Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹445Cr
Rev Gr TTM
Revenue Growth TTM
8.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LIBERTSHOE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 31.2 | -11.1 | 1.9 | -4.1 | 2.1 | 8.8 | 0.0 | 5.3 | 10.6 | 10.8 | 1.4 | 13.0 |
| 152 | 128 | 156 | 141 | 144 | 140 | 157 | 147 | 163 | 157 | 159 | 168 |
Operating Profit Operating ProfitCr |
| 8.2 | 10.9 | 9.0 | 7.0 | 14.9 | 10.3 | 8.5 | 8.4 | 13.4 | 9.2 | 8.7 | 7.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -5 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 10 | 8 | 8 | 8 | 11 | 7 | 7 | 7 | 13 | 8 | 8 | 8 |
| 0 | 5 | 4 | 0 | 7 | 7 | 2 | 4 | 9 | 5 | 3 | 1 |
| 0 | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -169.1 | -38.8 | -55.1 | -90.3 | 1,817.2 | 39.1 | -65.2 | 1,216.7 | 12.7 | -28.5 | 114.1 | -75.1 |
| -0.2 | 2.3 | 1.5 | 0.1 | 2.9 | 3.0 | 0.5 | 1.5 | 3.0 | 1.9 | 1.1 | 0.3 |
| 0.1 | 2.0 | 1.6 | 0.1 | 2.8 | 2.7 | 0.5 | 1.4 | 3.3 | 1.9 | 1.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.6 | -13.6 | 9.4 | 9.8 | 10.4 | 8.3 | -29.8 | 6.5 | 34.1 | -2.7 | 6.1 | 5.9 |
| 482 | 411 | 457 | 505 | 561 | 592 | 407 | 443 | 593 | 570 | 606 | 646 |
Operating Profit Operating ProfitCr |
| 8.3 | 9.5 | 8.0 | 7.4 | 6.9 | 9.2 | 11.2 | 9.3 | 9.4 | 10.5 | 10.3 | 9.7 |
Other Income Other IncomeCr | 0 | -1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -5 | -2 | 0 |
Interest Expense Interest ExpenseCr | 16 | 16 | 16 | 16 | 15 | 14 | 14 | 12 | 12 | 14 | 13 | 16 |
Depreciation DepreciationCr | 12 | 14 | 14 | 13 | 13 | 33 | 34 | 29 | 32 | 34 | 33 | 37 |
| 15 | 12 | 10 | 11 | 13 | 17 | 2 | 4 | 18 | 15 | 21 | 17 |
| -2 | 2 | 4 | 4 | 7 | 7 | 2 | 2 | 5 | 4 | 7 | 6 |
|
| 27.4 | -40.2 | -35.9 | 0.9 | 3.7 | 54.8 | -97.6 | 792.9 | 475.6 | -13.6 | 21.5 | -15.2 |
| 3.3 | 2.3 | 1.3 | 1.2 | 1.1 | 1.6 | 0.1 | 0.5 | 2.0 | 1.8 | 2.0 | 1.6 |
| 10.0 | 6.0 | 3.8 | 3.9 | 4.0 | 6.5 | 0.1 | 1.5 | 7.9 | 6.4 | 7.9 | 6.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 128 | 138 | 145 | 151 | 158 | 169 | 169 | 172 | 181 | 192 | 206 | 211 |
Current Liabilities Current LiabilitiesCr | 240 | 219 | 247 | 227 | 219 | 340 | 223 | 153 | 172 | 158 | 162 | 178 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 15 | 16 | 19 | 25 | 116 | 108 | 90 | 101 | 97 | 112 | 105 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 287 | 270 | 311 | 306 | 317 | 451 | 352 | 288 | 303 | 292 | 310 | 326 |
Non Current Assets Non Current AssetsCr | 117 | 120 | 114 | 108 | 102 | 191 | 165 | 144 | 168 | 172 | 187 | 184 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 35 | 39 | 22 | 32 | 29 | 153 | 33 | 38 | 94 | 88 | 75 |
Investing Cash Flow Investing Cash FlowCr | -18 | -16 | -8 | -11 | -11 | -119 | -10 | -9 | -56 | -44 | -44 |
Financing Cash Flow Financing Cash FlowCr | -19 | -22 | -14 | -21 | -19 | -37 | -24 | -30 | -39 | -43 | -30 |
|
Free Cash Flow Free Cash FlowCr | 17 | 23 | 14 | 21 | 17 | 34 | 23 | 38 | 94 | 88 | 75 |
| 205.9 | 382.0 | 343.5 | 487.8 | 419.0 | 1,444.1 | 13,024.9 | 1,688.8 | 728.0 | 790.2 | 549.4 |
CFO To EBITDA CFO To EBITDA% | 80.3 | 90.5 | 56.9 | 80.0 | 69.2 | 254.0 | 63.8 | 83.7 | 152.2 | 131.3 | 107.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 422 | 242 | 297 | 326 | 258 | 174 | 217 | 249 | 332 | 484 | 548 |
Price To Earnings Price To Earnings | 25.5 | 23.7 | 45.3 | 49.5 | 37.7 | 16.5 | 848.3 | 110.9 | 25.7 | 43.4 | 40.4 |
Price To Sales Price To Sales | 0.8 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 |
Price To Book Price To Book | 2.9 | 1.6 | 1.8 | 1.9 | 1.5 | 0.9 | 1.2 | 1.3 | 1.7 | 2.3 | 2.5 |
| 12.5 | 8.4 | 10.8 | 10.7 | 8.6 | 4.8 | 6.0 | 8.2 | 7.9 | 9.3 | 10.1 |
Profitability Ratios Profitability Ratios |
| 48.1 | 53.4 | 51.5 | 47.4 | 49.1 | 47.6 | 53.3 | 47.5 | 50.4 | 52.2 | 54.1 |
| 8.3 | 9.5 | 8.0 | 7.4 | 6.9 | 9.2 | 11.2 | 9.3 | 9.4 | 10.5 | 10.3 |
| 3.3 | 2.3 | 1.3 | 1.2 | 1.1 | 1.6 | 0.1 | 0.5 | 2.0 | 1.8 | 2.0 |
| 11.2 | 10.1 | 8.7 | 9.5 | 10.0 | 10.2 | 5.9 | 5.2 | 8.4 | 8.1 | 9.0 |
| 11.8 | 6.6 | 4.0 | 3.9 | 3.9 | 5.7 | 0.1 | 1.2 | 6.5 | 5.3 | 6.1 |
| 4.2 | 2.6 | 1.5 | 1.6 | 1.6 | 1.6 | 0.1 | 0.5 | 2.7 | 2.4 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Liberty Shoes Limited is one of India’s leading footwear manufacturers and retailers, with a legacy of innovation, quality, and domestic manufacturing excellence. The company ranks as the second-largest footwear producer globally after China (per MSME report, 2023), and plays a pivotal role in advancing the "Make in India" initiative. As of November 2025, Liberty is undergoing a strategic transformation — **"Liberty Shoes Rewired for Growth"** — to modernize its innovation, operations, and consumer engagement while capitalizing on structural shifts in the Indian and global footwear markets.
---
### **Core Strengths & Innovation**
#### **1. Human Tech Centres & Proprietary Technologies**
Liberty drives innovation through **four Humantech Centres** — advanced manufacturing and R&D hubs that integrate robotics, AI sensors, and expert craftsmanship. These centers support both owned brands and OEM operations.
Key proprietary technologies include:
- **Therma Step**: For temperature-responsive comfort
- **Vibra Step**: Engineered for shock absorption
- **Nit Pro**: Lightweight, flexible soles for athletic and casual footwear
- **Cloud Foam & Memory Foam (in uppers)**: Enhanced cushioning for all-day wear
- **EasyGo**: Slip-on ergonomics for convenience
The company continues to invest in material science, having pioneered **PU soles** and **EVA technology** in India, and recently developed **NITPRO**, aimed at creating lighter, more durable footwear.
#### **2. NABL-Accredited Materials Lab**
A state-of-the-art, **NABL-accredited lab** ensures globally benchmarked quality standards in materials testing and product development.
#### **3. AI & Data-Driven Innovation**
- Utilizes **AI-powered design tools** and **machine learning models** for customer segmentation, trend forecasting, and personalized marketing.
- Partners with **Incrif** to optimize merchandising and streamline sales execution.
- Leverages AI for **personalized promotions**, recommendations, and CRM strategies to boost retention and repeat purchases.
#### **4. SAP-Integrated Backend**
An enterprise-wide implementation of **SAP S/4 HANA (cloud-based)** enables real-time data flow, operational efficiency, inventory management, and agile decision-making across the value chain.
---
### **Product Portfolio & Brand Strategy**
#### **Owned Brands (Strategic Focus)**
Liberty has revitalized its brand architecture around four core sub-brands:
- **Leap7X**: Youth-focused athleisure and casual footwear featuring memory foam and NitPRO soles; targeted at Gen Z and millennials.
- **Healers**: Comfort-focused footwear, especially for elderly and long-standing wear.
- **Aha**: Trendy, value-driven casual footwear appealing to urban youth.
- **Lucy & Luke**: Children’s brand featuring adventure-themed comics and seasonal storytelling to build emotional engagement.
These brands were launched between 2021–2023 and have significantly contributed to top-line and bottom-line growth.
#### **Specialized Segments**
- **School Shoes**: Custom-made to match school uniforms; known for durability and reliable supply. Innovation includes **NonMarking School Shoes** (launched Feb 2023), suitable for both classrooms and sports.
- **Safety Footwear**: **Warrior All Terrain Safety Shoes** — market leader in India; secured a ₹100 crore order from the Ministry of Defence in FY 2020–21.
- **Perfume Business**: A new revenue stream under strategic expansion, with growing focus on **exports** (USA, UK, UAE, Australia) and B2B/online distribution.
#### **Premiumization Strategy**
Post-2023, there's been a shift toward **premium casual and athletic footwear**, driven by rising disposable incomes and aspirational consumption. This has enabled Liberty to increase **Average Selling Price (ASP)** and margins, particularly through Leap7X and premium leather lines.
---
### **Growth Drivers & Market Positioning**
#### **Domestic Market Focus**
Liberty is focused primarily on the Indian market, serving multiple channels:
- Company-owned retail stores (425+ as of 2023)
- Liberty Exclusive Stores
- Multi-Brand Outlets (MBOs)
- E-commerce (own site and third-party platforms)
- Institutional sales (schools, government, corporate safety gear)
#### **E-Commerce: Fastest-Growing Vertical**
- E-commerce now accounts for **~15% of total revenue**, up from 4% pre-pandemic; target of **16% domestic sales**.
- Strong presence on **Amazon, Flipkart, Myntra**, and **Smytten**.
- Expanded reach via **Blinkit**, enabling hyperlocal, quick-delivery access — especially in Tier-3 and smaller towns.
- Own digital platform **libertyshoesonline.com** optimized for mobile; supports omnichannel fulfillment.
#### **Digital Transformation**
- Developed a **unified customer engagement app** providing a 360-degree view of customer interactions.
- Invested in digital marketing, influencer collaborations (e.g., Vikrant Massey, Sanya Malhotra, Ayushman Khurrana, Rakul Preet Singh).
- Marketing campaigns such as **“Forever Sneakers”**, **“Sitaare Aise Hi Nahi Bante Mehnat”**, and **“Mera Joota Hindustani”** reinforce youth appeal and nationalism.
---
### **Retail Expansion & Experience-Led Stores**
As part of “Rewired for Growth”, Liberty is:
- Expanding its **retail footprint** with modern, **experience-led store designs**.
- Stores feature **uncluttered displays**, **warm ambience**, and **AI-powered hotspots** for personalized comfort recommendations.
- Staff trained to enhance customer experience, especially for **middle-class consumers**.
- New store design language blends **contemporary aesthetics** with **brand legacy**.
---
### **Manufacturing & OEM Capabilities**
- **5 production units** across 3 Indian states; daily capacity of **over 50,000 pairs**.
- Supplies OEM footwear to major brands:
- Zudio
- First Cry
- Metro
- HRX
- Mast & Harbour
- Fila, Lee Cooper
- Benefits from **Bureau of Indian Standards (BIS) mandates**, which have increased demand for **"Made in India"** products and allowed Liberty to optimize excess capacity.
- Focus on **EVA and PVC stuck-on categories** to reduce costs and scale efficiently.
---
### **Leadership & Governance**
- **Executive Director Sh. Shammi Bansal** brings over 30 years of experience; instrumental in introducing EVA polymers and TPR compounds in India.
- Senior leadership team oversees production, design, and innovation with a focus on quality, especially in leather and safety footwear.
- Strong governance with emphasis on **working capital efficiency**, **cost control**, and **free cash flow generation**.
---
### **Sustainability & Strategic Vision**
- Operates on a **triple ‘S’ strategy** — *Survival, Sustainability, Stabilization* (post-pandemic), now evolved into *Growth and Innovation*.
- Emphasizes **digital agility**, **customer-centric design**, and **operational excellence**.
- Aims to transition from a **need-based footwear provider** to a **trend-driven, fashionable brand**.