Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹62,321Cr
Rev Gr TTM
Revenue Growth TTM
-0.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LINDEINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.0 | 22.6 | 3.7 | 1.3 | 0.0 | -9.4 | -10.8 | -14.2 | -6.1 | -12.6 | 1.5 | 15.7 |
| 444 | 557 | 538 | 520 | 452 | 469 | 456 | 414 | 382 | 374 | 362 | 444 |
Operating Profit Operating ProfitCr |
| 29.6 | 22.7 | 24.4 | 26.4 | 28.3 | 28.2 | 28.2 | 31.7 | 35.5 | 34.5 | 43.8 | 36.6 |
Other Income Other IncomeCr | 22 | 20 | 21 | 25 | 19 | 21 | 18 | 22 | 13 | 6 | 6 | 55 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 4 | 2 | 2 | 2 | 7 | 3 | 3 | 6 |
Depreciation DepreciationCr | 66 | 49 | 50 | 51 | 52 | 51 | 52 | 55 | 56 | 56 | 56 | 62 |
| 141 | 134 | 143 | 159 | 142 | 152 | 143 | 157 | 161 | 144 | 228 | 245 |
| 42 | 34 | 35 | 39 | 37 | 38 | 37 | 41 | 43 | 37 | 57 | 52 |
|
Growth YoY PAT Growth YoY% | 50.4 | -41.9 | 19.6 | 9.1 | 6.2 | 13.8 | -2.1 | -3.1 | 12.3 | -5.7 | 60.7 | 66.2 |
| 15.8 | 13.8 | 15.3 | 17.0 | 16.7 | 17.4 | 16.8 | 19.2 | 20.0 | 18.8 | 26.5 | 27.6 |
| 11.6 | 11.7 | 12.8 | 14.1 | 12.4 | 13.3 | 12.5 | 13.6 | 13.9 | 12.6 | 20.1 | 22.7 |
| Financial Year | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 11.4 | 7.8 | -19.6 | -16.5 | 43.6 | | -11.7 | -10.2 | 0.9 |
| 1,539 | 1,705 | 1,865 | 1,345 | 1,096 | 1,565 | 2,371 | 2,066 | 1,720 | 1,562 |
Operating Profit Operating ProfitCr |
| 15.7 | 16.1 | 14.9 | 23.7 | 25.5 | 25.9 | 24.4 | 25.4 | 30.8 | 37.7 |
Other Income Other IncomeCr | 40 | 9 | 15 | 860 | 36 | 336 | 113 | 85 | 75 | 81 |
Interest Expense Interest ExpenseCr | 116 | 116 | 103 | 86 | 6 | 3 | 6 | 7 | 13 | 18 |
Depreciation DepreciationCr | 195 | 206 | 199 | 177 | 176 | 181 | 253 | 201 | 214 | 230 |
| 16 | 13 | 39 | 1,013 | 229 | 698 | 618 | 579 | 614 | 779 |
| -3 | -3 | 14 | 286 | 78 | 191 | 80 | 145 | 159 | 189 |
|
| | -14.8 | 58.7 | 2,730.4 | -79.2 | 235.7 | | -19.3 | 4.8 | 29.7 |
| 1.0 | 0.8 | 1.2 | 41.3 | 10.3 | 24.0 | 17.2 | 15.7 | 18.3 | 23.5 |
| 2.2 | 1.9 | 3.0 | 85.3 | 17.7 | 59.5 | 63.1 | 50.9 | 53.3 | 69.2 |
| Financial Year | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| 1,356 | 1,365 | 1,377 | 2,087 | 2,149 | 2,630 | 3,055 | 3,383 | 3,735 | 3,911 |
Current Liabilities Current LiabilitiesCr | 1,013 | 1,020 | 1,354 | 784 | 710 | 875 | 934 | 1,031 | 1,026 | 1,083 |
Non Current Liabilities Non Current LiabilitiesCr | 1,154 | 942 | 595 | 294 | 342 | 426 | 326 | 305 | 296 | 291 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 769 | 675 | 1,031 | 957 | 1,086 | 1,845 | 2,049 | 1,927 | 977 | 959 |
Non Current Assets Non Current AssetsCr | 2,839 | 2,737 | 2,380 | 2,293 | 2,200 | 2,172 | 2,351 | 2,878 | 4,165 | 4,412 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 293 | 252 | 380 | 327 | 339 | 589 | 629 | 437 | 584 |
Investing Cash Flow Investing Cash FlowCr | -128 | -59 | -74 | 981 | -54 | 98 | -306 | -539 | -1,305 |
Financing Cash Flow Financing Cash FlowCr | -80 | -261 | -220 | -1,193 | -201 | -28 | -119 | -105 | -112 |
|
Free Cash Flow Free Cash FlowCr | 161 | 184 | 291 | 276 | 296 | 454 | 280 | -127 | -739 |
| 1,539.1 | 1,557.1 | 1,480.4 | 44.9 | 224.3 | 116.1 | 116.9 | 100.7 | 128.3 |
CFO To EBITDA CFO To EBITDA% | 102.1 | 76.9 | 116.5 | 78.4 | 90.4 | 107.7 | 82.3 | 62.2 | 76.3 |
| Financial Year | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,022 | 4,550 | 5,813 | 5,649 | 8,284 | 21,242 | 34,380 | 54,651 | 53,304 |
Price To Earnings Price To Earnings | 170.4 | 280.8 | 226.4 | 7.8 | 54.8 | 41.9 | 79.9 | 125.9 | 117.2 |
Price To Sales Price To Sales | 1.7 | 2.2 | 2.6 | 3.2 | 5.6 | 10.1 | 11.0 | 19.7 | 21.4 |
Price To Book Price To Book | 2.1 | 3.1 | 4.0 | 2.6 | 3.7 | 7.8 | 10.9 | 15.8 | 13.9 |
| 14.0 | 16.6 | 19.4 | 13.0 | 21.3 | 37.1 | 43.4 | 76.5 | 69.5 |
Profitability Ratios Profitability Ratios |
| 86.5 | 86.6 | 82.1 | 76.3 | 76.5 | 67.5 | 59.9 | 64.9 | 77.2 |
| 15.7 | 16.1 | 14.9 | 23.7 | 25.5 | 25.9 | 24.4 | 25.4 | 30.8 |
| 1.0 | 0.8 | 1.2 | 41.3 | 10.3 | 24.0 | 17.2 | 15.7 | 18.3 |
| 5.2 | 5.5 | 6.7 | 50.4 | 10.5 | 25.6 | 19.8 | 16.8 | 16.2 |
| 1.3 | 1.1 | 1.8 | 33.5 | 6.8 | 18.7 | 17.1 | 12.5 | 11.9 |
| 0.5 | 0.5 | 0.8 | 22.4 | 4.6 | 12.6 | 12.2 | 9.0 | 8.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Linde India Limited, a key subsidiary of **Linde plc** (formed in 2018 through the merger of Linde AG and Praxair, Inc.), is one of India’s leading industrial gas companies. With operations spanning over 28 Indian states and serving 7 international markets, Linde India plays a pivotal role in the country's industrial, healthcare, and engineering ecosystems. As part of the global Linde group — which reported **$33 billion in revenue and $8.6 billion in operating profit in 2024** — Linde India leverages world-class technology, engineering expertise, and a robust domestic footprint to serve diverse sectors.
---
### **Business Segments**
Linde India operates under two primary business segments, aligned with the global Linde model:
#### 1. **Gases, Related Products & Services**
This segment constitutes the core of Linde India’s operations and includes the production and supply of industrial, medical, and specialty gases through three delivery models:
- **Onsite (Pipeline Gases):** Long-term Build-Own-Operate (BOO) supply agreements with large-scale industries such as steel, glass, chemicals, and refineries. Linde operates **over 20 ASUs on a BOO basis** and is the preferred partner for major clients like Tata Steel, SAIL, IOCL, and Shell.
- **Bulk (Liquefied Gases):** Delivered via cryogenic tankers to medium-scale industries. In FY2024, bulk loading reached **1,713 tonnes per day (tpd)**, driven by demand from semiconductors, chemicals, and manufacturing.
- **Packaged Gases:** Compressed gases in cylinders for smaller applications in fabrication, construction, FMCG, and food & beverage. Linde supplies **over 2 million cubic meters of compressed gas monthly** through more than **150,000 cylinders** nationwide.
#### 2. **Project Engineering Division (PED)**
A strategic differentiator, PED offers end-to-end engineering solutions for:
- Design, supply, installation, and commissioning of **medium to large-tonnage Air Separation Units (ASUs), Nitrogen Plants, PSA/VPSA systems**, and gas distribution networks.
- Manufacturing of **cryogenic vessels, distillation columns, cold boxes, and vaporizers** at its **U-stamp certified facility in Kolkata**.
- Turnkey projects for **steel, oil & gas, petrochemicals, electronics, and advanced research** organizations including DRDO, BARC, and IPR.
PED has established itself as a leader in the Indian market, holding the **largest market share in ASU installations**, and maintains a strong order book reflecting future visibility.
---
### **Strategic Highlights (2024–2025)**
#### **Expansion & Investment**
- Commissioned **2 ASUs, 2 nitrogen plants, 2 augmentation projects, 3 nitrogen reducing stations, and 4 pipeline systems** in FY2024–25.
- Signed a long-term gas supply contract with **Asian Paints (Polymers) Private Limited** to install a new **245 TPD liquid oxygen + 100 TPD gaseous oxygen ASU** in **Dahej, Gujarat**, reinforcing its presence in a key industrial cluster.
- Expanded the **on-site ASU capacity at Kalinganagar, Odisha**, through a partnership with **Tata Steel**, by de-captivating two additional units.
- Earlier investments included new ASUs at **Dahej and Ludhiana (500 TPD combined)** and major plants for **ESL Steel (Bokaro) and Jindal Stainless (Kalinganagar)**, adding ~2,200 TPD capacity.
#### **Healthcare Initiatives**
- Strengthened medical gas offerings beyond oxygen:
- Promoting **ENTONOX®** (nitrous oxide + oxygen) for pain management in childbirth and procedures; over **130 training programs** conducted.
- Introduced **NOxBOXi®**, a nitric oxide delivery system for organ transplants and neonatal respiratory distress.
- Expanding access in Tier II/III cities via **PSA oxygen plants** in Gorakhpur, Krishnanagar, and Bagnan.
- Supplied **liquid medical oxygen** to government hospitals in Bihar, Andhra Pradesh, Uttar Pradesh, and Maharashtra; deployed **~400 LIV cylinders** to extend hospital coverage.
#### **Renewable Energy & Sustainability**
- Sources **98 million units of renewable energy annually** via long-term agreements.
- **19 million units** sourced via Inter-State Transmission System (ISTS) for Dahej and Rourkela.
- Renewable integration completed at **SriCity and Selaqui** facilities.
- Strategic investments in **Avaada MHYavat, FP Solar Shakti, and FPEL Surya Pvt. Ltd.** (26% stake for ₹76.95 million) to secure captive renewable power, reduce energy costs, and improve sustainability.
#### **Digital Transformation in Logistics**
- The **Deliver team** has invested in digitalization across:
- Route planning, driver training, centralized monitoring, maintenance, and communication.
- Enhanced **operational efficiency, safety, and productivity** in both bulk and packaged gas logistics.
---
### **Geographic Presence & Infrastructure**
- Operates **26+ production and filling plants** across India, including:
- **India’s largest ASU (5 x 5,250 TPD)** at **Jamnagar (Reliance)**.
- One of the largest ASUs in **Jamshedpur**.
- Pan-India distribution network with strategic **cylinder bottling units** and a dedicated fleet of **cryogenic bulk tankers**.
- Presence in **28 Indian states** and exports to **7 international countries** (Bangladesh, Malaysia, Indonesia, etc.), though exports represent only **1.97% of total turnover**, indicating a strong domestic focus.
- Engineering centers in **Baroda (~1,500+ professionals)**, **Kolkata**, and **Bangalore**, supporting R&D, design, and project execution.
---
### **Market Position & Competitive Strengths**
- **Market Leadership:**
- Largest industrial gas provider in India by **revenue and number of installations**.
- Maintains the **most extensive direct sales and distribution network** in the country.
- Preferred partner for **leading steel, refinery, chemical, and pharma companies**.
- **Product Portfolio:**
- Broadest range of **industrial, medical, and specialty gases** including high-purity oxygen, nitrogen, argon, helium, krypton, xenon, CO₂, and electronic gases.
- Special focus on **high-margin specialty gases** (e.g., ophthalmic mixes, 300 Bar Helium filling at Taloja).
- **Growth Drivers:**
- Rising demand from **steel, specialty chemicals (argon), electronics (semiconductors), and renewable energy (solar)**.
- Expansion of **PSA-based medical oxygen infrastructure**.
- Outsourcing trend toward **BOO business models** in capital-intensive industries.
---
### **Financial & Order Book Metrics (FY2024–2025)**
- **Project Engineering Division (PED) Order Book:**
- **INR 20,207.21 million** as of March 31, 2025 — up from INR 20,003.90 million in FY2023–24.
- Third-party & intercompany orders: **INR 7,044.67 million**.
- In-house project orders: **INR 3,370.88 million**.
- PED secured major projects:
- 149 TPD ASU for **Kirloskar Ferro Industries**.
- VPSA system for **Amara Raja**.
- 1,000 TPD ASU for **RSP**, nitrous oxide plant (Telangana), and plants for **IOCL Panipat and EMMVEE Solar**.
---
### **Key Contacts & Locations**
- **Headquarters & Engineering Hubs:** Baroda, Kolkata, Bangalore.
- **Workshops & Manufacturing:** Expanded **Jamshedpur workshop (operational since Mar 2024)** for cryogenic vessel production — secured **39 vessel orders (7 dispatched by Mar 2025)**.
- **Workforce:** Over **2,500 professionals** in India.
---