| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,02,395 | 2,13,159 | 2,51,790 | 2,11,725 | 2,30,413 | 2,02,931 | 2,42,270 | 2,23,605 | 2,40,454 | 2,34,466 | 2,77,394 | 2,38,558 | |
Growth YoY Revenue Growth YoY% | -9.2 | 7.8 | 25.3 | 11.7 | 13.8 | -4.8 | -3.8 | 5.6 | 4.4 | 15.5 | 14.5 | 6.7 |
Expenses ExpensesCr | 2,01,249 | 2,11,776 | 2,49,867 | 2,10,104 | 2,30,106 | 2,00,809 | 2,39,757 | 2,22,189 | 2,39,318 | 2,32,823 | 2,85,964 | 2,37,371 |
| 1,146 | 1,383 | 1,923 | 1,621 | 307 | 2,122 | 2,513 | 1,416 | 1,137 | 1,643 | -8,570 | 1,187 | |
OPM OPM% | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | 1.1 | 1.0 | 0.6 | 0.5 | 0.7 | -3.1 | 0.5 |
| 1,297 | 1,682 | 1,175 | 1,291 | 1,513 | 1,639 | 1,818 | 1,844 | 2,115 | 2,311 | 2,508 | 2,609 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 8,128 | 9,531 | 13,664 | 10,551 | 7,735 | 11,018 | 19,046 | 10,986 | 10,202 | 12,880 | 23,457 | 13,686 |
| 1,181 | 1,424 | 1,971 | 1,629 | 1,145 | 1,743 | 3,429 | 1,645 | 1,525 | 1,931 | -9,079 | 1,728 | |
| 8,030 | 9,469 | 13,842 | 10,544 | 7,729 | 11,009 | 19,039 | 10,957 | 10,098 | 12,930 | 23,467 | 13,584 | |
Growth YoY PAT Growth YoY% | -49.4 | 49.1 | 4.9 | 9.4 | -3.8 | 16.3 | 37.5 | 3.9 | 30.7 | 17.5 | 23.3 | 24.0 |
NPM NPM% | 4.0 | 4.4 | 5.5 | 5.0 | 3.4 | 5.4 | 7.9 | 4.9 | 4.2 | 5.5 | 8.5 | 5.7 |
| 6.3 | 7.5 | 10.9 | 8.3 | 6.1 | 8.7 | 15.1 | 8.7 | 8.0 | 10.2 | 18.6 | 10.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,02,395 | 2,13,159 | 2,51,790 | 2,11,725 | 2,30,413 | 2,02,931 | 2,42,270 | 2,23,605 | 2,40,454 | 2,34,466 | 2,77,394 | 2,38,558 | |
Growth YoY Revenue Growth YoY% | -9.2 | 7.8 | 25.3 | 11.7 | 13.8 | -4.8 | -3.8 | 5.6 | 4.4 | 15.5 | 14.5 | 6.7 |
Expenses ExpensesCr | 2,01,249 | 2,11,776 | 2,49,867 | 2,10,104 | 2,30,106 | 2,00,809 | 2,39,757 | 2,22,189 | 2,39,318 | 2,32,823 | 2,85,964 | 2,37,371 |
| 1,146 | 1,383 | 1,923 | 1,621 | 307 | 2,122 | 2,513 | 1,416 | 1,137 | 1,643 | -8,570 | 1,187 | |
OPM OPM% | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | 1.1 | 1.0 | 0.6 | 0.5 | 0.7 | -3.1 | 0.5 |
| 1,297 | 1,682 | 1,175 | 1,291 | 1,513 | 1,639 | 1,818 | 1,844 | 2,115 | 2,311 | 2,508 | 2,609 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 8,128 | 9,531 | 13,664 | 10,551 | 7,735 | 11,018 | 19,046 | 10,986 | 10,202 | 12,880 | 23,457 | 13,686 |
| 1,181 | 1,424 | 1,971 | 1,629 | 1,145 | 1,743 | 3,429 | 1,645 | 1,525 | 1,931 | -9,079 | 1,728 | |
| 8,030 | 9,469 | 13,842 | 10,544 | 7,729 | 11,009 | 19,039 | 10,957 | 10,098 | 12,930 | 23,467 | 13,584 | |
Growth YoY PAT Growth YoY% | -49.4 | 49.1 | 4.9 | 9.4 | -3.8 | 16.3 | 37.5 | 3.9 | 30.7 | 17.5 | 23.3 | 24.0 |
NPM NPM% | 4.0 | 4.4 | 5.5 | 5.0 | 3.4 | 5.4 | 7.9 | 4.9 | 4.2 | 5.5 | 8.5 | 5.7 |
| 6.3 | 7.5 | 10.9 | 8.3 | 6.1 | 8.7 | 15.1 | 8.7 | 8.0 | 10.2 | 18.6 | 10.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,71,478 | 6,46,180 | 7,04,842 | 7,28,628 | 7,95,296 | 8,61,021 | 8,92,114 | 9,81,425 | 9,90,872 |
Growth Revenue Growth% | 13.1 | 9.1 | 3.4 | 9.2 | 8.3 | 3.6 | 10.0 | 10.2 | |
Expenses ExpensesCr | 5,99,041 | 6,83,808 | 7,48,864 | 7,57,217 | 8,02,090 | 8,70,283 | 8,74,889 | 9,60,438 | 9,95,475 |
| -27,563 | -37,628 | -44,022 | -28,589 | -6,794 | -9,262 | 17,225 | 20,987 | -4,603 | |
OPM OPM% | -4.8 | -5.8 | -6.3 | -3.9 | -0.8 | -1.1 | 1.9 | 2.1 | -0.5 |
| 2,615 | 5,802 | 3,729 | 4,219 | 4,196 | 18,780 | 8,169 | 12,248 | 9,542 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2,642 | 2,719 | 2,983 | 4,165 | 36,081 | 41,057 | 48,351 | 57,524 | 60,225 |
| 15 | 8 | 9 | 40 | 84 | 141 | 30 | 71 | -3,894 | |
PAT PATCr | 2,627 | 2,710 | 2,974 | 4,125 | 35,997 | 40,916 | 48,320 | 57,453 | 60,080 |
Growth PAT Growth% | 3.2 | 9.7 | 38.7 | 772.7 | 13.7 | 18.1 | 18.9 | 23.3 | |
NPM NPM% | 0.5 | 0.4 | 0.4 | 0.6 | 4.5 | 4.8 | 5.4 | 5.8 | 6.1 |
| 4.2 | 4.3 | 4.7 | 6.5 | 28.5 | 32.3 | 38.2 | 45.4 | 47.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,71,478 | 6,46,180 | 7,04,842 | 7,28,628 | 7,95,296 | 8,61,021 | 8,92,114 | 9,81,425 | 9,90,872 |
Growth Revenue Growth% | 13.1 | 9.1 | 3.4 | 9.2 | 8.3 | 3.6 | 10.0 | 10.2 | |
Expenses ExpensesCr | 5,99,041 | 6,83,808 | 7,48,864 | 7,57,217 | 8,02,090 | 8,70,283 | 8,74,889 | 9,60,438 | 9,95,475 |
| -27,563 | -37,628 | -44,022 | -28,589 | -6,794 | -9,262 | 17,225 | 20,987 | -4,603 | |
OPM OPM% | -4.8 | -5.8 | -6.3 | -3.9 | -0.8 | -1.1 | 1.9 | 2.1 | -0.5 |
| 2,615 | 5,802 | 3,729 | 4,219 | 4,196 | 18,780 | 8,169 | 12,248 | 9,542 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2,642 | 2,719 | 2,983 | 4,165 | 36,081 | 41,057 | 48,351 | 57,524 | 60,225 |
| 15 | 8 | 9 | 40 | 84 | 141 | 30 | 71 | -3,894 | |
PAT PATCr | 2,627 | 2,710 | 2,974 | 4,125 | 35,997 | 40,916 | 48,320 | 57,453 | 60,080 |
Growth PAT Growth% | 3.2 | 9.7 | 38.7 | 772.7 | 13.7 | 18.1 | 18.9 | 23.3 | |
NPM NPM% | 0.5 | 0.4 | 0.4 | 0.6 | 4.5 | 4.8 | 5.4 | 5.8 | 6.1 |
| 4.2 | 4.3 | 4.7 | 6.5 | 28.5 | 32.3 | 38.2 | 45.4 | 47.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 100 | 100 | 100 | 6,325 | 6,325 | 6,325 | 6,325 | 6,325 | 0 |
Reserves ReservesCr | 710 | 902 | 6,784 | 5,012 | 39,908 | 76,422 | 1,20,901 | 1,70,280 | 0 |
Borrowings BorrowingsCr | 2,69,401 | 2,53,414 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 30,96,124 | 31,59,759 | 37,39,517 | 41,71,197 | 44,72,634 | 51,69,505 | 54,84,363 | 57,32,926 | 0 |
Total Liabilities Total LiabilitiesCr | 33,66,335 | 34,14,175 | 37,46,404 | 41,82,535 | 45,18,867 | 52,52,252 | 56,11,589 | 59,09,531 | 0 |
| 3,474 | 3,571 | 3,837 | 4,075 | 4,483 | 4,757 | 0 | |||
Advances AdvancesCr | 1,83,279 | 1,94,196 | 1,49,366 | 1,54,120 | 1,52,174 | 1,55,275 | 1,41,636 | 1,60,181 | |
Cash Equivalents Cash EquivalentsCr | 67,900 | 63,153 | 36,078 | 44,724 | 45,499 | 41,824 | 69,885 | 72,013 | 0 |
Other Assets Other AssetsCr | 31,15,156 | 31,56,825 | 35,57,486 | 39,80,121 | 43,17,357 | 50,51,078 | 53,95,585 | 56,72,581 | 0 |
Total Assets Total AssetsCr | 33,66,335 | 34,14,175 | 37,46,404 | 41,82,535 | 45,18,867 | 52,52,252 | 56,11,589 | 59,09,531 | 0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 100 | 100 | 100 | 6,325 | 6,325 | 6,325 | 6,325 | 6,325 | 0 |
Reserves ReservesCr | 710 | 902 | 6,784 | 5,012 | 39,908 | 76,422 | 1,20,901 | 1,70,280 | 0 |
Borrowings BorrowingsCr | 2,69,401 | 2,53,414 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 30,96,124 | 31,59,759 | 37,39,517 | 41,71,197 | 44,72,634 | 51,69,505 | 54,84,363 | 57,32,926 | 0 |
Total Liabilities Total LiabilitiesCr | 33,66,335 | 34,14,175 | 37,46,404 | 41,82,535 | 45,18,867 | 52,52,252 | 56,11,589 | 59,09,531 | 0 |
| 3,474 | 3,571 | 3,837 | 4,075 | 4,483 | 4,757 | 0 | |||
Advances AdvancesCr | 1,83,279 | 1,94,196 | 1,49,366 | 1,54,120 | 1,52,174 | 1,55,275 | 1,41,636 | 1,60,181 | |
Cash Equivalents Cash EquivalentsCr | 67,900 | 63,153 | 36,078 | 44,724 | 45,499 | 41,824 | 69,885 | 72,013 | 0 |
Other Assets Other AssetsCr | 31,15,156 | 31,56,825 | 35,57,486 | 39,80,121 | 43,17,357 | 50,51,078 | 53,95,585 | 56,72,581 | 0 |
Total Assets Total AssetsCr | 33,66,335 | 34,14,175 | 37,46,404 | 41,82,535 | 45,18,867 | 52,52,252 | 56,11,589 | 59,09,531 | 0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 13,274 | 54,367 | 80,602 | -3,783 | 54,519 | 26,548 | -9,721 | -26,211 | |
| 8,765 | -41,809 | 1,48,792 | 12,099 | -54,472 | -25,826 | 40,999 | 34,708 | |
| -13,700 | -18,664 | -2,56,125 | 0 | -949 | -4,427 | -3,794 | -7,626 | |
Net Cash Flow Net Cash FlowCr | 9,211 | -4,712 | -27,077 | 8,748 | 722 | -3,574 | 27,893 | 2,856 |
Free Cash Flow Free Cash FlowCr | 11,281 | 53,447 | 86,765 | -3,879 | 53,976 | 25,835 | -10,435 | -27,181 |
CFO To PAT CFO To PAT% | 505.2 | 2,005.8 | 2,710.1 | -91.7 | 151.4 | 64.9 | -20.1 | -45.6 |
CFO To EBITDA CFO To EBITDA% | -48.2 | -144.5 | -183.1 | 13.2 | -802.4 | -286.6 | -56.4 | -124.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 13,274 | 54,367 | 80,602 | -3,783 | 54,519 | 26,548 | -9,721 | -26,211 | |
| 8,765 | -41,809 | 1,48,792 | 12,099 | -54,472 | -25,826 | 40,999 | 34,708 | |
| -13,700 | -18,664 | -2,56,125 | 0 | -949 | -4,427 | -3,794 | -7,626 | |
Net Cash Flow Net Cash FlowCr | 9,211 | -4,712 | -27,077 | 8,748 | 722 | -3,574 | 27,893 | 2,856 |
Free Cash Flow Free Cash FlowCr | 11,281 | 53,447 | 86,765 | -3,879 | 53,976 | 25,835 | -10,435 | -27,181 |
CFO To PAT CFO To PAT% | 505.2 | 2,005.8 | 2,710.1 | -91.7 | 151.4 | 64.9 | -20.1 | -45.6 |
CFO To EBITDA CFO To EBITDA% | -48.2 | -144.5 | -183.1 | 13.2 | -802.4 | -286.6 | -56.4 | -124.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,38,166 | 5,78,484 | 5,05,937 | 4,58,847 | 5,09,352 | ||||
Price To Earnings Price To Earnings | 9.4 | 14.1 | 10.5 | 8.0 | 8.5 | ||||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | ||||
Price To Book Price To Book | 7.3 | 7.0 | 4.0 | 2.6 | 2.9 | ||||
EV To EBITDA EV To EBITDA | -43.1 | -57.9 | 25.3 | 18.4 | -96.4 | ||||
OPM OPM% | -4.8 | -5.8 | -6.3 | -3.9 | -0.8 | -1.1 | 1.9 | 2.1 | -0.5 |
NPM NPM% | 0.5 | 0.4 | 0.4 | 0.6 | 4.5 | 4.8 | 5.4 | 5.8 | 6.1 |
ROCE ROCE% | 1.0 | 1.1 | 43.3 | 36.7 | 78.0 | 49.6 | 38.0 | 32.6 | |
ROE ROE% | 324.5 | 270.6 | 43.2 | 36.4 | 77.9 | 49.5 | 38.0 | 32.5 | |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | 0.9 | 1.0 | |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,38,166 | 5,78,484 | 5,05,937 | 4,58,847 | 5,09,352 | ||||
Price To Earnings Price To Earnings | 9.4 | 14.1 | 10.5 | 8.0 | 8.5 | ||||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | ||||
Price To Book Price To Book | 7.3 | 7.0 | 4.0 | 2.6 | 2.9 | ||||
EV To EBITDA EV To EBITDA | -43.1 | -57.9 | 25.3 | 18.4 | -96.4 | ||||
OPM OPM% | -4.8 | -5.8 | -6.3 | -3.9 | -0.8 | -1.1 | 1.9 | 2.1 | -0.5 |
NPM NPM% | 0.5 | 0.4 | 0.4 | 0.6 | 4.5 | 4.8 | 5.4 | 5.8 | 6.1 |
ROCE ROCE% | 1.0 | 1.1 | 43.3 | 36.7 | 78.0 | 49.6 | 38.0 | 32.6 | |
ROE ROE% | 324.5 | 270.6 | 43.2 | 36.4 | 77.9 | 49.5 | 38.0 | 32.5 | |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | 0.9 | 1.0 | |
Documents — Life Insurance Corporation of India
Concall Transcript Summaries — Life Insurance Corporation of India