Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,741Cr
Rev Gr TTM
Revenue Growth TTM
-3.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LMW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 30.5 | 21.2 | 8.9 | -0.6 | -25.5 | -43.5 | -41.8 | -36.9 | -17.2 | 3.1 | 6.9 | -1.1 |
| 1,185 | 1,082 | 1,184 | 1,097 | 897 | 660 | 737 | 731 | 746 | 680 | 778 | 717 |
Operating Profit Operating ProfitCr |
| 9.1 | 9.1 | 10.3 | 9.6 | 7.6 | 2.0 | 4.2 | 4.7 | 7.2 | 2.0 | 5.4 | 5.5 |
Other Income Other IncomeCr | 48 | 36 | 35 | 32 | 40 | 29 | 30 | 33 | 33 | 35 | 41 | 18 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 22 | 23 | 24 | 23 | 27 | 26 | 28 | 29 | 29 | 30 | 30 | 30 |
| 144 | 122 | 147 | 125 | 87 | 16 | 34 | 40 | 61 | 20 | 55 | 30 |
| 50 | 29 | 32 | 27 | 21 | 5 | 9 | 21 | 14 | 8 | 14 | 15 |
|
Growth YoY PAT Growth YoY% | 13.8 | 29.2 | 10.4 | -12.6 | -29.9 | -88.3 | -78.8 | -80.5 | -27.5 | 4.1 | 67.3 | -24.0 |
| 7.2 | 7.9 | 8.7 | 8.1 | 6.8 | 1.6 | 3.2 | 2.5 | 6.0 | 1.6 | 5.0 | 1.9 |
| 88.1 | 87.8 | 107.8 | 92.5 | 61.8 | 10.3 | 22.9 | 18.1 | 44.8 | 10.7 | 38.3 | 13.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.1 | -12.7 | 5.8 | 2.6 | -41.9 | 9.7 | 83.6 | 48.8 | -0.5 | -35.9 | 2.2 |
| 2,178 | 2,525 | 2,240 | 2,367 | 2,438 | 1,563 | 1,657 | 2,924 | 4,270 | 4,261 | 2,873 | 2,920 |
Operating Profit Operating ProfitCr |
| 12.5 | 11.8 | 10.4 | 10.4 | 10.1 | 0.7 | 4.1 | 7.8 | 9.5 | 9.3 | 4.6 | 5.1 |
Other Income Other IncomeCr | 91 | 88 | 84 | 103 | 65 | 92 | 57 | 51 | 148 | 144 | 125 | 127 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 100 | 88 | 80 | 76 | 55 | 55 | 56 | 60 | 78 | 96 | 113 | 119 |
| 301 | 337 | 262 | 302 | 283 | 47 | 71 | 238 | 519 | 482 | 151 | 165 |
| 81 | 110 | 76 | 88 | 97 | 19 | 27 | 57 | 135 | 109 | 49 | 50 |
|
| | 3.5 | -18.0 | 15.2 | -13.6 | -85.0 | 60.6 | 306.0 | 112.1 | -2.7 | -72.5 | 11.9 |
| 8.8 | 7.9 | 7.5 | 8.1 | 6.8 | 1.8 | 2.6 | 5.7 | 8.1 | 8.0 | 3.4 | 3.7 |
| 195.0 | 201.8 | 166.5 | 195.9 | 170.6 | 26.0 | 41.8 | 169.5 | 359.5 | 349.8 | 96.0 | 107.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 1,271 | 1,523 | 1,547 | 1,736 | 1,700 | 1,650 | 1,770 | 1,980 | 2,328 | 2,693 | 2,767 | 2,819 |
Current Liabilities Current LiabilitiesCr | 821 | 761 | 708 | 790 | 693 | 603 | 818 | 1,206 | 1,369 | 1,058 | 1,006 | 1,154 |
Non Current Liabilities Non Current LiabilitiesCr | 134 | 101 | 100 | 98 | 53 | 83 | 159 | 450 | 383 | 270 | 224 | 244 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,693 | 1,728 | 1,609 | 1,746 | 1,263 | 1,286 | 1,642 | 1,829 | 2,252 | 2,273 | 2,640 | 2,851 |
Non Current Assets Non Current AssetsCr | 545 | 669 | 758 | 889 | 1,194 | 1,060 | 1,115 | 1,817 | 1,838 | 1,759 | 1,368 | 1,377 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | 141 | 29 |
Investing Cash Flow Investing Cash FlowCr | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | -74 | 73 |
Financing Cash Flow Financing Cash FlowCr | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | -105 | -80 |
|
Free Cash Flow Free Cash FlowCr | 15 | -32 | 18 | 80 | -73 | -2 | 136 | 411 | 111 | -9 | -96 |
| 59.5 | 35.7 | 73.5 | 98.1 | 53.3 | 266.4 | 351.5 | 267.8 | 94.8 | 37.6 | 28.3 |
CFO To EBITDA CFO To EBITDA% | 42.0 | 24.0 | 52.9 | 76.4 | 36.1 | 663.9 | 222.6 | 196.3 | 81.1 | 32.3 | 20.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,313 | 3,759 | 4,622 | 7,530 | 6,509 | 2,457 | 7,253 | 10,288 | 10,652 | 16,200 | 17,077 |
Price To Earnings Price To Earnings | 20.4 | 17.2 | 24.8 | 35.1 | 35.1 | 88.5 | 162.6 | 56.8 | 27.7 | 43.3 | 166.4 |
Price To Sales Price To Sales | 1.7 | 1.3 | 1.9 | 2.9 | 2.4 | 1.6 | 4.2 | 3.2 | 2.3 | 3.5 | 5.7 |
Price To Book Price To Book | 3.4 | 2.5 | 3.0 | 4.3 | 3.8 | 1.5 | 4.1 | 5.2 | 4.5 | 6.0 | 6.2 |
| 10.7 | 8.3 | 14.3 | 23.6 | 21.7 | 163.2 | 91.9 | 39.6 | 22.0 | 35.0 | 112.9 |
Profitability Ratios Profitability Ratios |
| 39.0 | 37.1 | 37.3 | 38.5 | 40.4 | 40.3 | 39.1 | 36.7 | 36.3 | 36.7 | 38.9 |
| 12.5 | 11.8 | 10.4 | 10.4 | 10.1 | 0.7 | 4.1 | 7.8 | 9.5 | 9.3 | 4.6 |
| 8.8 | 7.9 | 7.5 | 8.1 | 6.8 | 1.8 | 2.6 | 5.7 | 8.1 | 8.0 | 3.4 |
| 23.5 | 22.0 | 16.9 | 17.3 | 16.6 | 2.9 | 4.0 | 12.0 | 22.2 | 17.8 | 5.5 |
| 17.1 | 14.8 | 12.0 | 12.3 | 10.8 | 1.7 | 2.5 | 9.1 | 16.4 | 13.8 | 3.7 |
| 9.8 | 9.5 | 7.9 | 8.2 | 7.5 | 1.2 | 1.6 | 5.0 | 9.4 | 9.3 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Lakshmi Machine Works Limited (LMW Ltd), headquartered in Coimbatore, India, is a leading engineering conglomerate with over six decades of heritage since its founding in 1962. Initially established to serve the Indian textile industry, LMW has evolved into a diversified global player with a strong presence across four core business verticals:
1. **Textile Machinery Division (TMD)**
2. **Machine Tool Division (MTD)**
3. **Foundry Division (FDY)**
4. **Advanced Technology Centre (ATC)** – focused on aerospace, defense, and space components
LMW is recognized globally as one of only three companies manufacturing the complete range of textile spinning machinery and is a significant contributor to India’s ‘Make in India’ and 'Make for the World' initiatives.
---
### **Recent Developments (2025)**
#### **November 2025**
- **Export Momentum:** The company's export order book stands at **₹150 crores**, signaling renewed strength in international markets despite earlier geopolitical headwinds.
- **Chinese Subsidiary Growth:** **LMW China** reported a turnover of ₹41 crores in the current period — a sharp increase from ₹17 crores year-on-year — reflecting recovery and market repositioning.
- **Product Showcase at ITMA Asia:** LMW unveiled advanced textile machinery at ITMA Asia in Singapore, including:
- **LC9S Carding Machine**
- **LDF6 Draw Frame**
- **LRJ90 Ring Frame (2400 spindle)**
The launch received **positive market response**, highlighting LMW’s technological leadership in automation and digitalization.
#### **August 2025**
- **Automation Drive:** LMW is focusing on integrating higher automation into its textile machines to **boost customer productivity and reduce operating costs**.
- **Global Footprint Expansion:** The company aims to consolidate its position in key global textile hubs and is enhancing **service infrastructure** for superior machine uptime and customer satisfaction.
- **Foundry Strategic Focus:** The Foundry Division is being positioned as a **major profitability driver** with plans to specialize in **high-performance, complex castings** for domestic and international clients. Quality standards are being elevated to improve sustainable profit margins.
#### **July 2025**
- **Global Manufacturing Presence:** LMW operates **8 advanced facilities in India**, with additional production and assembly units in **China and UAE**.
- **EMO Hannover 2025 Showcase:** The company will exhibit:
- **LR30MYL17 Turn-Mill Center**
- **J1 Vertical Machining Center**
- A **compact turning center with flexible automation**
These machines are **IoT-ready**, underscoring LMW’s focus on **precision, customization, and digital integration**.
- **Strategic Entry into Egypt:** With rising Chinese and Turkish investments in Egypt, LMW is leveraging its regional subsidiaries to capture opportunities in **emerging African industrial belts**.
#### **Dubai as Export Hub**
- **LMW Holding Limited**, established in Dubai, serves as a **regional export hub**, supporting markets in **Turkey, Africa, and the Middle East**.
- The Dubai facility includes an **assembly unit and spare parts center**, significantly improving delivery speed and after-sales service responsiveness.
---
### **Business Verticals – Performance & Strategy**
#### **1. Textile Machinery Division (TMD)**
- **FY25 Revenue:** ₹1,715.80 crore from 2,225 machines sold.
- **Key Markets:** Exports remain crucial, with traditional markets (Bangladesh, Turkey) facing economic challenges. However, **Africa (particularly Egypt)** is emerging as a new growth corridor due to private sector relocations and stable trade policies.
- **Innovation Focus:**
- Launched **Ring Frame Autopiecer** and **Lakshmi Winder**, aiming to commercialize automation solutions.
- Developing robotic auto-piecing systems for high-labor-cost countries like Turkey ($1,000–1,400/month wage market).
- Preparing **SpinConnect 2.0**, an enhanced digital platform for remote monitoring and customer engagement.
- **Service Network:** Supported by wholly-owned subsidiaries, extensive spare parts inventory, and 24/7 digital connectivity, ensuring **lifecycle support** for machines.
#### **2. Machine Tool Division (MTD)**
- **Market Position:** Leader in **turning centers** with ~22–25% domestic market share; holds ~6–7% in vertical machining centers.
- **FY24 Sales:** 3,519 machines delivered.
- **Product Range:** Offers over **80 models and 240+ variants** of CNC lathes, machining centers (VMC/HMC), and turn-mill centers, with **5-axis capabilities** in limited models.
- **Diversification:** Shifting from automotive (50% of demand) to **non-auto sectors** — aerospace, defense, die & mould, oil & gas, medical, and EMS.
- **Capacity & Investment:**
- Current production capacity exceeds ₹1,000 crores, with a **20% expansion** underway.
- Capacity utilization at ~65%, indicating headroom for growth.
- **Digital Integration:** Fully digitized service platform, remote diagnostics, and expanded service offices in Hyderabad, Ahmedabad, Faridabad, and Ludhiana.
#### **3. Foundry Division (FDY)**
- **FY25 Performance:** ₹97.63 crore revenue from 4,757 tonnes of external casting sales.
- **Role:** Serves as a **strategic internal supplier** for TMD and MTD, while also exporting **complex precision castings** to North America, Europe, and Asia.
- **Strategic Goal:** Transition into a **specialist foundry** for critical industrial components, emphasizing **customization, quality, and global benchmarking**.
#### **4. Advanced Technology Centre (ATC)**
- **Core Focus:** High-precision metallic and composite aerospace components for **global OEMs (e.g., Airbus, Boeing)** and Indian defense (e.g., DRDO, ISRO).
- **Certifications:** Complies with **AS 9100D** and **NADCAP** standards for welding, heat treatment, NDT, and composites.
- **Order Book:** ₹250–300 crores (as of Nov 2024), expected to be executed over 18 months.
- **Revenue & Growth:**
- Composites contribute 15–20% of ATC’s turnover (~₹20 crore in 9 months), with potential to scale to ₹300–400 crores.
- Metallics dominate, with ~90% of revenue from **export-oriented long-term contracts (3–10 years)**.
- **Defense Engagement:** Actively participating in tenders for fifth-gen fighters; technical capability in **metallics and composites** for strategic defense programs.
---
### **Geographic & Revenue Mix (FY25)**
| Segment | India (₹ Crore) | Exports (₹ Crore) | Total (₹ Crore) |
|--------|------------------|-------------------|-----------------|
| **Textile Machinery & Spares** | 2,507.90 | 245.59 | 2,753.49 |
| **Machine Tools & Castings** | 927.65 | 16.31 | 943.96 |
| **Aerospace Components** | 8.59 | 139.05 | 147.64 |
| **Total** | **3,444.14** | **399.95** | **3,844.09** |
- **Domestic Share:** ~70%
- **Exports:** ~12%
- **Spares & Services:** ~18%
> *Note: Export performance has been below historical levels due to economic and geopolitical challenges in Turkey and Bangladesh. Africa is now a strategic priority.*
---
### **Strategic Priorities**
- **Export Expansion:** Focus on **Africa, Middle East, and UAE** via Dubai hub; realigning manufacturing strategy toward emerging industrial corridors.
- **Digital Transformation:** Implementation of **PLM systems**, **customer portal**, and **remote connectivity tools** to bridge digital and physical proximity.
- **Service-Led Growth:** Adopting a **"back office" service model** to ensure sustained after-sales support and machine uptime.
- **Capital Efficiency:** Manufacturing infrastructure is **fungible and multi-purpose**, allowing rapid reconfiguration across customers and product lines.
- **Innovation Pipeline:** Strong R&D focus — 5 new products launched in FY24; multiple launches planned for FY25 including **SpinConnect 2.0** and **flexible automation solutions**.