Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lloyds Metals & Energy Ltd

LLOYDSME
NSE
1,764.40
0.44%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lloyds Metals & Energy Ltd

LLOYDSME
NSE
1,764.40
0.44%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
99,298Cr
Close
Close Price
1,764.40
Industry
Industry
Mining/Minerals - Iron Ore
PE
Price To Earnings
37.59
PS
Price To Sales
8.08
Revenue
Revenue
12,286Cr
Rev Gr TTM
Revenue Growth TTM
73.48%
PAT Gr TTM
PAT Growth TTM
63.97%
Peer Comparison
How does LLOYDSME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LLOYDSME
VS

Quarterly Results

Upcoming Results on
5 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8761,9661,0911,9121,5542,4171,4361,6751,1932,3843,6515,058
Growth YoY
Revenue Growth YoY%
163.0133.362.091.377.423.031.6-12.4-23.2-1.4154.3201.9
Expenses
ExpensesCr
7121,4308051,4631,0961,6991,0251,1399321,5892,6083,299
Operating Profit
Operating ProfitCr
1655362864494587194115362617941,0431,759
OPM
OPM%
18.827.326.223.529.529.728.632.021.933.328.634.8
Other Income
Other IncomeCr
1912201186341819285595
Interest Expense
Interest ExpenseCr
1711222481315176152
Depreciation
DepreciationCr
781015171918222231167186
PBT
PBTCr
1605402954444487044245242457777561,517
Tax
TaxCr
-1091366411317114612213543135189427
PAT
PATCr
2694032313322775573013892026425671,090
Growth YoY
PAT Growth YoY%
118.1143.362.044.12.938.230.317.4-27.115.188.3179.9
NPM
NPM%
30.720.521.217.317.823.121.023.216.926.915.521.5
EPS
EPS
5.98.04.66.65.511.15.97.53.912.111.019.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6901,0077593722536983,3926,5256,72112,286
Growth
Revenue Growth%
45.9-24.6-31.8175.3386.492.33.082.8
Expenses
ExpensesCr
6689797393512435522,5824,7934,7688,429
Operating Profit
Operating ProfitCr
22282121111468101,7311,9533,858
OPM
OPM%
3.22.72.75.74.320.923.926.529.131.4
Other Income
Other IncomeCr
2417162620-22-1,1205051198
Interest Expense
Interest ExpenseCr
715916171865627356
Depreciation
DepreciationCr
202627181418234981405
PBT
PBTCr
194213088-3981,7271,8963,294
Tax
TaxCr
000-190-10-109484446794
PAT
PATCr
194232097-2891,2431,4502,500
Growth
PAT Growth%
-79.9-48.7-99.676,635.0-396.6530.816.672.5
NPM
NPM%
2.70.40.38.60.113.9-8.519.121.620.4
EPS
EPS
1.70.30.21.40.02.9-6.524.628.046.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222223253750515253
Reserves
ReservesCr
971011021221404271,4782,7605,3977,653
Current Liabilities
Current LiabilitiesCr
3563983091331561184729862,1146,138
Non Current Liabilities
Non Current LiabilitiesCr
353024365382224251419015,836
Total Liabilities
Total LiabilitiesCr
5105504576427208242,0263,9389,41720,133
Current Assets
Current AssetsCr
1321921182062543099221,1273,0206,328
Non Current Assets
Non Current AssetsCr
3783593394364665151,1042,8106,39713,805
Total Assets
Total AssetsCr
5105504576427208242,0263,9389,41720,133

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
51291652-15-78-5161,7011,205
Investing Cash Flow
Investing Cash FlowCr
-24-5-6-34-62-57-612-1,725-3,976
Financing Cash Flow
Financing Cash FlowCr
-25-21-15-6661491,143-12,808
Net Cash Flow
Net Cash FlowCr
34-412-111314-2537
Free Cash Flow
Free Cash FlowCr
12231022-34-134-618977511
CFO To PAT
CFO To PAT%
274.2786.3845.8162.0-11,782.7-80.4179.0136.983.1
CFO To EBITDA
CFO To EBITDA%
230.2106.778.4244.1-137.4-53.7-63.798.361.7

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4762851331302774,89114,37230,46467,263
Price To Earnings
Price To Earnings
25.877.670.54.11,100.050.40.024.546.4
Price To Sales
Price To Sales
0.70.30.20.31.17.04.24.710.0
Price To Book
Price To Book
4.02.31.10.91.710.69.410.812.3
EV To EBITDA
EV To EBITDA
22.610.97.110.134.333.917.417.434.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.27.59.822.619.955.184.186.388.0
OPM
OPM%
3.22.72.75.74.320.923.926.529.1
NPM
NPM%
2.70.40.38.60.113.9-8.519.121.6
ROCE
ROCE%
17.112.57.211.86.320.3-21.760.930.8
ROE
ROE%
15.63.01.522.00.121.0-18.944.226.6
ROA
ROA%
3.60.70.45.00.011.8-14.231.615.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Lloyds Metals & Energy Limited (LMEL), established in 1977, is India’s **largest merchant iron ore miner in Maharashtra** and operates one of the country’s **largest single-location iron ore mines** at **Surjagarh, Gadchiroli district**, with an **expanded environmental clearance (EC) capacity of 55 million tonnes per annum (MTPA)**—including the processing of low-grade **Banded Hematite Quartzite (BHQ)** ore. Anchored by a **50-year mining lease valid until 2057**, LMEL is rapidly transforming from a merchant mining company into a **fully integrated, low-cost steel producer**, leveraging vertical integration, captive resources, and technological innovation to build sustainable competitive advantages. The company is strategically located in **central India**, providing proximity to major steel hubs and enabling efficient **door-to-door truck delivery**—a rare differentiator in the Indian mining industry. --- ### **Core Business Segments & Capabilities** 1. **Iron Ore Mining (Captive & Merchant)** - **Mine:** Surjagarh Iron Ore Mine (SIOM), covering 348.09 hectares. - **Reserves:** 157 million tonnes of high-grade hematite (>45% Fe) and **706 million tonnes of BHQ ore** (preliminary estimates). - **Capacity:** EC for **55 MTPA**, currently ramping up from 10 MTPA. - **Lease:** Allocation-based until **2057**, eliminating premium payments and reducing royalty costs. - **Mining Model:** Operates via **Thriveni Earthmovers & Infra Private Limited (TEIL)**, in which LMEL holds a controlling stake, enabling **backward integration into Mine Development & Operations (MDO)**. 2. **Direct Reduced Iron (DRI / Sponge Iron)** - **Production Capacity:** **700,000 tonnes per annum (TPA)** (upgraded from 340,000 TPA across Ghugus and Konsari). - **Power:** Backed by a **34 MW waste heat recovery-based captive power plant** for sustainable operations. - **Technology:** Coal-based DRI for cost efficiency. 3. **Pelletization & Downstream Value Addition** - **Own Pellet Plants:** - **4 MTPA pellet plant at Konsari**, commissioned in Q4 FY25. - **Second 4 MTPA pellet plant under development** at Konsari (CAPEX: ₹2,095 crores), totaling **8 MTPA pellet capacity**. - **Feedstock:** Iron ore fines transported via **85 km slurry pipeline** from Surjagarh mine. - **Technology:** Straight Grate Technology (in partnership with **NewFer GmbH**, Germany) producing high-grade pellets with **64.3% iron content**. - **Marketing:** Partnership with **Mandovi River Pellets Private Limited (MRPPL)** for seed marketing and access to Goan port infrastructure. 4. **Expansions & Forward Integration** - **Acquisitions (Aug 2025):** - **19.4% strategic stake** in **MRPPL** (2 MTPA pellet plant, Goa). - **49.99% equity stake** in **Brahmani River Pellets Ltd (BRPL)** (4 MTPA pellet plant), valued at **₹4.86 billion** (equity + cash). - Positions LMEL as **India’s second-largest pellet producer** and fifth-largest by capacity. - **Future Steel Projects:** - **3 MTPA integrated steel plant at Konsari (Gadchiroli).** - **1.2 MNT wire rod mill at Ghugus (Chandrapur).** - Preliminary work underway for blast furnace, coke oven, steel melting shop, and EAF route. --- ### **Strategic Integrations & Partnerships** #### **1. Acquisition of Thriveni Earthmovers & Infra Pvt Ltd (TEIL)** - **Purpose:** Backward integration into MDO, enabling **end-to-end control** over mining operations. - **Benefits:** - **10–15% increase in mining margins** on a consolidated basis. - Avoids time/cost of building in-house MDO expertise. - Access to **71 million tonnes of existing MDO contracts** (projected to grow to **123.9 million tonnes**). - Recurring revenue model via long-term, price-resilient contracts. - Entry into international markets (e.g. **Indonesia**) and new minerals (coal, barytes). - **Green Mining Focus:** Use of **electric excavators, LNG vehicles, tyre retreading**, and waste-to-energy systems. #### **2. Logistics Excellence** - **Slurry Pipelines:** - **85 km Hedri–Konsari pipeline:** First of its kind in Western India; reduces freight cost by ₹500–600/tonne. - **Planned 195 km Hedri–Ghugus pipeline:** Expected to save ₹800–1,000/tonne. - **Truck Logistics:** Only Indian pellet producer with **truck-based delivery**, enabling **just-in-time inventory management** for customers. - **Annual Logistics Cost Savings:** Projected at **₹100 crores**. - **Captive Truck Fleet:** Being built to reduce internal freight costs by ₹100–150/tonne. --- ### **Capital Expenditure & Financial Strategy** - **Total Capex Plan:** **₹32,700 crores** from FY2023–24 over 5–6 years. - **Funding Model:** **100% equity-funded**—**no debt** planned. - Raised **₹1,218 crores via QIP**; **₹2,723 crores via preferential allotment** (including ₹1,110 crores from promoters). - **Key Projects Funded:** - DRI plant expansion. - Two 4 MTPA pellet plants. - 85 km and 195 km slurry pipelines. - BHQ beneficiation and steel manufacturing units. --- ### **Competitive Advantages** - **Captive, High-Quality Raw Material Security** (iron ore and BHQ). - **Zero Premium Lease Model** = lower cost base vs auction-based peers. - **Vertical Integration** across mining → DRI → pellets → steel. - **Operational Efficiency:** Green mining, electrification, waste heat recovery. - **Logistics Innovation:** First-mover in slurry pipelines and truck-based pellet delivery. - **Forward Demand Positioning:** Supplying 40% of **BSE Sensex** and 50% of **Nifty 50** steel-consuming companies. --- ### **Sustainability & ESG** - **Green Mining:** Electric HEMMs, LNG-powered transport, solar integration. - **Emission Reduction:** Slurry pipelines cut road transport emissions; pelletization reduces coke consumption in steelmaking. - **CSR Focus:** Community integration (as demonstrated in Odisha operations with Thriveni), infrastructure development.