Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9,316Cr
Rev Gr TTM
Revenue Growth TTM
13.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LEMONTREE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 111.4 | 16.8 | 15.5 | 24.3 | 29.5 | 19.5 | 25.2 | 22.4 | 15.7 | 17.8 | 7.7 | 14.3 |
| 113 | 118 | 125 | 149 | 156 | 153 | 154 | 171 | 174 | 175 | 176 | 201 |
Operating Profit Operating ProfitCr |
| 55.4 | 47.5 | 44.8 | 48.7 | 52.4 | 42.9 | 46.0 | 51.9 | 53.9 | 44.5 | 42.7 | 50.4 |
Other Income Other IncomeCr | 2 | 1 | 3 | 1 | 4 | 0 | 1 | 1 | 0 | 1 | 2 | -30 |
Interest Expense Interest ExpenseCr | 45 | 48 | 47 | 53 | 53 | 52 | 51 | 50 | 47 | 45 | 42 | 41 |
Depreciation DepreciationCr | 24 | 23 | 23 | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 34 | 35 |
| 73 | 36 | 35 | 56 | 89 | 29 | 45 | 100 | 122 | 63 | 56 | 99 |
| 14 | 9 | 9 | 12 | 5 | 9 | 10 | 20 | 14 | 15 | 14 | 17 |
|
Growth YoY PAT Growth YoY% | 250.7 | 102.7 | 36.3 | -9.9 | 42.3 | -26.9 | 32.8 | 82.3 | 28.8 | 139.1 | 19.7 | 2.5 |
| 23.4 | 12.3 | 11.6 | 15.1 | 25.7 | 7.5 | 12.3 | 22.5 | 28.6 | 15.2 | 13.7 | 20.1 |
| 0.6 | 0.3 | 0.3 | 0.5 | 0.8 | 0.3 | 0.4 | 0.8 | 1.1 | 0.5 | 0.4 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.0 | 17.5 | 13.5 | 21.8 | -62.4 | 53.7 | 126.1 | 22.4 | 20.1 | 9.4 |
| 268 | 296 | 348 | 381 | 426 | 190 | 268 | 427 | 548 | 652 | 727 |
Operating Profit Operating ProfitCr |
| 27.0 | 28.3 | 28.1 | 30.7 | 36.4 | 24.3 | 30.7 | 51.1 | 48.9 | 49.3 | 48.4 |
Other Income Other IncomeCr | 6 | 12 | 13 | 15 | 8 | 18 | 22 | 10 | 13 | 13 | -26 |
Interest Expense Interest ExpenseCr | 72 | 78 | 78 | 85 | 162 | 190 | 181 | 182 | 208 | 211 | 176 |
Depreciation DepreciationCr | 52 | 51 | 53 | 54 | 92 | 108 | 104 | 97 | 112 | 139 | 138 |
| -19 | 0 | 18 | 45 | -2 | -219 | -145 | 178 | 216 | 296 | 340 |
| 7 | 5 | 4 | -11 | 11 | -32 | -7 | 38 | 34 | 53 | 60 |
|
| | 79.9 | 384.2 | 287.4 | -123.2 | -1,329.0 | 26.4 | 202.3 | 29.3 | 33.8 | 15.2 |
| -6.9 | -1.2 | 3.0 | 10.3 | -1.9 | -74.1 | -35.5 | 16.1 | 17.0 | 18.9 | 19.9 |
| -0.3 | -0.1 | 0.2 | 0.7 | -0.1 | -1.6 | -1.1 | 1.4 | 1.9 | 2.5 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 778 | 781 | 786 | 789 | 790 | 790 | 791 | 792 | 792 | 792 | 792 |
| 30 | 27 | 28 | 86 | 199 | 127 | 40 | 62 | 175 | 372 | 445 |
Current Liabilities Current LiabilitiesCr | 221 | 255 | 249 | 292 | 303 | 296 | 253 | 370 | 359 | 344 | 385 |
Non Current Liabilities Non Current LiabilitiesCr | 548 | 720 | 966 | 1,173 | 1,915 | 1,987 | 1,983 | 1,949 | 2,128 | 1,948 | 1,856 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 71 | 84 | 138 | 197 | 147 | 230 | 131 | 136 | 205 | 293 | 348 |
Non Current Assets Non Current AssetsCr | 1,934 | 2,128 | 2,320 | 2,575 | 3,615 | 3,588 | 3,504 | 3,596 | 3,828 | 3,788 | 3,773 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 59 | 122 | 115 | 187 | 151 | 41 | 135 | 385 | 465 | 542 |
Investing Cash Flow Investing Cash FlowCr | -97 | -229 | -260 | -289 | -608 | -66 | -45 | -283 | -397 | -127 |
Financing Cash Flow Financing Cash FlowCr | 21 | 111 | 149 | 113 | 457 | 111 | -163 | -132 | -59 | -392 |
|
Free Cash Flow Free Cash FlowCr | -66 | -108 | -128 | -93 | -482 | -23 | 69 | 223 | 135 | 448 |
| -232.8 | -2,375.9 | 786.9 | 331.1 | -1,156.6 | -22.0 | -98.5 | 273.8 | 255.9 | 222.7 |
CFO To EBITDA CFO To EBITDA% | 59.7 | 104.5 | 84.1 | 110.6 | 62.0 | 66.9 | 114.0 | 86.0 | 88.9 | 85.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 6,374 | 1,743 | 2,939 | 5,031 | 6,122 | 10,359 | 10,180 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 120.1 | 0.0 | 0.0 | 0.0 | 53.3 | 69.5 | 51.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 11.6 | 2.6 | 11.7 | 12.5 | 7.0 | 9.7 | 7.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 7.3 | 1.8 | 3.2 | 6.0 | 7.2 | 10.7 | 8.8 |
| 5.8 | 6.4 | 7.0 | 44.3 | 15.1 | 80.9 | 59.9 | 18.5 | 24.2 | 19.3 |
Profitability Ratios Profitability Ratios |
| 90.6 | 91.4 | 91.0 | 90.9 | 91.5 | 92.9 | 92.8 | 94.3 | 94.1 | 94.1 |
| 27.0 | 28.3 | 28.1 | 30.7 | 36.4 | 24.3 | 30.7 | 51.1 | 48.9 | 49.3 |
| -6.9 | -1.2 | 3.0 | 10.3 | -1.9 | -74.1 | -35.5 | 16.1 | 17.0 | 18.9 |
| 3.8 | 4.9 | 5.4 | 6.5 | 5.4 | -0.9 | 1.2 | 11.9 | 12.8 | 15.3 |
| -3.2 | -0.6 | 1.8 | 6.4 | -1.3 | -20.3 | -16.5 | 16.5 | 18.8 | 20.9 |
| -1.3 | -0.2 | 0.6 | 2.0 | -0.3 | -4.9 | -3.8 | 3.8 | 4.5 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Lemon Tree Hotels Limited (LTHL) is one of India’s leading hospitality companies and the largest branded mid-market hotel chain in the country. Founded in 2002 and commencing operations in May 2004 with a single 49-room hotel, the company has grown into a diversified national and international hospitality group. As of November 2025, LTHL operates a portfolio of **over 240 properties** — including operational and upcoming hotels — across **more than 80 cities in India and select international locations such as Dubai, Bhutan, and Nepal**.
The company serves a broad customer base ranging from **value-conscious travelers** to **premium business and leisure guests**, leveraging a **multi-brand, multi-segment strategy** across the upper upscale to economy segments.
---
### **Brand Portfolio**
LTHL operates **seven distinct brands** tailored to different market segments and guest preferences:
1. **Aurika Hotels & Resorts** – *Upscale/Upper Upscale*: Emphasizes destination-inspired design, wellness amenities, gourmet dining, and tech-enabled guest experiences. Positioned in high-demand leisure and business locations (e.g., Mumbai, Rishikesh, Shimla).
2. **Lemon Tree Premier** – *Upper Midscale*: Stylish interiors, personalized service, swimming pools, spas, and award-winning dining. Targets both business and leisure travelers.
3. **Lemon Tree Hotels** – *Midscale*: Focuses on comfort, consistent service, and value-for-money, ideal for business and mid-tier leisure travelers.
4. **Red Fox** – *Economy/Midscale*: Youth-friendly, vibrant, and budget-conscious, appealing to younger travelers and cost-sensitive corporates.
5. **Keys Prima** – *Premium Economy/Upper Midscale*: Premium service with spa and salon facilities, targeting mid-market demand.
6. **Keys Select** – *Economy*: Reliable, clean, and affordable accommodations in Tier II and III cities.
7. **Keys Lite** – *Budget Economy*: Entry-level brand catering to price-sensitive travelers seeking branded experiences.
This multi-brand strategy allows LTHL to capture demand across economic cycles, with customers able to trade down to economy brands during downturns and upgrade during upswings.
---
### **Operational and Strategic Highlights (2025)**
#### **1. Strategic Growth & Asset-Light Model**
- **Asset-light expansion**: Approximately **70–75% of the portfolio** is managed or franchised, ensuring capital efficiency and scalability.
- **Growth Target**: On track to reach **20,000 rooms by calendar year 2028**, with **more than 85% of the CY28 target already achieved** as of early 2025 — **three years ahead of schedule**.
- **Dual expansion approach**:
- **Strategic expansion** into ~180–200 Indian cities with populations over 0.5 million, strong infrastructure (e.g., new highways, airports), and rising outbound travel.
- **Opportunistic growth** driven by engagements with 800–900 hotel owners, especially in Tier II–IV cities.
- **International strategy**: Focused on countries with high Indian diaspora travel (e.g., Dubai, Nepal, Bhutan), with future potential in Malaysia, Sri Lanka, and Mauritius.
#### **2. Geographic Footprint**
- **Domestic**: Strong presence in **metro hubs** (Delhi-NCR, Mumbai, Bengaluru, Hyderabad) and growing footprint in **Tier II and III cities** (e.g., Jaipur, Indore, Kochi, Amritsar, Dehradun, Lucknow).
- **International**: Operational properties in **Dubai, Bhutan, and Nepal**, with expansion plans ongoing.
- **Network effect**: Opening a hotel in a new city is observed to **double customer flow from that market** within months, boosting demand across the chain.
#### **3. Revitalization and Renovation**
- The company completed a **catch-up renovation program** for **~4,300 rooms** post-pandemic, investing **₹100 crore annually** (triple the normal rate), completing **65–70% by mid-2025**, with full completion expected by **October 2025**.
- **Renovation impact**:
- Increase of **₹1,300–1,400 in average room rate (ARR)**.
- **10 percentage point rise in occupancy** (e.g., Keys Pimpri saw strong performance post-renovation).
- Enhanced EBITDA margins and brand consistency expected as renovated properties stabilize.
---
### **Growth Enablers and Strategic Initiatives (Lemon Tree 2.0)**
LTHL’s **"Lemon Tree 2.0"** strategy, launched in FY23, aims to secure market leadership in the mid-market segment through five pillars:
1. **Asset-Light Expansion**: Accelerating growth via franchising and management contracts. Managed hotels contribute increasing **fee-based income**.
2. **Digital Transformation**:
- **Bionic Revenue Management**: AI-driven pricing and demand forecasting.
- **Next-Gen Sales**: Data analytics for scientific customer engagement.
- **Totally Foxed Solutions**: A wholly owned tech subsidiary staffed with data scientists that develops proprietary platforms for revenue optimization, loyalty, and personalization.
3. **Loyalty and Direct Bookings**:
- **Infinity Rewards** and **Nourish Loyalty Programs** aim to boost repeat guests to **40%+**.
- Focus on customer stickiness, churn reduction, and referral networks.
4. **ESG Integration**:
- Targeting **100% green certification** for all owned and leased hotels by **FY26**.
- Investments in energy efficiency, water recycling, and sustainable design.
5. **Capital Recycling and Structural Optimization**:
- Restructuring into two entities: **Fleur (PropCo)** – asset-owning platform, and an **operating company** for brand and asset-light growth.
- Fleur aims to become **debt-free within 1.5 years** of listing, expected by 2028, unlocking capital for reinvestment.
---
### **Market Position and Growth Opportunity**
- **Market Leadership**:
- Largest branded player in the **mid-market segment**.
- Holds ~**6% share of India’s branded hotel inventory**.
- Ranked **6th by consolidated room inventory** nationally.
- **Industry Tailwinds**:
- Indian tourism contributed **₹21 trillion ($244.5 billion)** to GDP in 2024 (~6.6% of economy).
- **Demand growing at 10.6% CAGR (FY24–FY27)** vs. supply growth of 6%, favoring organized players.
- **Government initiatives** (Swadesh Darshan, PRASHAD, new airport developments) enabling expansion into Tier II/III cities and spiritual tourism hubs (e.g., Rishikesh, Somnath, Varanasi).
- **Consolidation Play**: Aims to integrate ~**2.8 million unbranded standalone rooms** in India under Lemon Tree and Keys brands, capturing a largely underserved but vast segment.
---
### **Ownership and Development Pipeline**
- **Owned Portfolio**: 41 operational hotels (~5,759 rooms). These generate **high ROCE** due to rising replacement costs (8% annual growth) and strong cash flows.
- **Pipeline as of Nov 2025**:
- Over **120 upcoming properties** in development.
- Includes new **Aurika** properties in **Kasauli (110 rooms), Rishikesh (132 rooms), Surat (175 rooms)**.
- Focus on **Keys Lite and Keys Select** in Tier II/III cities across Punjab, Rajasthan, Uttarakhand, etc.
- One of the largest projects: **Aurika Mumbai (Scity, 669 rooms)**, expected to be a game-changer with targeted ARR of ₹11,000–12,000 at 85% occupancy.
- **Fleur** (asset-heavy arm) will drive **future owned growth** through institutional capital, with **no reliance on shareholder debt**.