Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,743Cr
Auto Ancillaries - 2 Wheelers
Rev Gr TTM
Revenue Growth TTM
16.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LGBBROSLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -6.4 | 3.4 | 3.8 | 3.3 | 16.1 | 6.1 | 10.1 | 12.8 | 10.3 | 15.0 | 19.1 | 20.6 |
| 434 | 452 | 496 | 494 | 506 | 482 | 551 | 563 | 567 | 560 | 650 | 682 |
Operating Profit Operating ProfitCr |
| 17.1 | 16.1 | 17.3 | 17.7 | 16.6 | 15.6 | 16.6 | 16.8 | 15.3 | 14.8 | 17.4 | 16.5 |
Other Income Other IncomeCr | 16 | 7 | 17 | 12 | 16 | 21 | 17 | 12 | 28 | 24 | 15 | 9 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 20 | 18 | 18 | 20 | 21 | 21 | 22 | 24 | 25 | 26 | 28 | 30 |
| 83 | 74 | 101 | 97 | 93 | 87 | 103 | 99 | 102 | 91 | 120 | 110 |
| 29 | 19 | 25 | 24 | 25 | 22 | 25 | 24 | 18 | 24 | 27 | 21 |
|
Growth YoY PAT Growth YoY% | -14.3 | -5.1 | 12.3 | 0.7 | 24.4 | 17.6 | 2.8 | 3.5 | 23.9 | 2.7 | 20.7 | 17.5 |
| 10.4 | 10.3 | 12.6 | 12.1 | 11.2 | 11.4 | 11.7 | 11.1 | 12.6 | 10.2 | 11.9 | 10.8 |
| 17.3 | 17.7 | 24.1 | 23.1 | 21.6 | 20.8 | 24.3 | 23.6 | 26.4 | 21.0 | 29.4 | 27.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.8 | 2.8 | 4.4 | 12.7 | 19.0 | -8.6 | 4.3 | 30.6 | 4.8 | 6.5 | 9.9 | 13.6 |
| 1,031 | 1,068 | 1,098 | 1,224 | 1,481 | 1,357 | 1,356 | 1,714 | 1,823 | 1,952 | 2,163 | 2,459 |
Operating Profit Operating ProfitCr |
| 12.1 | 11.4 | 12.8 | 13.7 | 12.3 | 12.1 | 15.7 | 18.5 | 17.3 | 16.8 | 16.1 | 16.1 |
Other Income Other IncomeCr | 9 | 4 | 9 | 5 | 15 | 22 | 21 | 35 | 46 | 56 | 78 | 76 |
Interest Expense Interest ExpenseCr | 18 | 18 | 15 | 11 | 11 | 15 | 10 | 8 | 7 | 8 | 10 | 14 |
Depreciation DepreciationCr | 39 | 46 | 53 | 58 | 68 | 79 | 83 | 83 | 79 | 78 | 92 | 108 |
| 94 | 78 | 103 | 131 | 143 | 115 | 180 | 332 | 340 | 365 | 391 | 423 |
| 20 | 13 | 29 | 43 | 46 | 25 | 47 | 86 | 88 | 93 | 89 | 90 |
|
| 12.7 | -11.7 | 14.3 | 19.4 | 9.2 | -6.7 | 47.4 | 85.0 | 2.7 | 7.6 | 11.3 | 10.3 |
| 6.3 | 5.4 | 5.9 | 6.2 | 5.7 | 5.8 | 8.3 | 11.7 | 11.4 | 11.6 | 11.7 | 11.4 |
| 22.7 | 20.2 | 22.6 | 27.4 | 31.7 | 29.2 | 42.5 | 78.2 | 80.3 | 86.4 | 95.4 | 104.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 |
| 349 | 401 | 505 | 570 | 635 | 675 | 848 | 1,101 | 1,334 | 1,594 | 1,873 | 1,965 |
Current Liabilities Current LiabilitiesCr | 312 | 312 | 293 | 339 | 410 | 301 | 440 | 519 | 450 | 528 | 574 | 684 |
Non Current Liabilities Non Current LiabilitiesCr | 117 | 117 | 118 | 76 | 130 | 121 | 57 | 60 | 55 | 65 | 89 | 74 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 408 | 421 | 450 | 478 | 564 | 497 | 733 | 1,059 | 1,054 | 1,112 | 1,256 | 1,177 |
Non Current Assets Non Current AssetsCr | 398 | 440 | 499 | 537 | 657 | 634 | 646 | 654 | 819 | 1,125 | 1,314 | 1,581 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 119 | 117 | 150 | 128 | 102 | 203 | 211 | 202 | 304 | 343 | 288 |
Investing Cash Flow Investing Cash FlowCr | -114 | -87 | -79 | -87 | -180 | -55 | -121 | -182 | -295 | -299 | -311 |
Financing Cash Flow Financing Cash FlowCr | -4 | -33 | -60 | -50 | 81 | -154 | -33 | -19 | -58 | -40 | 18 |
|
Free Cash Flow Free Cash FlowCr | 127 | 118 | 150 | 128 | 114 | 222 | 212 | 203 | 309 | 348 | 299 |
| 161.7 | 180.9 | 202.1 | 144.2 | 105.2 | 225.7 | 158.8 | 82.4 | 120.5 | 126.2 | 95.5 |
CFO To EBITDA CFO To EBITDA% | 83.4 | 85.2 | 93.3 | 65.7 | 49.1 | 109.2 | 83.4 | 52.1 | 80.0 | 86.9 | 69.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 863 | 682 | 973 | 1,680 | 1,212 | 503 | 960 | 1,685 | 2,324 | 3,982 | 3,779 |
Price To Earnings Price To Earnings | 12.5 | 11.1 | 13.7 | 19.5 | 12.2 | 5.5 | 7.2 | 6.9 | 9.2 | 14.7 | 12.5 |
Price To Sales Price To Sales | 0.7 | 0.6 | 0.8 | 1.2 | 0.7 | 0.3 | 0.6 | 0.8 | 1.1 | 1.7 | 1.5 |
Price To Book Price To Book | 2.4 | 1.6 | 1.9 | 2.9 | 1.8 | 0.7 | 1.1 | 1.5 | 1.7 | 2.5 | 2.0 |
| 7.1 | 5.9 | 6.5 | 8.9 | 6.7 | 3.3 | 3.5 | 3.9 | 5.5 | 9.5 | 8.5 |
Profitability Ratios Profitability Ratios |
| 53.1 | 55.5 | 55.5 | 54.5 | 54.4 | 54.3 | 54.0 | 54.9 | 53.4 | 54.5 | 56.2 |
| 12.1 | 11.4 | 12.8 | 13.7 | 12.3 | 12.1 | 15.7 | 18.5 | 17.3 | 16.8 | 16.1 |
| 6.3 | 5.4 | 5.9 | 6.2 | 5.7 | 5.8 | 8.3 | 11.7 | 11.4 | 11.6 | 11.7 |
| 21.4 | 17.2 | 19.1 | 22.1 | 18.2 | 16.0 | 19.8 | 27.5 | 23.6 | 21.4 | 19.5 |
| 20.1 | 15.6 | 14.2 | 15.1 | 14.5 | 12.8 | 15.1 | 21.7 | 18.5 | 16.7 | 15.9 |
| 9.1 | 7.5 | 7.8 | 8.7 | 7.9 | 8.0 | 9.6 | 14.3 | 13.5 | 12.1 | 11.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
L.G. Balakrishnan & Bros Limited (**LGB**), established in **1956** with roots tracing back to **1937**, is a premier Indian manufacturer of transmission chains, sprockets, and metal-formed parts. Operating under the flagship brand **'ROLON'**, the company is a dominant player in the automotive and industrial segments, serving major global and domestic **Original Equipment Manufacturers (OEMs)** and a robust aftermarket network.
---
### **Core Business Segments & Product Portfolio**
LGB’s operations are vertically integrated and categorized into two primary business segments, supported by a government-certified **R&D centre** and **NABL-certified** laboratory facilities.
| Segment | Key Products & Technologies | Applications |
|:---|:---|:---|
| **Transmission** | Chains (Double Life, Cam, Silent, Industrial), Sprockets (Laser Structured), Tensioners, Belts (**5G Advantage** technology), and Brake Shoes. | Two-wheelers, Passenger Vehicles (PV), and Industrial machinery. |
| **Metal Forming** | Fine blanking precision parts, machined components, forged rollers, and wire drawing products. | Internal supply chain, fuel pumps, seat adjusters, and umbrella manufacturing. |
#### **Specialized Engineering Capabilities**
* **Two-Wheeler Solutions:** High-performance sprocket-chain kits designed for **low initial elongation**, fuel efficiency, and durability using **Chain Pin Nitriding**.
* **Passenger & Commercial Vehicles:** Precision components including gear height adjusters, latches, engine timing parts, **VTC 8** covers, and friction spacers.
* **Advanced Manufacturing:** Capabilities in **Robotic Welding**, **CNC Hobbing**, **Ultrasonic Cleaning**, and **Gear Grinding**.
* **New Verticals:** Entry into **IC Engine Assembly** for export customers and development of specialized parts for the **Electric Vehicle (EV)** segment.
---
### **Manufacturing Footprint & Global Reach**
As of **2025**, LGB maintains an extensive operational network designed to minimize logistics costs and maximize market penetration.
* **Domestic Infrastructure:** **36** manufacturing plants and **29** offices across **Tamil Nadu, Pondicherry, Maharashtra, Uttarakhand, Karnataka, Haryana, and Rajasthan**.
* **International Presence:** **1** manufacturing plant in **Michigan, USA**, with exports reaching approximately **30 countries**.
* **Export Contribution:** International sales account for **11.87%** of total turnover, with foreign exchange earnings of **₹243.72 crore** significantly offsetting outgoings.
---
### **Strategic Growth & Expansion Roadmap**
LGB is executing an aggressive expansion strategy to diversify its geographic risk and capitalize on emerging automotive trends.
#### **1. International Manufacturing Expansion**
* **Mexico:** Approved a new facility for transmission products to serve the North American market (July 2025).
* **Southeast Asia:** Exploring manufacturing hubs in **Vietnam and Thailand** to capture the ASEAN market.
#### **2. Domestic Capacity & Acquisitions**
* **Nagpur (MEGA Project):** Construction of a major plant at **Additional Butibori MIDC** for power transmission chains.
* **LGB Steel Private Limited:** Acquired **100%** stake (formerly RSAL Steel) via the **CIRP** process for **₹36.37 Crore** in **January 2024**, ensuring backward integration for **CRCA strips**.
* **Pondicherry Plant:** Acquired from LGB Forge Limited for **₹15 Crores** in **December 2023**.
* **EV Strategic Investment:** Acquired a **14.92%** equity stake in **Greenerg Mobility Solutions** (up to **₹12 Crore** total investment via equity and debentures) to anchor its position in the EV ecosystem.
---
### **Financial Performance & Capital Structure**
The company has demonstrated consistent year-on-year growth in both revenue and profitability, backed by a strong credit profile.
#### **Consolidated Financial Summary**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Revenue from Operations** | **₹2,633.52 Cr** | **₹2,395.47 Cr** | **₹2,228.89 Cr** |
| **Net Profit (PAT)** | **₹302.09 Cr** | **₹271.50 Cr** | **₹252.33 Cr** |
| **Dividend Per Share** | **₹20 (Proposed)** | **₹18** | **₹16** |
#### **Capital Raising & Credit Ratings**
* **Equity Expansion:** In **September 2024**, the company converted **5,00,000 warrants** into equity at **₹1,292 per share**, raising **₹64.6 Crore** for growth initiatives. Paid-up capital now stands at **3,18,92,416 shares**.
* **Credit Ratings (ICRA):** Reaffirmed at **AA (Stable)** for long-term and **A1+** for short-term instruments.
---
### **Sustainability & ESG Integration**
LGB is transitioning toward a greener operational model to ensure long-term resilience and regulatory compliance.
* **Renewable Energy:** Operates **22 windmills** and solar installations totaling **10.50 MW**. In FY 2024-25, renewable sources provided **12.09%** of total power (**1.31 crore units**).
* **Future Targets:** Developing an additional **11.5 MWp** of solar and **7.5 MWp** of Group Captive Power for FY **2025-26**.
* **Resource Management:** Implemented **Zero Liquid Discharge (ZLD)**, recycling **100%** of effluent and sewage water.
* **Certifications:** All facilities are **ISO 45001** (Safety) and **ISO 14001** (Environment) certified.
---
### **Risk Management & Governance**
The company operates under a formal **Enterprise Risk Management** framework to mitigate operational and financial volatility.
* **Cyber Security:** Following a **malware incident** in **September 2025**, the company has enhanced its IT containment and notification protocols.
* **Financial Hedging:** Uses a centralized treasury for **natural hedging** and **forward contracts** to manage foreign currency exposure. The company maintains **no material floating rate liability**, insulating it from interest rate hikes.
* **Operational Safety:** Employs **Hazard Identification and Risk Assessment (HIRA)**, with mock drills every **6 months** and fire drills every **2 months**.
* **Supply Chain Governance:** Currently developing a program to audit the **social and environmental practices** of its value chain partners.
* **Legal:** Monitoring the final NCLT approval for the **RSAI** takeover and managing geopolitical risks (e.g., crude oil inflation) through proactive pricing and sourcing strategies.