Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lodha Developers Ltd

LODHA
NSE
912.70
3.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Lodha Developers Ltd

LODHA
NSE
912.70
3.38%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
91,179Cr
Close
Close Price
912.70
Industry
Industry
Realty - National
PE
Price To Earnings
26.58
PS
Price To Sales
5.47
Revenue
Revenue
16,676Cr
Rev Gr TTM
Revenue Growth TTM
21.02%
PAT Gr TTM
PAT Growth TTM
24.00%
Peer Comparison
How does LODHA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LODHA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1,6171,7502,9314,0192,8472,6264,0834,2243,4923,7994,6734,714
Growth YoY
Revenue Growth YoY%
-39.5-0.965.223.476.050.139.35.122.744.714.411.6
Expenses
ExpensesCr
1,2871,3342,0482,9722,0901,9212,7773,0042,5072,6903,2573,301
Operating Profit
Operating ProfitCr
3304168831,0477577051,3061,2219841,1091,4151,413
OPM
OPM%
20.423.830.126.126.626.832.028.928.229.230.330.0
Other Income
Other IncomeCr
532-846571586419513380111129
Interest Expense
Interest ExpenseCr
124123117116117137144152148157185167
Depreciation
DepreciationCr
24293311760676778667198111
PBT
PBTCr
2352656498796515601,1591,1879049611,2431,264
Tax
TaxCr
5662144212175137214264228171285256
PAT
PATCr
1792035056674764239459236757909581,008
Growth YoY
PAT Growth YoY%
-34.0121.724.7-10.6165.6108.687.038.441.986.71.49.2
NPM
NPM%
11.111.617.216.616.716.123.121.919.320.820.521.4
EPS
EPS
1.92.15.26.84.84.39.59.36.87.99.610.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
6,2708,3207,7549,67711,90712,4435,4499,2339,47010,31613,78016,676
Growth
Revenue Growth%
32.7-6.824.823.04.5-56.269.52.68.933.621.0
Expenses
ExpensesCr
4,8496,3096,1738,0078,74010,5354,0777,0557,4047,6409,79211,755
Operating Profit
Operating ProfitCr
1,4212,0111,5821,6713,1671,9071,3722,1792,0662,6763,9884,921
OPM
OPM%
22.724.220.417.326.615.325.223.621.825.928.929.5
Other Income
Other IncomeCr
152733251472119-140293-1,04236389453
Interest Expense
Interest ExpenseCr
764884666075567301,126680479480550657
Depreciation
DepreciationCr
87393460395194292737593204272345
PBT
PBTCr
1,2731,1579871,1832,4891,003331,7174532,0283,5564,371
Tax
TaxCr
515458409388845262-15508-37473789941
PAT
PATCr
7586995797951,644742481,2094901,5542,7673,431
Growth
PAT Growth%
-7.8-17.237.4106.8-54.9-93.52,423.5-59.5217.578.024.0
NPM
NPM%
12.18.47.58.213.86.00.913.15.215.120.120.6
EPS
EPS
33.529.214.419.841.318.41.013.15.016.027.834.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
118118113396396396396482482995998999
Reserves
ReservesCr
3,0463,6834,2484,7593,4454,1564,20311,62412,18116,47519,17922,287
Current Liabilities
Current LiabilitiesCr
19,74223,98831,10032,79244,72933,06329,47523,02523,85927,42727,81631,107
Non Current Liabilities
Non Current LiabilitiesCr
4,6442,7172,3393,1287592,5584,7083,2922,5742,2641,7804,401
Total Liabilities
Total LiabilitiesCr
27,68430,67137,92041,11849,86440,69339,30838,47939,15547,22549,84158,937
Current Assets
Current AssetsCr
23,31625,55134,45337,85146,65033,48832,83633,76335,75044,55846,94654,420
Non Current Assets
Non Current AssetsCr
4,3685,1203,4683,2673,2147,2056,4724,7163,4052,6682,8954,516
Total Assets
Total AssetsCr
27,68430,67137,92041,11849,86440,69339,30838,47939,15547,22549,84158,937

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-78512696972-4633,7722,5241,9982,7502,5121,566959
Investing Cash Flow
Investing Cash FlowCr
-979-595-854-813-1842124201,1391,778-2,947-90-780
Financing Cash Flow
Financing Cash FlowCr
1,382-5314-94736-4,188-2,835-2,888-3,706951-2,5061,589
Net Cash Flow
Net Cash FlowCr
326-136-1446588-205109250822516-1,0311,768
Free Cash Flow
Free Cash FlowCr
-207428631930-5623,7432,5301,9652,6752,3461,091
CFO To PAT
CFO To PAT%
-10.373.3120.2122.3-28.2508.75,270.3165.3561.8161.756.628.0
CFO To EBITDA
CFO To EBITDA%
-5.525.544.058.2-14.6197.8184.091.7133.193.939.319.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000054,18444,8351,12,7461,19,38467,612
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.045.192.172.843.219.7
Price To Sales
Price To Sales
0.00.00.00.00.00.00.05.94.710.98.74.0
Price To Book
Price To Book
0.00.00.00.00.00.00.04.63.76.66.02.9
EV To EBITDA
EV To EBITDA
8.16.712.013.87.29.613.029.625.244.031.315.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.337.6100.0100.0100.0100.0100.0100.0100.0100.0100.041.3
OPM
OPM%
22.724.220.417.326.615.325.223.621.825.928.929.5
NPM
NPM%
12.18.47.58.213.86.00.913.15.215.120.120.6
ROCE
ROCE%
9.09.36.26.311.27.55.110.14.310.015.115.2
ROE
ROE%
23.918.413.315.442.816.31.010.03.98.913.714.7
ROA
ROA%
2.72.31.51.93.31.80.13.11.33.35.55.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Lodha Developers Ltd is India’s leading and largest real estate developer by sales and pre-sales, with a diversified portfolio across **residential, commercial, and digital infrastructure**. With over four decades of experience since its inception in the 1980s, Lodha has built a strong brand synonymous with **luxury, innovation, and operational excellence**. The company operates across three key metro markets—**Mumbai Metropolitan Region (MMR), Pune, and Bengaluru**—and is scaling its presence through a **capital-light, high-ROE growth model**. As of Nov 2025, Lodha is poised for long-term, predictable growth, underpinned by robust project execution, strategic land monetization, and the development of **recurring income streams**. --- ### **Core Business Segments** #### 1. **Residential Real Estate (Core Business)** - **Total Delivered**: ~110 million sq. ft. - **Currently Developing**: >130 million sq. ft. across 40+ projects - **Market Presence**: Top player in MMR (~10% market share), second-largest in Pune, and entering growth phase in Bengaluru - **Segment Coverage**: Luxury, premium, mid-income, and affordable housing (priced ₹5M–₹3B) - **Pre-Sales FY25**: ₹176.3 billion, reflecting a 31% CAGR since FY21 - **Pre-Sales Guidance**: ~20% annual growth target, with long-term visibility for ₹720 billion in potential sales across key cities **Geographic Focus & Expansion Strategy**: - **Mumbai Metropolitan Region (MMR)**: Core growth engine with ₹678 billion GDV secured across 32 projects in 20+ micro-markets. Utilizes a “**supermarket model**” placing non-competing projects every 2–4 km for consistent demand and scale. - **Pune**: Achieved ₹25.2 billion in FY25 pre-sales (up from ₹18B in FY24); expanding rapidly via 10+ projects to become market leader. - **Bengaluru**: Entered via **Joint Development Agreement (JDA)** model in FY23–24; now in **growth phase** with five projects and a 70-acre flagship development. Targets ~15% market share and secured ~₹170 billion in GDV across six projects. **Operational Excellence**: - **In-House Execution**: ~50% of 5,400 employees dedicated to engineering, design, and construction—eliminates margin leakage to external contractors. - **Fast Time-to-Cash**: Projects launched 9–12 months post land acquisition; operates on **negative working capital** due to faster collections vs. construction spend. - **Decentralized Model**: Independent local teams empowered with granular understanding of market dynamics, regulations, and customer behavior. --- #### 2. **Digital Infrastructure & Land Monetization (Annuity Growth Driver)** Lodha is transforming **township land into high-value economic zones**, focusing on **data centers, warehousing, and industrial logistics parks**. This strategy enables rapid monetization, capital recycling, and creation of **annuity-like cash flows**. **Key Developments (as of Oct 2025)**: - **Palava Digital Infrastructure Zone**: - ~400 acres of shovel-ready land across 3+ GW data center capacity - **Anchor Tenants**: **Amazon Web Services (AWS)** developing ~450 MW; **STT** (Temasek) ~250 MW - 3x400 KV & 2x220 KV transmission lines, power, and water infrastructure in place - **Land Monetization**: - Sold land to hyperscalers at up to **₹21 crore/acre**, an **8x increase** since IPO - 60–80 acres expected to be monetized annually, 75% towards data centers - **Government Partnership**: Signed MoU with Maharashtra for **Green Data Centre Park** in Palava, supported by national digital and AI strategies. --- #### 3. **Commercial & Recurring Income Streams (Target: ₹15B by FY31)** Lodha is building a portfolio of **high-ROE, capital-light annuity businesses** to de-risk earnings and cover fixed costs by FY31. | Stream | Target & Status | |-------|------------------| | **Facilities Management & Bellevie App** | Manages ~70,000 households across lodha developments. Digital platform offers **home improvements, near-commerce, resale/rental services**, and data analytics for HFCs. Potential to expand to non-competing developers. | | **Warehousing & Industrial** | ~5.3 million sq. ft. under development or operational. Key tenants: **Tesla, DP World, FM Logistics, Skechers**. 2.3 million sq. ft. leased at Palava, emerging as **largest logistics ecosystem in MMR**. | | **High-Street Retail & Offices** | Income from flagship assets like **Xperia Mall (0.4M sq. ft.)** at Palava. Retail pipeline: 2.1M sq. ft. under development. Office assets linked to residential projects. | | **Annuity Target** | **₹15 billion by FY31**, with **₹11+ billion already visible** from existing pipeline | --- #### 4. **Township Development & Palava Strategic Repositioning** **Palava and Upper Thane** are central to Lodha’s long-term value creation, anchoring 4,300+ fully paid acres of land with vast development potential. - **Current Sales Contribution**: ₹28 billion (FY25), growing at ~20% CAGR - **Target Sales by Late 2020s**: ₹80 billion annually - **Premiumization Strategy**: - Launched **Lodha Golfview, Lodha Hanging Gardens, Lodha Opulis, and villas (₹5Cr+)** - **Premium segment contribution** up from 20% (FY25) to **target 50% by 2030** - Expected **EBITDA margins to reach ~50%** by decade-end (from ~30–35%) - **Infrastructure Catalysts**: - **Mulund-Airoli-Palava Freeway** (nearly operational) - **Navi Mumbai International Airport** (launching FY26) - **Bullet Train (MAHSR)** and new metro lines → Expected to reposition Palava from **peripheral to core suburb** in 5 years **Long-Term Sales & Margin Outlook**: - Up to **$175–200 billion in sales potential** from Palava/Upper Thane over next 30 years - ~600 million sq. ft. total development potential across India --- ### **Capital & Strategic Framework** | Pillar | Details | |-------|--------| | **Growth Model** | Two-phase entry: **Pilot (2–3 years)** to establish brand + team → **Growth Phase** with scale and market penetration | | **Land Acquisition Strategy** | Mix of **owned land** and **Joint Development Agreements (JDAs)**<br>→ **Target: 40% of pre-sales from JDAs (long-term)**<br>→ JDA projects yield **~30%+ ROE** vs. ~20% for owned land | | **Capital Efficiency** | Net debt-to-equity: **0.24x (Jul 2025)**, below target of 0.5x<br>Operating on **negative working capital**; self-funding growth | | **Return Targets** | **~20% ROE** (achieved pro-forma in FY25)<br>20% CAGR in pre-sales; 20% annual growth in housing | | **Dividend Policy** | Distributes 15–20% of consolidated PAT to shareholders | --- #### **Digital Transformation & Brand Ecosystem** - **BelleVie App**: Integrated digital platform providing **end-to-end homeownership experience** from discovery to post-possession. Now enhanced with **home-services marketplace (>400 categories)**, loan/rental assistance, and energy analytics. - **UrjaAnk Initiative**: Residential energy use study powering national efficiency standards. - **Lodha Net Zero Urban Accelerator**: Urban cooling and green certification across >60M sq. ft. of certified and pre-certified developments. - **Customer Loyalty**: 20% sales from referrals/repeat customers due to strong brand trust. --- ### **Recent Highlights (H1 FY26, Apr–Sep 2025)** - **GDV Additions**: ₹250 billion from **6 projects**, completing FY26 land acquisition target early - **Bengaluru Growth**: Achieved ₹170B GDV; flagship 70-acre project to generate >₹10,000 crore in lifetime revenue - **Annuity Run-Rate**: Growing toward **₹4 billion expected by FY26 year-end** from digital infrastructure and property management - **Digital Platform Expansion**: Integrating external service providers and non-competing developments to scale user base beyond 70,000 captive homes - **Bengaluru Market Validation**: Strong sales, pricing power, and fast inventory absorption confirm **brand strength** in competitive Tier-1 cities