Login
Home
Charts
Search
Watchlist
Products

LMW Ltd

LMW·NSE
17,269.00+1.12%Wed, 23 Sept '26 12:43

LMW Ltd

LMW
NSE
17,269.00
+1.12%
|Wed, 23 Sept '26 12:43
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18,448Cr
Close
Close Price
17,269.00
Industry
Industry
Textile machinery
PE
Price To Earnings
105.55
PS
Price To Sales
5.47
Revenue
Revenue
3,374Cr
Rev Gr TTM
Revenue Growth TTM
11.24%
PAT Gr TTM
PAT Growth TTM
69.62%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,3201,214971673769766804694822758933861
Growth YoY
Revenue Growth YoY%
8.9-0.6-25.5-43.5-41.8-36.9-17.23.16.9-1.116.124.0
Expenses
ExpensesCr
1,1841,097897660737731746680778717863797
Operating Profit
Operating ProfitCr
13611774133236581444427064
OPM
OPM%
10.39.67.62.04.24.77.22.05.45.57.57.4
Other Income
Other IncomeCr
353240293033333541183839
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
242327262829293030303030
PBT
PBTCr
14712587163440612055307872
Tax
TaxCr
322721592114814151417
PAT
PATCr
1159966112419481141156456
Growth YoY
PAT Growth YoY%
10.4-12.6-29.9-88.3-78.8-80.5-27.54.167.3-24.033.2384.1
NPM
NPM%
8.78.16.81.63.22.56.01.65.01.96.86.5
EPS
EPS
107.892.561.810.322.918.144.810.738.313.759.652.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,3201,214971673769766804694822758933861
Growth YoY
Revenue Growth YoY%
8.9-0.6-25.5-43.5-41.8-36.9-17.23.16.9-1.116.124.0
Expenses
ExpensesCr
1,1841,097897660737731746680778717863797
Operating Profit
Operating ProfitCr
13611774133236581444427064
OPM
OPM%
10.39.67.62.04.24.77.22.05.45.57.57.4
Other Income
Other IncomeCr
353240293033333541183839
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
242327262829293030303030
PBT
PBTCr
14712587163440612055307872
Tax
TaxCr
322721592114814151417
PAT
PATCr
1159966112419481141156456
Growth YoY
PAT Growth YoY%
10.4-12.6-29.9-88.3-78.8-80.5-27.54.167.3-24.033.2384.1
NPM
NPM%
8.78.16.81.63.22.56.01.65.01.96.86.5
EPS
EPS
107.892.561.810.322.918.144.810.738.313.759.652.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,8632,4992,6432,7121,5751,7273,1714,7194,6963,0123,2073,374
Growth
Revenue Growth%
15.1-12.75.82.6-41.99.783.648.8-0.5-35.96.511.2
Expenses
ExpensesCr
2,5252,2402,3672,4381,5631,6572,9244,2704,2612,8733,0383,155
Operating Profit
Operating ProfitCr
3382592762741170247449435139169219
OPM
OPM%
11.810.410.410.10.74.17.89.59.34.65.36.5
Other Income
Other IncomeCr
888410365925751148144125133136
Interest Expense
Interest ExpenseCr
101110000000
Depreciation
DepreciationCr
888076555556607896113120121
PBT
PBTCr
3372623022834771238519482151182234
Tax
TaxCr
110768897192757135109495160
PAT
PATCr
2271862151852845181384374103131175
Growth
PAT Growth%
3.5-18.015.2-13.6-85.060.6306.0112.1-2.7-72.527.469.6
NPM
NPM%
7.97.58.16.81.82.65.78.18.03.44.15.2
EPS
EPS
201.8166.5195.9170.626.041.8169.5359.5349.896.0122.4163.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,8632,4992,6432,7121,5751,7273,1714,7194,6963,0123,2073,374
Growth
Revenue Growth%
15.1-12.75.82.6-41.99.783.648.8-0.5-35.96.511.2
Expenses
ExpensesCr
2,5252,2402,3672,4381,5631,6572,9244,2704,2612,8733,0383,155
Operating Profit
Operating ProfitCr
3382592762741170247449435139169219
OPM
OPM%
11.810.410.410.10.74.17.89.59.34.65.36.5
Other Income
Other IncomeCr
888410365925751148144125133136
Interest Expense
Interest ExpenseCr
101110000000
Depreciation
DepreciationCr
888076555556607896113120121
PBT
PBTCr
3372623022834771238519482151182234
Tax
TaxCr
110768897192757135109495160
PAT
PATCr
2271862151852845181384374103131175
Growth
PAT Growth%
3.5-18.015.2-13.6-85.060.6306.0112.1-2.7-72.527.469.6
NPM
NPM%
7.97.58.16.81.82.65.78.18.03.44.15.2
EPS
EPS
201.8166.5195.9170.626.041.8169.5359.5349.896.0122.4163.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
1,5231,5471,7361,7001,6501,7701,9802,3282,6932,7672,856
Current Liabilities
Current LiabilitiesCr
7617087906936038181,2061,3691,0581,0061,156
Non Current Liabilities
Non Current LiabilitiesCr
101100985383159450383270224240
Total Liabilities
Total LiabilitiesCr
2,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262
Current Assets
Current AssetsCr
1,7281,6091,7461,2631,2861,6421,8292,2522,2732,6402,659
Non Current Assets
Non Current AssetsCr
6697588891,1941,0601,1151,8171,8381,7591,3681,603
Total Assets
Total AssetsCr
2,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
1,5231,5471,7361,7001,6501,7701,9802,3282,6932,7672,856
Current Liabilities
Current LiabilitiesCr
7617087906936038181,2061,3691,0581,0061,156
Non Current Liabilities
Non Current LiabilitiesCr
101100985383159450383270224240
Total Liabilities
Total LiabilitiesCr
2,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262
Current Assets
Current AssetsCr
1,7281,6091,7461,2631,2861,6421,8292,2522,2732,6402,659
Non Current Assets
Non Current AssetsCr
6697588891,1941,0601,1151,8171,8381,7591,3681,603
Total Assets
Total AssetsCr
2,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
81137211997415748536414129177
Investing Cash Flow
Investing Cash FlowCr
-6468-2329-70-144-448-242-7473110
Financing Cash Flow
Financing Cash FlowCr
-52-195-44-215-49-11-11-43-105-80-32
Net Cash Flow
Net Cash FlowCr
-359144-88-4522679-3922255
Free Cash Flow
Free Cash FlowCr
-321880-73-2136411111-9-96120
CFO To PAT
CFO To PAT%
35.773.598.153.3266.4351.5267.894.837.628.3135.7
CFO To EBITDA
CFO To EBITDA%
24.052.976.436.1663.9222.6196.381.132.320.9104.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
81137211997415748536414129177
Investing Cash Flow
Investing Cash FlowCr
-6468-2329-70-144-448-242-7473110
Financing Cash Flow
Financing Cash FlowCr
-52-195-44-215-49-11-11-43-105-80-32
Net Cash Flow
Net Cash FlowCr
-359144-88-4522679-3922255
Free Cash Flow
Free Cash FlowCr
-321880-73-2136411111-9-96120
CFO To PAT
CFO To PAT%
35.773.598.153.3266.4351.5267.894.837.628.3135.7
CFO To EBITDA
CFO To EBITDA%
24.052.976.436.1663.9222.6196.381.132.320.9104.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,7594,6227,5306,5092,4577,25310,28810,65216,20017,07712,76118,448
Price To Earnings
Price To Earnings
17.224.835.135.188.5162.656.827.743.3166.497.6105.5
Price To Sales
Price To Sales
1.31.92.92.41.64.23.22.33.55.74.05.5
Price To Book
Price To Book
2.53.04.33.81.54.15.24.56.06.24.56.4
EV To EBITDA
EV To EBITDA
8.314.323.621.7163.291.939.622.035.0112.967.978.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.729.129.431.630.229.827.828.127.729.429.629.6
OPM
OPM%
11.810.410.410.10.74.17.89.59.34.65.36.5
NPM
NPM%
7.97.58.16.81.82.65.78.18.03.44.15.2
ROCE
ROCE%
22.016.917.316.62.94.012.022.217.85.56.36.3
ROE
ROE%
14.812.012.310.81.72.59.116.413.83.74.64.6
ROA
ROA%
9.57.98.27.51.21.65.09.49.32.63.13.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,7594,6227,5306,5092,4577,25310,28810,65216,20017,07712,76118,448
Price To Earnings
Price To Earnings
17.224.835.135.188.5162.656.827.743.3166.497.6105.5
Price To Sales
Price To Sales
1.31.92.92.41.64.23.22.33.55.74.05.5
Price To Book
Price To Book
2.53.04.33.81.54.15.24.56.06.24.56.4
EV To EBITDA
EV To EBITDA
8.314.323.621.7163.291.939.622.035.0112.967.978.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.729.129.431.630.229.827.828.127.729.429.629.6
OPM
OPM%
11.810.410.410.10.74.17.89.59.34.65.36.5
NPM
NPM%
7.97.58.16.81.82.65.78.18.03.44.15.2
ROCE
ROCE%
22.016.917.316.62.94.012.022.217.85.56.36.3
ROE
ROE%
14.812.012.310.81.72.59.116.413.83.74.64.6
ROA
ROA%
9.57.98.27.51.21.65.09.49.32.63.13.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
LMW Ltd is fundamentally a precision-engineering house that builds the machines other industries run on. It was born in 1962 to help Indian textile mills spin better yarn, and over six decades it has repeatedly taken that same approach-master a complex manufacturing process, then use the cash and know-how to enter the next precision-engineering frontier-moving from textile machinery into CNC machine tools, high-spec castings, and finally aerospace components. That recurring pattern of self-funded diversification, always anchored in making physical things to tight tolerances, is what explains the company today. # Business segments Four engines at different stages-a textile-machinery cash cow that dominates its home market, a machine-tool platform built on that foundation, a foundry that feeds them both while reaching for outside customers, and an aerospace unit under construction-each built with the cash flows of the one before. ## 1. Textile machinery: the cornerstone that spins the group's cash **LMW is one of the few companies in the world that can build every machine a spinner needs, from raw fibre to finished yarn, and it supplies more than seven out of ten machines sold in India.** - **Full-line supplier under one roof** - it designs and manufactures the entire spinning line, from blowroom (where bales are opened and cleaned) to winder (where yarn is wound onto cones), for both cotton and man-made fibres, so a mill can source its whole factory from a single vendor. - **Dominant domestic share** - it holds upwards of 72% of the Indian textile machinery market across all segments, with an estimated 12-15% share globally, and has installed over 50 million spindles worldwide. - **Spares are the steady heartbeat** - roughly a quarter of divisional revenue comes from spare parts, and because spares demand rises and falls with how hard mills are running their machines, it provides a recurring stream that is directly linked to mill utilisation rates rather than big-ticket capital spending cycles. - **Service network as a moat** - a vast field force of technical experts, regional warehouses for spares, and a remote-diagnosis platform called SpinConnect mean a mill in distress gets help fast, which makes switching to a rival supplier costly and disruptive. - **New machines expand the addressable market** - an auto winder is already in customer hands and drawing repeat orders, and an air-jet machine in pilot testing would open up an additional addressable market of roughly Rs 1,200 crore if launched commercially. ## 2. Machine tools: the precision platform built on the textile engine **LMW is India's brand leader in CNC turning centres, selling more than 4,200 machines a year into twenty-five different industries, with half its revenue coming from outside the auto sector.** - **Turning centres are the stronghold** - roughly three-quarters of divisional revenue comes from turning centres, where LMW is the market leader, while vertical machining centres contribute the remaining quarter and hold a 6-7% market share that the company is deliberately trying to grow. - **Deliberately diversified customer base** - revenue splits 42% automotive and 58% non-automotive, with the non-auto half spread across 25 different business segments including oil and gas, die and mould, general engineering, aerospace, medical equipment, defence, and electronics manufacturing, so a slowdown in any one sector does not capsize the division. - **Assembly with in-house castings** - the business model is largely assembly of bought-out components, but many of the critical castings come from LMW's own foundry, which gives it control over quality and cost on the parts that matter most. - **Short-order-book business** - the typical order book is only one-and-a-half to two months, meaning the division lives close to current demand and can adjust quickly, but also has little visibility beyond the immediate quarter. - **Service footprint as a differentiator** - it has more than doubled its service locations across India in recent years, opening offices in Hyderabad, Faridabad, Ludhiana, and Ahmedabad, and built a customer portal for placing service and spares requests, because in a market where global competitors are now aggressively targeting India, response time can be the deciding factor. ## 3. Foundry: the metallurgical backbone that feeds the group and reaches outward **The foundry makes high-grade iron castings for LMW's own textile and machine-tool divisions while also supplying marquee global OEMs in industries from locomotives to renewable energy, with a deliberate strategy of sectoral diversity to cushion downturns.** - **Two plants, two missions** - one facility primarily serves in-house demand from the textile and machine-tool divisions, while the second develops complex castings for global and Indian OEMs in niche, critical applications such as power and energy, marine, aerospace, and construction and mining. - **Commodity-cost passthrough** - contracts with external customers include a clear clause that passes raw-material cost changes through to the buyer, so the division is insulated from swings in iron and input prices. - **Waste becomes feedstock** - metal chips from the group's machining operations are reused as raw material in the foundry, and waste sand is recycled through a reclamation plant, turning what would be disposal costs into input savings. - **Deliberately widening the external book** - the division plans to increase the share of capacity allocated to outside customers, reducing overdependence on internal orders from the textile and machine-tool divisions whose own cycles can turn down together. ## 4. Advanced Technology Centre: the aerospace bet under construction **ATC makes complex metal and composite components for civil aviation, defence, and space programmes, with nine-tenths of its revenue coming from exports to a handful of global OEMs on long-term contracts.** - **Two materials, one shop** - the division is split into metallics (about 80% of turnover) and composites (about 20%), and because its facilities are fungible rather than dedicated to a single product, it can shift production across different aerospace components as demand shifts. - **Long-visibility order book** - once LMW achieves L1 supplier status with a customer, contracts typically provide three to four years of visibility, with the current order book standing at Rs 300 Crore executable over roughly eighteen months. - **Flagship projects build credibility** - it delivered a 9-metre composite nose cone to ISRO that was previously 100% imported, and built a five-metre-diameter carbon-composite payload fairing for the GSLV MK-III rocket, the kind of reference job that opens doors with other aerospace customers. - **Dual capability as a moat** - being able to supply both metallic and composite parts increases the share of wallet LMW can capture from a single international customer and makes it harder for competitors to dislodge it from domestic tenders where both material types are specified. - **A subsidiary plan that was shelved** - the board approved, then later withdrew, a scheme to transfer ATC into a separate listed subsidiary, concluding that keeping the aerospace business inside the parent was more beneficial given how the industry landscape had changed. # Group structure and partners **LMW operates as a single listed parent with a newly created Dubai holding company that consolidates its international subsidiaries, while a captive renewable-energy fleet powers nearly all its own factories.** - The parent company, LMW Limited, is headquartered in Coimbatore and listed on both the BSE and the National Stock Exchange of India. - A captive Renewable Energy Division runs 28 wind turbines totalling 36.8 MW and 15 MW of solar capacity, which together met roughly 95% of the company's own energy needs in the last reported year. - LMW Aerospace Industries Limited, incorporated in 2021 as a subsidiary intended to house the aerospace business, became dormant in early 2025 without having commenced operations, after the parent decided to retain ATC as an internal division.

Documents — LMW Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/j4oo7y635cjynwairs9mpsc3.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/9dxxa7athkdeljngx7y9yp7q.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/1zg92483uj2awrho8isk19pq.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/8rtexf5c8nuw4wzmn8j4kmpq.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/ffapqtttxcwbj3d6bs9uu449.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/p0wmh9c6ladruzyjl2jarr98.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/sk6rdd9oiqppw1wgl18y01zj.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/d47loil38idl4s2sdj2f0jt9.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rfozp0m6mh9fstlw6hbmmbbl.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tq8iege35ipw88fmut54ilpz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/z6vmix1l1e3lszyjp8i0gsxt.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7mpbehn82kgndu4bpgo56ht2.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/zzuerwdye7mqbs4bpf8f2thb.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/nyzds3mrv5pjy5h1gd9pfxem.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/k4x659dusng8ddga8aymo80e.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7wljmu2ho65b98i05ipcfau3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/h2pg1dwcaaxpnm65lph7ho76.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/2z71mxwa8zdteadlr8yjbfwi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/jz3xr8lm46qu142eftg13oel.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/trtsl14dzhmtf4pr2mwggl0j.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/uo7s0d3oiupwj6urkvl09t2d.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/cw4gojb64zuvrthserwi17ws.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/phcldcu2ccu68qrn5cwli34z.pdf

Concall Transcript Summaries — LMW Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202606/j4oo7y635cjynwairs9mpsc3.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202603/9dxxa7athkdeljngx7y9yp7q.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202512/1zg92483uj2awrho8isk19pq.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202509/8rtexf5c8nuw4wzmn8j4kmpq.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202506/ffapqtttxcwbj3d6bs9uu449.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202503/p0wmh9c6ladruzyjl2jarr98.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202412/sk6rdd9oiqppw1wgl18y01zj.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ALMW/transcript-notes/202409/d47loil38idl4s2sdj2f0jt9.pdf