Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹99,298Cr
Mining/Minerals - Iron Ore
Rev Gr TTM
Revenue Growth TTM
73.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LLOYDSME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 163.0 | 133.3 | 62.0 | 91.3 | 77.4 | 23.0 | 31.6 | -12.4 | -23.2 | -1.4 | 154.3 | 201.9 |
| 712 | 1,430 | 805 | 1,463 | 1,096 | 1,699 | 1,025 | 1,139 | 932 | 1,589 | 2,608 | 3,299 |
Operating Profit Operating ProfitCr |
| 18.8 | 27.3 | 26.2 | 23.5 | 29.5 | 29.7 | 28.6 | 32.0 | 21.9 | 33.3 | 28.6 | 34.8 |
Other Income Other IncomeCr | 19 | 12 | 20 | 11 | 8 | 6 | 34 | 18 | 19 | 28 | 55 | 95 |
Interest Expense Interest ExpenseCr | 17 | 1 | 1 | 2 | 2 | 2 | 4 | 8 | 13 | 15 | 176 | 152 |
Depreciation DepreciationCr | 7 | 8 | 10 | 15 | 17 | 19 | 18 | 22 | 22 | 31 | 167 | 186 |
| 160 | 540 | 295 | 444 | 448 | 704 | 424 | 524 | 245 | 777 | 756 | 1,517 |
| -109 | 136 | 64 | 113 | 171 | 146 | 122 | 135 | 43 | 135 | 189 | 427 |
|
Growth YoY PAT Growth YoY% | 118.1 | 143.3 | 62.0 | 44.1 | 2.9 | 38.2 | 30.3 | 17.4 | -27.1 | 15.1 | 88.3 | 179.9 |
| 30.7 | 20.5 | 21.2 | 17.3 | 17.8 | 23.1 | 21.0 | 23.2 | 16.9 | 26.9 | 15.5 | 21.5 |
| 5.9 | 8.0 | 4.6 | 6.6 | 5.5 | 11.1 | 5.9 | 7.5 | 3.9 | 12.1 | 11.0 | 19.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.9 | -24.6 | | -31.8 | 175.3 | 386.4 | 92.3 | 3.0 | 82.8 |
| 668 | 979 | 739 | 351 | 243 | 552 | 2,582 | 4,793 | 4,768 | 8,429 |
Operating Profit Operating ProfitCr |
| 3.2 | 2.7 | 2.7 | 5.7 | 4.3 | 20.9 | 23.9 | 26.5 | 29.1 | 31.4 |
Other Income Other IncomeCr | 24 | 17 | 16 | 26 | 20 | -22 | -1,120 | 50 | 51 | 198 |
Interest Expense Interest ExpenseCr | 7 | 15 | 9 | 16 | 17 | 18 | 65 | 6 | 27 | 356 |
Depreciation DepreciationCr | 20 | 26 | 27 | 18 | 14 | 18 | 23 | 49 | 81 | 405 |
| 19 | 4 | 2 | 13 | 0 | 88 | -398 | 1,727 | 1,896 | 3,294 |
| 0 | 0 | 0 | -19 | 0 | -10 | -109 | 484 | 446 | 794 |
|
| | -79.9 | -48.7 | | -99.6 | 76,635.0 | -396.6 | 530.8 | 16.6 | 72.5 |
| 2.7 | 0.4 | 0.3 | 8.6 | 0.1 | 13.9 | -8.5 | 19.1 | 21.6 | 20.4 |
| 1.7 | 0.3 | 0.2 | 1.4 | 0.0 | 2.9 | -6.5 | 24.6 | 28.0 | 46.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 23 | 25 | 37 | 50 | 51 | 52 | 53 |
| 97 | 101 | 102 | 122 | 140 | 427 | 1,478 | 2,760 | 5,397 | 7,653 |
Current Liabilities Current LiabilitiesCr | 356 | 398 | 309 | 133 | 156 | 118 | 472 | 986 | 2,114 | 6,138 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 30 | 24 | 365 | 382 | 224 | 25 | 141 | 901 | 5,836 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 132 | 192 | 118 | 206 | 254 | 309 | 922 | 1,127 | 3,020 | 6,328 |
Non Current Assets Non Current AssetsCr | 378 | 359 | 339 | 436 | 466 | 515 | 1,104 | 2,810 | 6,397 | 13,805 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 51 | 29 | 16 | 52 | -15 | -78 | -516 | 1,701 | 1,205 |
Investing Cash Flow Investing Cash FlowCr | -24 | -5 | -6 | -34 | -62 | -57 | -612 | -1,725 | -3,976 |
Financing Cash Flow Financing Cash FlowCr | -25 | -21 | -15 | -6 | 66 | 149 | 1,143 | -1 | 2,808 |
|
Free Cash Flow Free Cash FlowCr | 12 | 23 | 10 | 22 | -34 | -134 | -618 | 977 | 511 |
| 274.2 | 786.3 | 845.8 | 162.0 | -11,782.7 | -80.4 | 179.0 | 136.9 | 83.1 |
CFO To EBITDA CFO To EBITDA% | 230.2 | 106.7 | 78.4 | 244.1 | -137.4 | -53.7 | -63.7 | 98.3 | 61.7 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 476 | 285 | 133 | 130 | 277 | 4,891 | 14,372 | 30,464 | 67,263 |
Price To Earnings Price To Earnings | 25.8 | 77.6 | 70.5 | 4.1 | 1,100.0 | 50.4 | 0.0 | 24.5 | 46.4 |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.2 | 0.3 | 1.1 | 7.0 | 4.2 | 4.7 | 10.0 |
Price To Book Price To Book | 4.0 | 2.3 | 1.1 | 0.9 | 1.7 | 10.6 | 9.4 | 10.8 | 12.3 |
| 22.6 | 10.9 | 7.1 | 10.1 | 34.3 | 33.9 | 17.4 | 17.4 | 34.5 |
Profitability Ratios Profitability Ratios |
| 10.2 | 7.5 | 9.8 | 22.6 | 19.9 | 55.1 | 84.1 | 86.3 | 88.0 |
| 3.2 | 2.7 | 2.7 | 5.7 | 4.3 | 20.9 | 23.9 | 26.5 | 29.1 |
| 2.7 | 0.4 | 0.3 | 8.6 | 0.1 | 13.9 | -8.5 | 19.1 | 21.6 |
| 17.1 | 12.5 | 7.2 | 11.8 | 6.3 | 20.3 | -21.7 | 60.9 | 30.8 |
| 15.6 | 3.0 | 1.5 | 22.0 | 0.1 | 21.0 | -18.9 | 44.2 | 26.6 |
| 3.6 | 0.7 | 0.4 | 5.0 | 0.0 | 11.8 | -14.2 | 31.6 | 15.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Lloyds Metals & Energy Limited (LMEL), established in 1977, is India’s **largest merchant iron ore miner in Maharashtra** and operates one of the country’s **largest single-location iron ore mines** at **Surjagarh, Gadchiroli district**, with an **expanded environmental clearance (EC) capacity of 55 million tonnes per annum (MTPA)**—including the processing of low-grade **Banded Hematite Quartzite (BHQ)** ore. Anchored by a **50-year mining lease valid until 2057**, LMEL is rapidly transforming from a merchant mining company into a **fully integrated, low-cost steel producer**, leveraging vertical integration, captive resources, and technological innovation to build sustainable competitive advantages.
The company is strategically located in **central India**, providing proximity to major steel hubs and enabling efficient **door-to-door truck delivery**—a rare differentiator in the Indian mining industry.
---
### **Core Business Segments & Capabilities**
1. **Iron Ore Mining (Captive & Merchant)**
- **Mine:** Surjagarh Iron Ore Mine (SIOM), covering 348.09 hectares.
- **Reserves:** 157 million tonnes of high-grade hematite (>45% Fe) and **706 million tonnes of BHQ ore** (preliminary estimates).
- **Capacity:** EC for **55 MTPA**, currently ramping up from 10 MTPA.
- **Lease:** Allocation-based until **2057**, eliminating premium payments and reducing royalty costs.
- **Mining Model:** Operates via **Thriveni Earthmovers & Infra Private Limited (TEIL)**, in which LMEL holds a controlling stake, enabling **backward integration into Mine Development & Operations (MDO)**.
2. **Direct Reduced Iron (DRI / Sponge Iron)**
- **Production Capacity:** **700,000 tonnes per annum (TPA)** (upgraded from 340,000 TPA across Ghugus and Konsari).
- **Power:** Backed by a **34 MW waste heat recovery-based captive power plant** for sustainable operations.
- **Technology:** Coal-based DRI for cost efficiency.
3. **Pelletization & Downstream Value Addition**
- **Own Pellet Plants:**
- **4 MTPA pellet plant at Konsari**, commissioned in Q4 FY25.
- **Second 4 MTPA pellet plant under development** at Konsari (CAPEX: ₹2,095 crores), totaling **8 MTPA pellet capacity**.
- **Feedstock:** Iron ore fines transported via **85 km slurry pipeline** from Surjagarh mine.
- **Technology:** Straight Grate Technology (in partnership with **NewFer GmbH**, Germany) producing high-grade pellets with **64.3% iron content**.
- **Marketing:** Partnership with **Mandovi River Pellets Private Limited (MRPPL)** for seed marketing and access to Goan port infrastructure.
4. **Expansions & Forward Integration**
- **Acquisitions (Aug 2025):**
- **19.4% strategic stake** in **MRPPL** (2 MTPA pellet plant, Goa).
- **49.99% equity stake** in **Brahmani River Pellets Ltd (BRPL)** (4 MTPA pellet plant), valued at **₹4.86 billion** (equity + cash).
- Positions LMEL as **India’s second-largest pellet producer** and fifth-largest by capacity.
- **Future Steel Projects:**
- **3 MTPA integrated steel plant at Konsari (Gadchiroli).**
- **1.2 MNT wire rod mill at Ghugus (Chandrapur).**
- Preliminary work underway for blast furnace, coke oven, steel melting shop, and EAF route.
---
### **Strategic Integrations & Partnerships**
#### **1. Acquisition of Thriveni Earthmovers & Infra Pvt Ltd (TEIL)**
- **Purpose:** Backward integration into MDO, enabling **end-to-end control** over mining operations.
- **Benefits:**
- **10–15% increase in mining margins** on a consolidated basis.
- Avoids time/cost of building in-house MDO expertise.
- Access to **71 million tonnes of existing MDO contracts** (projected to grow to **123.9 million tonnes**).
- Recurring revenue model via long-term, price-resilient contracts.
- Entry into international markets (e.g. **Indonesia**) and new minerals (coal, barytes).
- **Green Mining Focus:** Use of **electric excavators, LNG vehicles, tyre retreading**, and waste-to-energy systems.
#### **2. Logistics Excellence**
- **Slurry Pipelines:**
- **85 km Hedri–Konsari pipeline:** First of its kind in Western India; reduces freight cost by ₹500–600/tonne.
- **Planned 195 km Hedri–Ghugus pipeline:** Expected to save ₹800–1,000/tonne.
- **Truck Logistics:** Only Indian pellet producer with **truck-based delivery**, enabling **just-in-time inventory management** for customers.
- **Annual Logistics Cost Savings:** Projected at **₹100 crores**.
- **Captive Truck Fleet:** Being built to reduce internal freight costs by ₹100–150/tonne.
---
### **Capital Expenditure & Financial Strategy**
- **Total Capex Plan:** **₹32,700 crores** from FY2023–24 over 5–6 years.
- **Funding Model:** **100% equity-funded**—**no debt** planned.
- Raised **₹1,218 crores via QIP**; **₹2,723 crores via preferential allotment** (including ₹1,110 crores from promoters).
- **Key Projects Funded:**
- DRI plant expansion.
- Two 4 MTPA pellet plants.
- 85 km and 195 km slurry pipelines.
- BHQ beneficiation and steel manufacturing units.
---
### **Competitive Advantages**
- **Captive, High-Quality Raw Material Security** (iron ore and BHQ).
- **Zero Premium Lease Model** = lower cost base vs auction-based peers.
- **Vertical Integration** across mining → DRI → pellets → steel.
- **Operational Efficiency:** Green mining, electrification, waste heat recovery.
- **Logistics Innovation:** First-mover in slurry pipelines and truck-based pellet delivery.
- **Forward Demand Positioning:** Supplying 40% of **BSE Sensex** and 50% of **Nifty 50** steel-consuming companies.
---
### **Sustainability & ESG**
- **Green Mining:** Electric HEMMs, LNG-powered transport, solar integration.
- **Emission Reduction:** Slurry pipelines cut road transport emissions; pelletization reduces coke consumption in steelmaking.
- **CSR Focus:** Community integration (as demonstrated in Odisha operations with Thriveni), infrastructure development.