YoY%
-63.1-1,184.9-73.2-100.4530.01,085.7282.91,100.0
NPM
NPM%
0.8-60.91.8-1.4-7,000.05.49.112.07.57.5
EPS
EPS
0.8-60.52.3-0.70.00.0-0.20.00.00.61.20.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1691,4401,8352,3362,9771,95100602940
Growth
Revenue Growth%
11.723.127.527.327.5-34.5-100.0-99.82,89,100.02,602.0
Expenses
ExpensesCr
1,0291,2621,6102,0732,7051,84616665612535
Operating Profit
Operating ProfitCr
140178225263272105-16-66-50-145
OPM
OPM%
12.012.312.311.39.15.4-1,59,900.0-785.4-5,800.012.712.2
Other Income
Other IncomeCr
6125-452686011-7610
Interest Expense
Interest ExpenseCr
51849310511967000000
Depreciation
DepreciationCr
22243433363320179011
PBT
PBTCr
738210379119691-36-83-58-76223
Tax
TaxCr
176212434169000000
PAT
PATCr
5676825685522-36-83-58-76223
Growth
PAT Growth%
42.835.57.3-31.652.5513.4-131.329.8-1,211.7100.3525.3
NPM
NPM%
4.85.34.52.42.926.8-3,57,500.0-913.4-76,19,800.07.48.3
EPS
EPS
15.921.523.115.621.2129.7-8.9-20.5-14.4-14,032.52.7
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1691,4401,8352,3362,9771,95100602940
Growth
Revenue Growth%
11.723.127.527.327.5-34.5-100.0-99.82,89,100.02,602.0
Expenses
ExpensesCr
1,0291,2621,6102,0732,7051,84616665612535
Operating Profit
Operating ProfitCr
140178225263272105-16-66-50-145
OPM
OPM%
12.012.312.311.39.15.4-1,59,900.0-785.4-5,800.012.712.2
Other Income
Other IncomeCr
6125-452686011-7610
Interest Expense
Interest ExpenseCr
51849310511967000000
Depreciation
DepreciationCr
22243433363320179011
PBT
PBTCr
738210379119691-36-83-58-76223
Tax
TaxCr
176212434169000000
PAT
PATCr
5676825685522-36-83-58-76223
Growth
PAT Growth%
42.835.57.3-31.652.5513.4-131.329.8-1,211.7100.3525.3
NPM
NPM%
4.85.34.52.42.926.8-3,57,500.0-913.4-76,19,800.07.48.3
EPS
EPS
15.921.523.115.621.2129.7-8.9-20.5-14.4-14,032.52.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
353535364040404040111
Reserves
ReservesCr
5265996817398811,2659528708129094
Current Liabilities
Current LiabilitiesCr
5337189481,1901,361869767768768232
Non Current Liabilities
Non Current LiabilitiesCr
112131988358133145145145150
Total Liabilities
Total LiabilitiesCr
1,2061,4841,7852,0672,3402,3071,9041,8231,764107137
Current Assets
Current AssetsCr
7451,0481,3491,6241,8961,5621,3421,3941,415517
Non Current Assets
Non Current AssetsCr
461435436444445745562429349102119
Total Assets
Total AssetsCr
1,2061,4841,7852,0672,3402,3071,9041,8231,764107137
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
353535364040404040111
Reserves
ReservesCr
5265996817398811,2659528708129094
Current Liabilities
Current LiabilitiesCr
5337189481,1901,361869767768768232
Non Current Liabilities
Non Current LiabilitiesCr
112131988358133145145145150
Total Liabilities
Total LiabilitiesCr
1,2061,4841,7852,0672,3402,3071,9041,8231,764107137
Current Assets
Current AssetsCr
7451,0481,3491,6241,8961,5621,3421,3941,415517
Non Current Assets
Non Current AssetsCr
461435436444445745562429349102119
Total Assets
Total AssetsCr
1,2061,4841,7852,0672,3402,3071,9041,8231,764107137

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-50-2-11-18711,073-21-111-263148
Investing Cash Flow
Investing Cash FlowCr
-29-33-27-55-36-3422211124264-20
Financing Cash Flow
Financing Cash FlowCr
65724482-10-802000-58211
Net Cash Flow
Net Cash FlowCr
-13376924-7110-2-40
Free Cash Flow
Free Cash FlowCr
-83-46-34-58391,047-21-1-3560
CFO To PAT
CFO To PAT%
-88.8-2.8-13.0-31.783.1205.559.1134.745.6-41.2392.1
CFO To EBITDA
CFO To EBITDA%
-35.6-1.2-4.7-6.726.01,019.8132.1168.353.0-54,156.9228.0
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-50-2-11-18711,073-21-111-263148
Investing Cash Flow
Investing Cash FlowCr
-29-33-27-55-36-3422211124264-20
Financing Cash Flow
Financing Cash FlowCr
65724482-10-802000-58211
Net Cash Flow
Net Cash FlowCr
-13376924-7110-2-40
Free Cash Flow
Free Cash FlowCr
-83-46-34-58391,047-21-1-3560
CFO To PAT
CFO To PAT%
-88.8-2.8-13.0-31.783.1205.559.1134.745.6-41.2392.1
CFO To EBITDA
CFO To EBITDA%
-35.6-1.2-4.7-6.726.01,019.8132.1168.353.0-54,156.9228.0

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12219768288497896010
Price To Earnings
Price To Earnings
2.22.68.515.811.51.80.9
Price To Sales
Price To Sales
0.10.10.40.40.30.50.3
Price To Book
Price To Book
0.20.30.91.11.10.70.1
EV To EBITDA
EV To EBITDA
3.94.15.86.87.213.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.420.220.920.418.513.0100.00.0-100.0
OPM
OPM%
12.012.312.311.39.15.4-1,59,900.0-785.4-5,800.012.712.2
NPM
NPM%
4.85.34.52.42.926.8-3,57,500.0-913.4-76,19,800.07.48.3
ROCE
ROCE%
12.513.614.010.611.942.6-2.3-5.6-4.1-721.42.42.4
ROE
ROE%
10.012.011.47.29.240.0-3.6-9.1-6.8-838.92.02.0
ROA
ROA%
4.75.14.62.73.622.6-1.9-4.5-3.3-711.41.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12219768288497896010
Price To Earnings
Price To Earnings
2.22.68.515.811.51.80.9
Price To Sales
Price To Sales
0.10.10.40.40.30.50.3
Price To Book
Price To Book
0.20.30.91.11.10.70.1
EV To EBITDA
EV To EBITDA
3.94.15.86.87.213.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.420.220.920.418.513.0100.00.0-100.0
OPM
OPM%
12.012.312.311.39.15.4-1,59,900.0-785.4-5,800.012.712.2
NPM
NPM%
4.85.34.52.42.926.8-3,57,500.0-913.4-76,19,800.07.48.3
ROCE
ROCE%
12.513.614.010.611.942.6-2.3-5.6-4.1-721.42.42.4
ROE
ROE%
10.012.011.47.29.240.0-3.6-9.1-6.8-838.92.02.0
ROA
ROA%
4.75.14.62.73.622.6-1.9-4.5-3.3-711.41.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
LEEL Electricals is an Indian manufacturer of heat exchangers and air‑conditioning systems that was pulled out of insolvency and restarted as a going concern - it is essentially a revived engineering shop whose original 1987 railway‑HVAC roots have been reshaped into a component‑supply business for the cooling industry. The company was acquired by Krishna Ventures Limited in mid‑2024 under the Insolvency and Bankruptcy Code, and after a capital restructuring that concentrated 95% of the shares with the new promoters, it resumed factory operations in May 2025. The recurring logic is straightforward: it makes the metal innards of air conditioners - coils, tubing, heat exchangers - and sells them to appliance brands, so its fortunes rise and fall with summer demand, commodity prices, and the order books of a handful of large OEM customers. # Business segments Three engines at different stages - a component‑supply workhorse that feeds the summer AC rush, a smaller packaged‑airconditioning unit that sells finished cooling systems, and a consumer‑durables leg that puts the company’s own brand on room air conditioners - all built on the same factory floor and the same copper‑and‑aluminium know‑how. ## 1. HVAC components: the factory floor that supplies everyone else’s air conditioners **It makes the heat‑exchange parts - coils, evaporators, condensers - that go inside split and window ACs, and it sells them to appliance companies that put their own badge on the finished machine.** - **Feeds the summer AC rush** - the division’s order book is driven by OEM customers stocking up ahead of India’s peak cooling season, backed by strong summer demand and higher realization. - **Copper and aluminium are the cost story** - the two key raw materials are copper and aluminium, which means the company’s input bill moves with global metal prices and it carries commodity‑price risk on every order. - **A concentrated customer base** - it depends on a limited number of AC OEMs for its sales, which creates customer‑concentration risk: losing one large buyer would punch a hole in revenue. - **Competing with the world** - it faces intense competition from both domestic component makers and global manufacturers, so it cannot take its position on anyone’s approved‑vendor list for granted. - **Policy tailwinds are real** - government programmes such as Make in India, production‑linked incentive (PLI) schemes for white goods, and import‑substitution rules are pushing appliance brands to buy more components locally, which expands the addressable market for a domestic supplier like LEEL. ## 2. Heat exchangers: the industrial‑cooling backbone **Beyond room ACs, it builds the larger heat‑exchange units - micro‑channel heat exchangers, industrial evaporators and condensers - that go into cold storage, process cooling, and heat‑pump systems.** - **Rides the industrial‑refrigeration wave** - demand is lifted by growth in cold‑chain logistics, food processing, data‑centre cooling, and healthcare refrigeration, all of which need heavy‑duty heat exchangers. - **Technology shift is both threat and opportunity** - customers increasingly want high‑efficiency products that meet BEE energy‑labelling norms and use low‑GWP (global‑warming‑potential) refrigerants, so the company must invest in advanced micro‑channel designs and possibly redesign existing lines to stay relevant. - **Retrofit demand adds a second engine** - ageing HVAC installations in commercial buildings are being upgraded for efficiency, which creates a replacement market for heat‑exchange units separate from new‑build construction. ## 3. OEM and packaged air conditioning: selling finished cooling systems, not just parts **It assembles complete air‑conditioning and HVAC systems for business buyers - factories, offices, railways - where the customer wants a working cooling plant, not a box of components.** - **A different sales rhythm** - unlike the component business, which follows the consumer‑AC cycle, packaged air conditioning is project‑based, with orders tied to infrastructure spending, commercial construction, and industrial expansion. - **Service wraps around the hardware** - the scope includes servicing of installed HVAC equipment, which creates a recurring revenue thread alongside the one‑time equipment sale. ## 4. Consumer durables: putting its own name on the air conditioner **The smallest leg of the business sells room air conditioners under the company’s own brand, competing directly with the same OEM customers it supplies components to.** - **A brand play on a component base** - because it already makes the coils and heat exchangers, it can assemble its own finished ACs and sell them through retail channels, capturing a slice of the consumer margin. - **Summer is everything** - like all room‑AC brands in India, sales are heavily skewed toward the April-June heatwave window, so inventory planning and channel placement make or break the year. # Group structure and partners **The company is a revived shell under new promoters who concentrated ownership, restarted the factory, and run it with a lean board.** - **Acquired out of insolvency** - Krishna Ventures Limited bought the company as a going concern under the IBC process, with the NCLT approving the sale in March 2024 and the sale certificate issued in June 2024; the new management took charge in early July 2024. - **Ownership is tightly held** - after a capital reduction and share allotment approved by the NCLT, the promoter group holds roughly 95% of the equity, with public shareholders holding the remaining 5%. - **The promoter group** - the new promoters are Mr. Neeraj Gupta (who is also Managing Director), Krishna Ventures Limited, Freshplate Agro Foods Pvt Ltd, Ashva Energy Private Limited, and Mr. Durgesh Kumar. - **What was bought** - the going‑concern sale included the company’s name, icon, manufacturing designs and procedures, and possession rights to a building at Rudrapur; six other plants of the corporate debtor had already been sold separately on a standalone basis before the acquisition.

Documents — LEEL Electricals Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3rmqhwh5fy91vvclvi0rq85p.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/7y8qdvevjljl1qhjtl9wuaug.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xwvdo6wx4tmnohzbe3vzic4e.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5kii6fvrqu26jkbzs7xy6e1q.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/znth197az7zeo7pleshosiqw.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/568im5d3oeddh6l4a06qd8wk.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/d138wnj7tc2ud6a1fv0420mr.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ngxhwwoa9powm4x2d5uhs0gp.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/oml96msx07e4djojte0we5al.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0gximst77ayfvdx4qzy42wjk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/qark7aw19pfcetx48194o288.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2673oyxuxilkcppmoazo5kr8.pdf
  • FY2019 Annual Report (PDF): https://www.stockscans.in/document/iohug1qqf72gbisdvk8b4wrm.pdf