Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lemon Tree Hotels Ltd

LEMONTREE
NSE
117.59
0.87%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Lemon Tree Hotels Ltd

LEMONTREE
NSE
117.59
0.87%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,316Cr
Close
Close Price
117.59
Industry
Industry
Hotels
PE
Price To Earnings
42.30
PS
Price To Sales
6.62
Revenue
Revenue
1,407Cr
Rev Gr TTM
Revenue Growth TTM
13.91%
PAT Gr TTM
PAT Growth TTM
27.86%
Peer Comparison
How does LEMONTREE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LEMONTREE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
253224227290327268284355379316306406
Growth YoY
Revenue Growth YoY%
111.416.815.524.329.519.525.222.415.717.87.714.3
Expenses
ExpensesCr
113118125149156153154171174175176201
Operating Profit
Operating ProfitCr
140106102141171115131184204141131205
OPM
OPM%
55.447.544.848.752.442.946.051.953.944.542.750.4
Other Income
Other IncomeCr
21314011012-30
Interest Expense
Interest ExpenseCr
454847535352515047454241
Depreciation
DepreciationCr
242323333335353535343435
PBT
PBTCr
73363556892945100122635699
Tax
TaxCr
14991259102014151417
PAT
PATCr
5928264484203580108484282
Growth YoY
PAT Growth YoY%
250.7102.736.3-9.942.3-26.932.882.328.8139.119.72.5
NPM
NPM%
23.412.311.615.125.77.512.322.528.615.213.720.1
EPS
EPS
0.60.30.30.50.80.30.40.81.10.50.40.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3684124845506692523878751,0711,2861,407
Growth
Revenue Growth%
12.017.513.521.8-62.453.7126.122.420.19.4
Expenses
ExpensesCr
268296348381426190268427548652727
Operating Profit
Operating ProfitCr
9911613616924361119448523634680
OPM
OPM%
27.028.328.130.736.424.330.751.148.949.348.4
Other Income
Other IncomeCr
612131581822101313-26
Interest Expense
Interest ExpenseCr
72787885162190181182208211176
Depreciation
DepreciationCr
525153549210810497112139138
PBT
PBTCr
-1901845-2-219-145178216296340
Tax
TaxCr
754-1111-32-738345360
PAT
PATCr
-26-51556-13-187-137141182243280
Growth
PAT Growth%
79.9384.2287.4-123.2-1,329.026.4202.329.333.815.2
NPM
NPM%
-6.9-1.23.010.3-1.9-74.1-35.516.117.018.919.9
EPS
EPS
-0.3-0.10.20.7-0.1-1.6-1.11.41.92.52.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
778781786789790790791792792792792
Reserves
ReservesCr
302728861991274062175372445
Current Liabilities
Current LiabilitiesCr
221255249292303296253370359344385
Non Current Liabilities
Non Current LiabilitiesCr
5487209661,1731,9151,9871,9831,9492,1281,9481,856
Total Liabilities
Total LiabilitiesCr
2,0042,2122,4582,7723,7633,8193,6353,7324,0334,0824,120
Current Assets
Current AssetsCr
7184138197147230131136205293348
Non Current Assets
Non Current AssetsCr
1,9342,1282,3202,5753,6153,5883,5043,5963,8283,7883,773
Total Assets
Total AssetsCr
2,0042,2122,4582,7723,7633,8193,6353,7324,0334,0824,120

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5912211518715141135385465542
Investing Cash Flow
Investing Cash FlowCr
-97-229-260-289-608-66-45-283-397-127
Financing Cash Flow
Financing Cash FlowCr
21111149113457111-163-132-59-392
Net Cash Flow
Net Cash FlowCr
-164310-187-73-311022
Free Cash Flow
Free Cash FlowCr
-66-108-128-93-482-2369223135448
CFO To PAT
CFO To PAT%
-232.8-2,375.9786.9331.1-1,156.6-22.0-98.5273.8255.9222.7
CFO To EBITDA
CFO To EBITDA%
59.7104.584.1110.662.066.9114.086.088.985.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0006,3741,7432,9395,0316,12210,35910,180
Price To Earnings
Price To Earnings
0.00.00.0120.10.00.00.053.369.551.8
Price To Sales
Price To Sales
0.00.00.011.62.611.712.57.09.77.9
Price To Book
Price To Book
0.00.00.07.31.83.26.07.210.78.8
EV To EBITDA
EV To EBITDA
5.86.47.044.315.180.959.918.524.219.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
90.691.491.090.991.592.992.894.394.194.1
OPM
OPM%
27.028.328.130.736.424.330.751.148.949.3
NPM
NPM%
-6.9-1.23.010.3-1.9-74.1-35.516.117.018.9
ROCE
ROCE%
3.84.95.46.55.4-0.91.211.912.815.3
ROE
ROE%
-3.2-0.61.86.4-1.3-20.3-16.516.518.820.9
ROA
ROA%
-1.3-0.20.62.0-0.3-4.9-3.83.84.56.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Lemon Tree Hotels Limited (LTHL) is one of India’s leading hospitality companies and the largest branded mid-market hotel chain in the country. Founded in 2002 and commencing operations in May 2004 with a single 49-room hotel, the company has grown into a diversified national and international hospitality group. As of November 2025, LTHL operates a portfolio of **over 240 properties** — including operational and upcoming hotels — across **more than 80 cities in India and select international locations such as Dubai, Bhutan, and Nepal**. The company serves a broad customer base ranging from **value-conscious travelers** to **premium business and leisure guests**, leveraging a **multi-brand, multi-segment strategy** across the upper upscale to economy segments. --- ### **Brand Portfolio** LTHL operates **seven distinct brands** tailored to different market segments and guest preferences: 1. **Aurika Hotels & Resorts** – *Upscale/Upper Upscale*: Emphasizes destination-inspired design, wellness amenities, gourmet dining, and tech-enabled guest experiences. Positioned in high-demand leisure and business locations (e.g., Mumbai, Rishikesh, Shimla). 2. **Lemon Tree Premier** – *Upper Midscale*: Stylish interiors, personalized service, swimming pools, spas, and award-winning dining. Targets both business and leisure travelers. 3. **Lemon Tree Hotels** – *Midscale*: Focuses on comfort, consistent service, and value-for-money, ideal for business and mid-tier leisure travelers. 4. **Red Fox** – *Economy/Midscale*: Youth-friendly, vibrant, and budget-conscious, appealing to younger travelers and cost-sensitive corporates. 5. **Keys Prima** – *Premium Economy/Upper Midscale*: Premium service with spa and salon facilities, targeting mid-market demand. 6. **Keys Select** – *Economy*: Reliable, clean, and affordable accommodations in Tier II and III cities. 7. **Keys Lite** – *Budget Economy*: Entry-level brand catering to price-sensitive travelers seeking branded experiences. This multi-brand strategy allows LTHL to capture demand across economic cycles, with customers able to trade down to economy brands during downturns and upgrade during upswings. --- ### **Operational and Strategic Highlights (2025)** #### **1. Strategic Growth & Asset-Light Model** - **Asset-light expansion**: Approximately **70–75% of the portfolio** is managed or franchised, ensuring capital efficiency and scalability. - **Growth Target**: On track to reach **20,000 rooms by calendar year 2028**, with **more than 85% of the CY28 target already achieved** as of early 2025 — **three years ahead of schedule**. - **Dual expansion approach**: - **Strategic expansion** into ~180–200 Indian cities with populations over 0.5 million, strong infrastructure (e.g., new highways, airports), and rising outbound travel. - **Opportunistic growth** driven by engagements with 800–900 hotel owners, especially in Tier II–IV cities. - **International strategy**: Focused on countries with high Indian diaspora travel (e.g., Dubai, Nepal, Bhutan), with future potential in Malaysia, Sri Lanka, and Mauritius. #### **2. Geographic Footprint** - **Domestic**: Strong presence in **metro hubs** (Delhi-NCR, Mumbai, Bengaluru, Hyderabad) and growing footprint in **Tier II and III cities** (e.g., Jaipur, Indore, Kochi, Amritsar, Dehradun, Lucknow). - **International**: Operational properties in **Dubai, Bhutan, and Nepal**, with expansion plans ongoing. - **Network effect**: Opening a hotel in a new city is observed to **double customer flow from that market** within months, boosting demand across the chain. #### **3. Revitalization and Renovation** - The company completed a **catch-up renovation program** for **~4,300 rooms** post-pandemic, investing **₹100 crore annually** (triple the normal rate), completing **65–70% by mid-2025**, with full completion expected by **October 2025**. - **Renovation impact**: - Increase of **₹1,300–1,400 in average room rate (ARR)**. - **10 percentage point rise in occupancy** (e.g., Keys Pimpri saw strong performance post-renovation). - Enhanced EBITDA margins and brand consistency expected as renovated properties stabilize. --- ### **Growth Enablers and Strategic Initiatives (Lemon Tree 2.0)** LTHL’s **"Lemon Tree 2.0"** strategy, launched in FY23, aims to secure market leadership in the mid-market segment through five pillars: 1. **Asset-Light Expansion**: Accelerating growth via franchising and management contracts. Managed hotels contribute increasing **fee-based income**. 2. **Digital Transformation**: - **Bionic Revenue Management**: AI-driven pricing and demand forecasting. - **Next-Gen Sales**: Data analytics for scientific customer engagement. - **Totally Foxed Solutions**: A wholly owned tech subsidiary staffed with data scientists that develops proprietary platforms for revenue optimization, loyalty, and personalization. 3. **Loyalty and Direct Bookings**: - **Infinity Rewards** and **Nourish Loyalty Programs** aim to boost repeat guests to **40%+**. - Focus on customer stickiness, churn reduction, and referral networks. 4. **ESG Integration**: - Targeting **100% green certification** for all owned and leased hotels by **FY26**. - Investments in energy efficiency, water recycling, and sustainable design. 5. **Capital Recycling and Structural Optimization**: - Restructuring into two entities: **Fleur (PropCo)** – asset-owning platform, and an **operating company** for brand and asset-light growth. - Fleur aims to become **debt-free within 1.5 years** of listing, expected by 2028, unlocking capital for reinvestment. --- ### **Market Position and Growth Opportunity** - **Market Leadership**: - Largest branded player in the **mid-market segment**. - Holds ~**6% share of India’s branded hotel inventory**. - Ranked **6th by consolidated room inventory** nationally. - **Industry Tailwinds**: - Indian tourism contributed **₹21 trillion ($244.5 billion)** to GDP in 2024 (~6.6% of economy). - **Demand growing at 10.6% CAGR (FY24–FY27)** vs. supply growth of 6%, favoring organized players. - **Government initiatives** (Swadesh Darshan, PRASHAD, new airport developments) enabling expansion into Tier II/III cities and spiritual tourism hubs (e.g., Rishikesh, Somnath, Varanasi). - **Consolidation Play**: Aims to integrate ~**2.8 million unbranded standalone rooms** in India under Lemon Tree and Keys brands, capturing a largely underserved but vast segment. --- ### **Ownership and Development Pipeline** - **Owned Portfolio**: 41 operational hotels (~5,759 rooms). These generate **high ROCE** due to rising replacement costs (8% annual growth) and strong cash flows. - **Pipeline as of Nov 2025**: - Over **120 upcoming properties** in development. - Includes new **Aurika** properties in **Kasauli (110 rooms), Rishikesh (132 rooms), Surat (175 rooms)**. - Focus on **Keys Lite and Keys Select** in Tier II/III cities across Punjab, Rajasthan, Uttarakhand, etc. - One of the largest projects: **Aurika Mumbai (Scity, 669 rooms)**, expected to be a game-changer with targeted ARR of ₹11,000–12,000 at 85% occupancy. - **Fleur** (asset-heavy arm) will drive **future owned growth** through institutional capital, with **no reliance on shareholder debt**.