Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Le Merite Exports Ltd

LEMERITE
NSE
439.90
0.22%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Le Merite Exports Ltd

LEMERITE
NSE
439.90
0.22%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,101Cr
Close
Close Price
439.90
Industry
Industry
Trading
PE
Price To Earnings
84.76
PS
Price To Sales
2.10
Revenue
Revenue
525Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does LEMERITE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LEMERITE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
969873
Growth YoY
Revenue Growth YoY%
-23.1
Expenses
ExpensesCr
949371
Operating Profit
Operating ProfitCr
262
OPM
OPM%
1.95.72.8
Other Income
Other IncomeCr
122
Interest Expense
Interest ExpenseCr
221
Depreciation
DepreciationCr
000
PBT
PBTCr
063
Tax
TaxCr
011
PAT
PATCr
042
Growth YoY
PAT Growth YoY%
754.2
NPM
NPM%
0.34.42.8
EPS
EPS
0.11.80.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
268526377468525
Growth
Revenue Growth%
95.9-28.324.212.1
Expenses
ExpensesCr
258495371462517
Operating Profit
Operating ProfitCr
1031668
OPM
OPM%
3.95.91.61.41.5
Other Income
Other IncomeCr
113411
Interest Expense
Interest ExpenseCr
24479
Depreciation
DepreciationCr
01101
PBT
PBTCr
928429
Tax
TaxCr
27212
PAT
PATCr
721227
Growth
PAT Growth%
202.7-89.1-24.0292.9
NPM
NPM%
2.64.00.60.41.3
EPS
EPS
4.112.31.80.72.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
217232324
Reserves
ReservesCr
2328707187
Current Liabilities
Current LiabilitiesCr
66129105101112
Non Current Liabilities
Non Current LiabilitiesCr
125613
Total Liabilities
Total LiabilitiesCr
92177202198238
Current Assets
Current AssetsCr
88170184183222
Non Current Assets
Non Current AssetsCr
56181516
Total Assets
Total AssetsCr
92177202198238

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22-44110-12
Investing Cash Flow
Investing Cash FlowCr
0-2-7-2-3
Financing Cash Flow
Financing Cash FlowCr
254630425
Net Cash Flow
Net Cash FlowCr
303439
Free Cash Flow
Free Cash FlowCr
-22-44110-14
CFO To PAT
CFO To PAT%
-318.2-208.8481.79.8-178.9
CFO To EBITDA
CFO To EBITDA%
-212.1-141.9185.82.7-158.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0098145717
Price To Earnings
Price To Earnings
0.00.022.883.2117.5
Price To Sales
Price To Sales
0.00.00.30.31.4
Price To Book
Price To Book
0.00.01.01.56.4
EV To EBITDA
EV To EBITDA
4.43.023.829.999.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.916.810.97.36.9
OPM
OPM%
3.95.91.61.41.5
NPM
NPM%
2.64.00.60.41.3
ROCE
ROCE%
13.821.74.85.28.2
ROE
ROE%
28.546.32.51.96.2
ROA
ROA%
7.611.91.10.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Le Merite Exports Limited (**LMEL**) is a **Government Recognized 3-Star Export House** established in **2003**. Historically a prominent player in the manufacturing and trading of cotton yarn and greige fabrics, the company is currently executing a high-impact strategic pivot toward **Technical Textiles** and **Defence Solutions**. Operating through an **asset-light, scalable model**, LMEL has expanded its global footprint to over **37 countries**, including the **USA, EU, China, Bangladesh, and Turkey**. --- ### Strategic Evolution: The Pivot to Defence and Technical Textiles LMEL is transitioning from a traditional textile entity into a high-value manufacturer of specialized products for national priority sectors. This shift is spearheaded by the newly incorporated subsidiary, **Le Merite Tactical & Defence Solutions Private Limited** (est. June 2025). * **DRDO Partnership:** A cornerstone of LMEL’s strategy is the **10-year Licensing Agreement for Transfer of Technology (LAToT)** with the **Defence Research and Development Organisation (DRDO)**. This allows LMEL to manufacture advanced antimicrobial and anti-bed bug textiles using proprietary government technology. * **Defence Order Book:** As of June 2025, the company has secured **₹50 crore** in total defence orders. Notable contracts include a **₹6.63 crore** order from the **Border Security Force (BSF)** for digital pattern uniforms. * **Revenue Targets:** Management has set a target of **₹100 crore** in revenue from the Defence Textile segment alone by **FY26**. * **Product Diversification:** The portfolio is expanding beyond yarn into: * **Extreme Cold Climate (ECC)** coats and jackets for the **Ladakh Police**. * **Digital Print Uniforms** for paramilitary forces. * **Ballistic protection materials**, flame-retardant fabrics, and camouflage gear. * **Specialized Medical Textiles** for the healthcare sector and barrack supplies for the **Railways**. --- ### Manufacturing Infrastructure and "Vision 2026" To support its **₹800 crore revenue goal**, LMEL is shifting from pure trading to integrated in-house manufacturing to capture higher margins. * **Amravati Textile Park:** The company is establishing a state-of-the-art technical textile facility in Amravati. This project is highly capital-efficient, leveraging a **55% capital and operational subsidy** from the government. * **Subsidiary Consolidation:** In February 2026, LMEL acquired an additional **49% stake** in **Le Merite Laxmi Spinning Private Limited (LMLSPL)** to consolidate operations and improve oversight. * **Operational Capacity:** * **Yarn Sales:** **1,400 to 2,000 tons** per month. * **Fabric Production:** Approximately **500,000 yards** (0.1 crore meters) per month. * **Inorganic Growth:** The company is actively evaluating **acquisitions and strategic partnerships** to be executed over the next 24 months to accelerate market entry into new technical segments. --- ### Financial Performance and Capital Structure LMEL transitioned to **Indian Accounting Standards (Ind AS)** on **April 1, 2024**, marking a new phase of financial transparency and reporting. **Key Financial Metrics (Consolidated)** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **480.11** | **468.15** | **364.13** | | **Net Profit (PAT)** | **5.30** | **1.74** | **6.36** | | **Export Earnings** | **321.22** | **330.04** | - | | **ROCE** | **6.86%** | **2.39%** | - | **Capital Market Activity:** * **Main Board Migration:** In December 2025, LMEL successfully migrated from the **NSE Emerge (SME)** platform to the **NSE Main Board**. * **Stock Split:** In April 2026, the board proposed a sub-division of **1 share (₹10 par)** into **5 shares (₹2 par)** to enhance retail liquidity. * **Fundraising:** * **Nov 2024:** Issued **1.49 million warrants** at **₹146.50**. * **Sep 2025:** Allotted equity and warrants at **₹320/unit**, raising approximately **₹35.95 crore** for infrastructure and working capital. --- ### Banking and Liquidity Management The company maintains robust credit facilities with multiple banking partners to fund its working capital requirements: * **UCO Bank:** Secured by **₹7.78 crore** FDR; interest at **Float + 0.10% to 0.30%**. * **HDFC Bank:** Secured by **₹4.50 crore** FDR; interest at **3M T-Bill + 1.83%**. * **Shinhan Bank:** Secured by **₹2.25 crore** FDR and Mumbai real estate; USD loans priced at **Term SOFR + 1.25%**. * **Currency Exposure:** As of March 31, 2025, the company had an un-hedged foreign currency exposure of **₹13.88 crore**. --- ### Risk Mitigation and Legal Resolution LMEL has successfully cleared significant legal hurdles that previously impacted its valuation and operational outlook. **Legal Status Update:** * **Insolvency Claims:** A **₹5.80 crore** claim by Count N Denier Exim Limited was withdrawn in July 2024 and formally dismissed by the **NCLT** in June 2025. * **Subsidiary Disputes:** Legal proceedings regarding **Etco Industries Pvt Ltd** were settled via **Consent Terms** in May 2024. **Ongoing Risk Factors:** * **Geopolitical Volatility:** Tensions in the **Red Sea** and **Middle East** have led to freight cost increases of **400-500%**, impacting export margins to Europe and South America. * **Market Competition:** Stiff competition from **China, Bangladesh, and Vietnam** persists; however, LMEL is positioning itself as a **"China Plus One"** alternative. * **ESG Compliance:** Increasing global demand for **Zero Liquid Discharge (ZLD)** and renewable energy standards requires ongoing capital investment in sustainable manufacturing. * **Input Costs:** Volatility in **cotton and polyester** prices remains a primary driver of margin fluctuation.