| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 146 | 142 | 147 | 161 | 147 | 168 | 154 | 163 | 166 | 187 | 177 | |
Growth YoY Revenue Growth YoY% | 10.9 | 9.5 | 26.7 | 8.6 | 3.4 | 0.1 | 18.0 | 4.6 | 1.3 | 13.5 | 11.4 | 15.1 |
| 125 | 117 | 124 | 125 | 133 | 123 | 141 | 130 | 138 | 143 | 162 | 150 | |
| 31 | 30 | 18 | 23 | 28 | 24 | 27 | 24 | 25 | 24 | 25 | 27 | |
OPM OPM% | 20.0 | 20.3 | 12.9 | 15.4 | 17.6 | 16.1 | 15.9 | 15.4 | 15.6 | 14.2 | 13.3 | 15.5 |
| 9 | 11 | 7 | 10 | 10 | 9 | -7 | 15 | 7 | 15 | -4 | 24 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 37 | 38 | 22 | 29 | 35 | 29 | 16 | 35 | 29 | 35 | 17 | 48 |
| 9 | 10 | 4 | 6 | 8 | 8 | 5 | 8 | 9 | 6 | 5 | 11 | |
| 28 | 28 | 19 | 24 | 26 | 21 | 12 | 28 | 20 | 29 | 12 | 36 | |
Growth YoY PAT Growth YoY% | 16.6 | 29.8 | 48.1 | 24.5 | -4.8 | -25.9 | -37.7 | 16.9 | -24.1 | 37.7 | 0.4 | 30.9 |
NPM NPM% | 17.7 | 19.1 | 13.1 | 16.1 | 16.3 | 14.2 | 6.9 | 18.0 | 12.2 | 17.2 | 6.2 | 20.4 |
| 13.8 | 14.0 | 9.3 | 11.8 | 13.2 | 10.4 | 5.8 | 13.8 | 10.0 | 14.3 | 5.8 | 18.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 146 | 142 | 147 | 161 | 147 | 168 | 154 | 163 | 166 | 187 | 177 | |
Growth YoY Revenue Growth YoY% | 10.9 | 9.5 | 26.7 | 8.6 | 3.4 | 0.1 | 18.0 | 4.6 | 1.3 | 13.5 | 11.4 | 15.1 |
| 125 | 117 | 124 | 125 | 133 | 123 | 141 | 130 | 138 | 143 | 162 | 150 | |
| 31 | 30 | 18 | 23 | 28 | 24 | 27 | 24 | 25 | 24 | 25 | 27 | |
OPM OPM% | 20.0 | 20.3 | 12.9 | 15.4 | 17.6 | 16.1 | 15.9 | 15.4 | 15.6 | 14.2 | 13.3 | 15.5 |
| 9 | 11 | 7 | 10 | 10 | 9 | -7 | 15 | 7 | 15 | -4 | 24 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 37 | 38 | 22 | 29 | 35 | 29 | 16 | 35 | 29 | 35 | 17 | 48 |
| 9 | 10 | 4 | 6 | 8 | 8 | 5 | 8 | 9 | 6 | 5 | 11 | |
| 28 | 28 | 19 | 24 | 26 | 21 | 12 | 28 | 20 | 29 | 12 | 36 | |
Growth YoY PAT Growth YoY% | 16.6 | 29.8 | 48.1 | 24.5 | -4.8 | -25.9 | -37.7 | 16.9 | -24.1 | 37.7 | 0.4 | 30.9 |
NPM NPM% | 17.7 | 19.1 | 13.1 | 16.1 | 16.3 | 14.2 | 6.9 | 18.0 | 12.2 | 17.2 | 6.2 | 20.4 |
| 13.8 | 14.0 | 9.3 | 11.8 | 13.2 | 10.4 | 5.8 | 13.8 | 10.0 | 14.3 | 5.8 | 18.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 400 | 360 | 361 | 366 | 386 | 424 | 472 | 510 | 581 | 623 | 671 | 694 |
Growth Revenue Growth% | 50.4 | -10.0 | 0.1 | 1.5 | 5.6 | 9.8 | 11.3 | 8.1 | 13.8 | 7.3 | 7.7 | 10.2 |
| 360 | 313 | 308 | 299 | 321 | 337 | 377 | 421 | 481 | 522 | 573 | 593 | |
| 41 | 47 | 52 | 67 | 66 | 87 | 95 | 89 | 100 | 101 | 98 | 101 | |
OPM OPM% | 10.1 | 13.0 | 14.5 | 18.4 | 17.0 | 20.6 | 20.2 | 17.5 | 17.2 | 16.3 | 14.6 | 14.6 |
| 7 | 3 | 5 | 6 | 11 | 6 | 10 | 22 | 34 | 22 | 33 | 42 | |
Interest Expense Interest ExpenseCr | 10 | 7 | 5 | 4 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 11 | 13 | 15 | 15 |
PBT PBTCr | 33 | 37 | 46 | 62 | 67 | 84 | 96 | 100 | 122 | 109 | 116 | 128 |
| 9 | 9 | 12 | 13 | 16 | 21 | 27 | 28 | 29 | 27 | 28 | 31 | |
PAT PATCr | 24 | 28 | 35 | 49 | 51 | 62 | 69 | 73 | 93 | 82 | 88 | 96 |
Growth PAT Growth% | 58.2 | 18.2 | 23.2 | 40.7 | 5.6 | 20.9 | 11.4 | 5.1 | 28.0 | -11.7 | 6.7 | 11.7 |
NPM NPM% | 6.0 | 7.8 | 9.6 | 13.3 | 13.3 | 14.7 | 14.7 | 14.3 | 16.1 | 13.2 | 13.1 | 13.9 |
| 14.5 | 15.7 | 17.3 | 24.4 | 25.7 | 31.1 | 34.6 | 36.4 | 46.6 | 41.1 | 43.9 | 48.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 400 | 360 | 361 | 366 | 386 | 424 | 472 | 510 | 581 | 623 | 671 | 694 |
Growth Revenue Growth% | 50.4 | -10.0 | 0.1 | 1.5 | 5.6 | 9.8 | 11.3 | 8.1 | 13.8 | 7.3 | 7.7 | 10.2 |
| 360 | 313 | 308 | 299 | 321 | 337 | 377 | 421 | 481 | 522 | 573 | 593 | |
| 41 | 47 | 52 | 67 | 66 | 87 | 95 | 89 | 100 | 101 | 98 | 101 | |
OPM OPM% | 10.1 | 13.0 | 14.5 | 18.4 | 17.0 | 20.6 | 20.2 | 17.5 | 17.2 | 16.3 | 14.6 | 14.6 |
| 7 | 3 | 5 | 6 | 11 | 6 | 10 | 22 | 34 | 22 | 33 | 42 | |
Interest Expense Interest ExpenseCr | 10 | 7 | 5 | 4 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 11 | 13 | 15 | 15 |
PBT PBTCr | 33 | 37 | 46 | 62 | 67 | 84 | 96 | 100 | 122 | 109 | 116 | 128 |
| 9 | 9 | 12 | 13 | 16 | 21 | 27 | 28 | 29 | 27 | 28 | 31 | |
PAT PATCr | 24 | 28 | 35 | 49 | 51 | 62 | 69 | 73 | 93 | 82 | 88 | 96 |
Growth PAT Growth% | 58.2 | 18.2 | 23.2 | 40.7 | 5.6 | 20.9 | 11.4 | 5.1 | 28.0 | -11.7 | 6.7 | 11.7 |
NPM NPM% | 6.0 | 7.8 | 9.6 | 13.3 | 13.3 | 14.7 | 14.7 | 14.3 | 16.1 | 13.2 | 13.1 | 13.9 |
| 14.5 | 15.7 | 17.3 | 24.4 | 25.7 | 31.1 | 34.6 | 36.4 | 46.6 | 41.1 | 43.9 | 48.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 117 | 172 | 204 | 249 | 293 | 346 | 413 | 482 | 573 | 652 | 738 |
| 100 | 91 | 105 | 85 | 66 | 76 | 90 | 72 | 92 | 106 | 111 | |
| 34 | 22 | 18 | 11 | 10 | 10 | 11 | 13 | 15 | 19 | 22 | |
| 275 | 305 | 347 | 366 | 389 | 452 | 534 | 587 | 700 | 797 | 890 | |
| 147 | 181 | 218 | 224 | 248 | 309 | 353 | 367 | 447 | 500 | 583 | |
| 128 | 124 | 129 | 142 | 141 | 144 | 182 | 220 | 254 | 297 | 307 | |
| 275 | 305 | 347 | 366 | 389 | 452 | 534 | 587 | 700 | 797 | 890 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 117 | 172 | 204 | 249 | 293 | 346 | 413 | 482 | 573 | 652 | 738 |
| 100 | 91 | 105 | 85 | 66 | 76 | 90 | 72 | 92 | 106 | 111 | |
| 34 | 22 | 18 | 11 | 10 | 10 | 11 | 13 | 15 | 19 | 22 | |
| 275 | 305 | 347 | 366 | 389 | 452 | 534 | 587 | 700 | 797 | 890 | |
| 147 | 181 | 218 | 224 | 248 | 309 | 353 | 367 | 447 | 500 | 583 | |
| 128 | 124 | 129 | 142 | 141 | 144 | 182 | 220 | 254 | 297 | 307 | |
| 275 | 305 | 347 | 366 | 389 | 452 | 534 | 587 | 700 | 797 | 890 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 25 | 27 | 53 | 75 | 69 | 76 | 39 | 63 | 93 | 106 | |
| -42 | -25 | -12 | -18 | -31 | -64 | -78 | -37 | -57 | -79 | -98 | |
| -3 | 0 | -11 | -36 | -38 | -6 | -3 | -5 | -5 | -6 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | -1 | 7 | -1 | -5 | -2 | 1 | 8 | 8 |
Free Cash Flow Free Cash FlowCr | 11 | 7 | 17 | 38 | 68 | 61 | 31 | 26 | 24 | 74 | |
CFO To PAT CFO To PAT% | 188.2 | 89.0 | 76.9 | 108.4 | 146.5 | 111.3 | 109.8 | 53.9 | 67.8 | 113.0 | 121.0 |
CFO To EBITDA CFO To EBITDA% | 110.5 | 53.5 | 50.9 | 78.6 | 115.1 | 79.5 | 79.7 | 44.0 | 63.3 | 91.7 | 108.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 25 | 27 | 53 | 75 | 69 | 76 | 39 | 63 | 93 | 106 | |
| -42 | -25 | -12 | -18 | -31 | -64 | -78 | -37 | -57 | -79 | -98 | |
| -3 | 0 | -11 | -36 | -38 | -6 | -3 | -5 | -5 | -6 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | -1 | 7 | -1 | -5 | -2 | 1 | 8 | 8 |
Free Cash Flow Free Cash FlowCr | 11 | 7 | 17 | 38 | 68 | 61 | 31 | 26 | 24 | 74 | |
CFO To PAT CFO To PAT% | 188.2 | 89.0 | 76.9 | 108.4 | 146.5 | 111.3 | 109.8 | 53.9 | 67.8 | 113.0 | 121.0 |
CFO To EBITDA CFO To EBITDA% | 110.5 | 53.5 | 50.9 | 78.6 | 115.1 | 79.5 | 79.7 | 44.0 | 63.3 | 91.7 | 108.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 256 | 472 | 421 | 425 | 268 | 449 | 623 | 678 | 1,173 | 1,105 | 1,130 | 1,201 |
Price To Earnings Price To Earnings | 11.0 | 16.8 | 12.2 | 8.7 | 5.2 | 7.2 | 9.0 | 9.3 | 12.6 | 13.4 | 12.9 | 12.4 |
Price To Sales Price To Sales | 0.6 | 1.3 | 1.2 | 1.2 | 0.7 | 1.1 | 1.3 | 1.3 | 2.0 | 1.8 | 1.7 | 1.7 |
Price To Book Price To Book | 1.9 | 2.5 | 1.9 | 1.6 | 0.8 | 1.2 | 1.4 | 1.4 | 2.0 | 1.6 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 7.9 | 11.1 | 8.8 | 6.7 | 3.9 | 5.0 | 6.3 | 7.2 | 11.6 | 10.7 | 11.3 | 11.7 |
GPM GPM% | 26.1 | 34.5 | 41.0 | 45.4 | 46.4 | 48.0 | 48.5 | 47.0 | 46.1 | 46.9 | ||
OPM OPM% | 10.1 | 13.0 | 14.5 | 18.4 | 17.0 | 20.6 | 20.2 | 17.5 | 17.2 | 16.3 | 14.6 | 14.6 |
NPM NPM% | 6.0 | 7.8 | 9.6 | 13.3 | 13.3 | 14.7 | 14.7 | 14.3 | 16.1 | 13.2 | 13.1 | 13.9 |
ROCE ROCE% | 20.6 | 17.6 | 18.5 | 22.0 | 21.8 | 23.2 | 22.4 | 20.3 | 20.8 | 16.5 | 15.3 | 15.3 |
ROE ROE% | 17.9 | 14.6 | 15.4 | 18.1 | 16.4 | 17.0 | 16.0 | 14.5 | 15.7 | 12.3 | 11.6 | 11.6 |
ROA ROA% | 8.7 | 9.2 | 10.0 | 13.3 | 13.2 | 13.8 | 13.0 | 12.4 | 13.3 | 10.3 | 9.9 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 256 | 472 | 421 | 425 | 268 | 449 | 623 | 678 | 1,173 | 1,105 | 1,130 | 1,201 |
Price To Earnings Price To Earnings | 11.0 | 16.8 | 12.2 | 8.7 | 5.2 | 7.2 | 9.0 | 9.3 | 12.6 | 13.4 | 12.9 | 12.4 |
Price To Sales Price To Sales | 0.6 | 1.3 | 1.2 | 1.2 | 0.7 | 1.1 | 1.3 | 1.3 | 2.0 | 1.8 | 1.7 | 1.7 |
Price To Book Price To Book | 1.9 | 2.5 | 1.9 | 1.6 | 0.8 | 1.2 | 1.4 | 1.4 | 2.0 | 1.6 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 7.9 | 11.1 | 8.8 | 6.7 | 3.9 | 5.0 | 6.3 | 7.2 | 11.6 | 10.7 | 11.3 | 11.7 |
GPM GPM% | 26.1 | 34.5 | 41.0 | 45.4 | 46.4 | 48.0 | 48.5 | 47.0 | 46.1 | 46.9 | ||
OPM OPM% | 10.1 | 13.0 | 14.5 | 18.4 | 17.0 | 20.6 | 20.2 | 17.5 | 17.2 | 16.3 | 14.6 | 14.6 |
NPM NPM% | 6.0 | 7.8 | 9.6 | 13.3 | 13.3 | 14.7 | 14.7 | 14.3 | 16.1 | 13.2 | 13.1 | 13.9 |
ROCE ROCE% | 20.6 | 17.6 | 18.5 | 22.0 | 21.8 | 23.2 | 22.4 | 20.3 | 20.8 | 16.5 | 15.3 | 15.3 |
ROE ROE% | 17.9 | 14.6 | 15.4 | 18.1 | 16.4 | 17.0 | 16.0 | 14.5 | 15.7 | 12.3 | 11.6 | 11.6 |
ROA ROA% | 8.7 | 9.2 | 10.0 | 13.3 | 13.2 | 13.8 | 13.0 | 12.4 | 13.3 | 10.3 | 9.9 | 9.9 |
Documents — Lincoln Pharmaceuticals Ltd
Concall Transcript Summaries — Lincoln Pharmaceuticals Ltd