Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Linde India Ltd

LINDEINDIA
NSE
7,307.50
1.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Linde India Ltd

LINDEINDIA
NSE
7,307.50
1.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62,321Cr
Close
Close Price
7,307.50
Industry
Industry
Industrial Gas
PE
Price To Earnings
105.65
PS
Price To Sales
24.85
Revenue
Revenue
2,508Cr
Rev Gr TTM
Revenue Growth TTM
-0.61%
PAT Gr TTM
PAT Growth TTM
33.52%
Peer Comparison
How does LINDEINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LINDEINDIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
630721711706630653634606592571644701
Growth YoY
Revenue Growth YoY%
18.022.63.71.30.0-9.4-10.8-14.2-6.1-12.61.515.7
Expenses
ExpensesCr
444557538520452469456414382374362444
Operating Profit
Operating ProfitCr
186164174186179184179192210197282257
OPM
OPM%
29.622.724.426.428.328.228.231.735.534.543.836.6
Other Income
Other IncomeCr
2220212519211822136655
Interest Expense
Interest ExpenseCr
211142227336
Depreciation
DepreciationCr
664950515251525556565662
PBT
PBTCr
141134143159142152143157161144228245
Tax
TaxCr
423435393738374143375752
PAT
PATCr
99100109120105114106116118107171193
Growth YoY
PAT Growth YoY%
50.4-41.919.69.16.213.8-2.1-3.112.3-5.760.766.2
NPM
NPM%
15.813.815.317.016.717.416.819.220.018.826.527.6
EPS
EPS
11.611.712.814.112.413.312.513.613.912.620.122.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,8252,0332,1921,7621,4712,1123,1362,7692,4852,508
Growth
Revenue Growth%
11.47.8-19.6-16.543.6-11.7-10.20.9
Expenses
ExpensesCr
1,5391,7051,8651,3451,0961,5652,3712,0661,7201,562
Operating Profit
Operating ProfitCr
287328326417375547765702765946
OPM
OPM%
15.716.114.923.725.525.924.425.430.837.7
Other Income
Other IncomeCr
4091586036336113857581
Interest Expense
Interest ExpenseCr
1161161038663671318
Depreciation
DepreciationCr
195206199177176181253201214230
PBT
PBTCr
1613391,013229698618579614779
Tax
TaxCr
-3-3142867819180145159189
PAT
PATCr
191626727151507538434455590
Growth
PAT Growth%
-14.858.72,730.4-79.2235.7-19.34.829.7
NPM
NPM%
1.00.81.241.310.324.017.215.718.323.5
EPS
EPS
2.21.93.085.317.759.563.150.953.369.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
85858585858585858585
Reserves
ReservesCr
1,3561,3651,3772,0872,1492,6303,0553,3833,7353,911
Current Liabilities
Current LiabilitiesCr
1,0131,0201,3547847108759341,0311,0261,083
Non Current Liabilities
Non Current LiabilitiesCr
1,154942595294342426326305296291
Total Liabilities
Total LiabilitiesCr
3,6083,4123,4103,2503,2864,0174,4004,8055,1435,371
Current Assets
Current AssetsCr
7696751,0319571,0861,8452,0491,927977959
Non Current Assets
Non Current AssetsCr
2,8392,7372,3802,2932,2002,1722,3512,8784,1654,412
Total Assets
Total AssetsCr
3,6083,4123,4103,2503,2864,0174,4004,8055,1435,371

Cash Flow

Consolidated
Standalone
Financial YearDec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
293252380327339589629437584
Investing Cash Flow
Investing Cash FlowCr
-128-59-74981-5498-306-539-1,305
Financing Cash Flow
Financing Cash FlowCr
-80-261-220-1,193-201-28-119-105-112
Net Cash Flow
Net Cash FlowCr
85-688711584659203-208-833
Free Cash Flow
Free Cash FlowCr
161184291276296454280-127-739
CFO To PAT
CFO To PAT%
1,539.11,557.11,480.444.9224.3116.1116.9100.7128.3
CFO To EBITDA
CFO To EBITDA%
102.176.9116.578.490.4107.782.362.276.3

Ratios

Consolidated
Standalone
Financial YearDec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,0224,5505,8135,6498,28421,24234,38054,65153,304
Price To Earnings
Price To Earnings
170.4280.8226.47.854.841.979.9125.9117.2
Price To Sales
Price To Sales
1.72.22.63.25.610.111.019.721.4
Price To Book
Price To Book
2.13.14.02.63.77.810.915.813.9
EV To EBITDA
EV To EBITDA
14.016.619.413.021.337.143.476.569.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
86.586.682.176.376.567.559.964.977.2
OPM
OPM%
15.716.114.923.725.525.924.425.430.8
NPM
NPM%
1.00.81.241.310.324.017.215.718.3
ROCE
ROCE%
5.25.56.750.410.525.619.816.816.2
ROE
ROE%
1.31.11.833.56.818.717.112.511.9
ROA
ROA%
0.50.50.822.44.612.612.29.08.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Linde India Limited, a key subsidiary of **Linde plc** (formed in 2018 through the merger of Linde AG and Praxair, Inc.), is one of India’s leading industrial gas companies. With operations spanning over 28 Indian states and serving 7 international markets, Linde India plays a pivotal role in the country's industrial, healthcare, and engineering ecosystems. As part of the global Linde group — which reported **$33 billion in revenue and $8.6 billion in operating profit in 2024** — Linde India leverages world-class technology, engineering expertise, and a robust domestic footprint to serve diverse sectors. --- ### **Business Segments** Linde India operates under two primary business segments, aligned with the global Linde model: #### 1. **Gases, Related Products & Services** This segment constitutes the core of Linde India’s operations and includes the production and supply of industrial, medical, and specialty gases through three delivery models: - **Onsite (Pipeline Gases):** Long-term Build-Own-Operate (BOO) supply agreements with large-scale industries such as steel, glass, chemicals, and refineries. Linde operates **over 20 ASUs on a BOO basis** and is the preferred partner for major clients like Tata Steel, SAIL, IOCL, and Shell. - **Bulk (Liquefied Gases):** Delivered via cryogenic tankers to medium-scale industries. In FY2024, bulk loading reached **1,713 tonnes per day (tpd)**, driven by demand from semiconductors, chemicals, and manufacturing. - **Packaged Gases:** Compressed gases in cylinders for smaller applications in fabrication, construction, FMCG, and food & beverage. Linde supplies **over 2 million cubic meters of compressed gas monthly** through more than **150,000 cylinders** nationwide. #### 2. **Project Engineering Division (PED)** A strategic differentiator, PED offers end-to-end engineering solutions for: - Design, supply, installation, and commissioning of **medium to large-tonnage Air Separation Units (ASUs), Nitrogen Plants, PSA/VPSA systems**, and gas distribution networks. - Manufacturing of **cryogenic vessels, distillation columns, cold boxes, and vaporizers** at its **U-stamp certified facility in Kolkata**. - Turnkey projects for **steel, oil & gas, petrochemicals, electronics, and advanced research** organizations including DRDO, BARC, and IPR. PED has established itself as a leader in the Indian market, holding the **largest market share in ASU installations**, and maintains a strong order book reflecting future visibility. --- ### **Strategic Highlights (2024–2025)** #### **Expansion & Investment** - Commissioned **2 ASUs, 2 nitrogen plants, 2 augmentation projects, 3 nitrogen reducing stations, and 4 pipeline systems** in FY2024–25. - Signed a long-term gas supply contract with **Asian Paints (Polymers) Private Limited** to install a new **245 TPD liquid oxygen + 100 TPD gaseous oxygen ASU** in **Dahej, Gujarat**, reinforcing its presence in a key industrial cluster. - Expanded the **on-site ASU capacity at Kalinganagar, Odisha**, through a partnership with **Tata Steel**, by de-captivating two additional units. - Earlier investments included new ASUs at **Dahej and Ludhiana (500 TPD combined)** and major plants for **ESL Steel (Bokaro) and Jindal Stainless (Kalinganagar)**, adding ~2,200 TPD capacity. #### **Healthcare Initiatives** - Strengthened medical gas offerings beyond oxygen: - Promoting **ENTONOX®** (nitrous oxide + oxygen) for pain management in childbirth and procedures; over **130 training programs** conducted. - Introduced **NOxBOXi®**, a nitric oxide delivery system for organ transplants and neonatal respiratory distress. - Expanding access in Tier II/III cities via **PSA oxygen plants** in Gorakhpur, Krishnanagar, and Bagnan. - Supplied **liquid medical oxygen** to government hospitals in Bihar, Andhra Pradesh, Uttar Pradesh, and Maharashtra; deployed **~400 LIV cylinders** to extend hospital coverage. #### **Renewable Energy & Sustainability** - Sources **98 million units of renewable energy annually** via long-term agreements. - **19 million units** sourced via Inter-State Transmission System (ISTS) for Dahej and Rourkela. - Renewable integration completed at **SriCity and Selaqui** facilities. - Strategic investments in **Avaada MHYavat, FP Solar Shakti, and FPEL Surya Pvt. Ltd.** (26% stake for ₹76.95 million) to secure captive renewable power, reduce energy costs, and improve sustainability. #### **Digital Transformation in Logistics** - The **Deliver team** has invested in digitalization across: - Route planning, driver training, centralized monitoring, maintenance, and communication. - Enhanced **operational efficiency, safety, and productivity** in both bulk and packaged gas logistics. --- ### **Geographic Presence & Infrastructure** - Operates **26+ production and filling plants** across India, including: - **India’s largest ASU (5 x 5,250 TPD)** at **Jamnagar (Reliance)**. - One of the largest ASUs in **Jamshedpur**. - Pan-India distribution network with strategic **cylinder bottling units** and a dedicated fleet of **cryogenic bulk tankers**. - Presence in **28 Indian states** and exports to **7 international countries** (Bangladesh, Malaysia, Indonesia, etc.), though exports represent only **1.97% of total turnover**, indicating a strong domestic focus. - Engineering centers in **Baroda (~1,500+ professionals)**, **Kolkata**, and **Bangalore**, supporting R&D, design, and project execution. --- ### **Market Position & Competitive Strengths** - **Market Leadership:** - Largest industrial gas provider in India by **revenue and number of installations**. - Maintains the **most extensive direct sales and distribution network** in the country. - Preferred partner for **leading steel, refinery, chemical, and pharma companies**. - **Product Portfolio:** - Broadest range of **industrial, medical, and specialty gases** including high-purity oxygen, nitrogen, argon, helium, krypton, xenon, CO₂, and electronic gases. - Special focus on **high-margin specialty gases** (e.g., ophthalmic mixes, 300 Bar Helium filling at Taloja). - **Growth Drivers:** - Rising demand from **steel, specialty chemicals (argon), electronics (semiconductors), and renewable energy (solar)**. - Expansion of **PSA-based medical oxygen infrastructure**. - Outsourcing trend toward **BOO business models** in capital-intensive industries. --- ### **Financial & Order Book Metrics (FY2024–2025)** - **Project Engineering Division (PED) Order Book:** - **INR 20,207.21 million** as of March 31, 2025 — up from INR 20,003.90 million in FY2023–24. - Third-party & intercompany orders: **INR 7,044.67 million**. - In-house project orders: **INR 3,370.88 million**. - PED secured major projects: - 149 TPD ASU for **Kirloskar Ferro Industries**. - VPSA system for **Amara Raja**. - 1,000 TPD ASU for **RSP**, nitrous oxide plant (Telangana), and plants for **IOCL Panipat and EMMVEE Solar**. --- ### **Key Contacts & Locations** - **Headquarters & Engineering Hubs:** Baroda, Kolkata, Bangalore. - **Workshops & Manufacturing:** Expanded **Jamshedpur workshop (operational since Mar 2024)** for cryogenic vessel production — secured **39 vessel orders (7 dispatched by Mar 2025)**. - **Workforce:** Over **2,500 professionals** in India. ---