| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 58 | 62 | 65 | 61 | 65 | 80 | 100 | 98 | 94 | 98 | 106 | |
Growth YoY Revenue Growth YoY% | -37.1 | -21.7 | 4.3 | 24.2 | 26.0 | 11.4 | 27.7 | 54.1 | 62.2 | 45.0 | 22.4 | 6.1 |
| 49 | 60 | 60 | 61 | 57 | 59 | 70 | 80 | 80 | 83 | 84 | 84 | |
| -1 | -2 | 3 | 5 | 3 | 6 | 10 | 20 | 19 | 11 | 14 | 23 | |
OPM OPM% | -1.8 | -2.8 | 4.1 | 7.0 | 5.7 | 9.3 | 12.5 | 20.4 | 19.0 | 11.4 | 13.9 | 21.3 |
| 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -3 | -4 | 0 | 2 | 1 | 2 | 4 | 14 | 14 | 4 | 6 | 16 |
| -2 | -1 | 0 | 0 | 0 | 1 | 1 | 4 | 5 | 0 | 2 | 1 | |
| -1 | -3 | 0 | 2 | 0 | 1 | 3 | 10 | 9 | 5 | 4 | 15 | |
Growth YoY PAT Growth YoY% | -108.3 | -125.0 | -101.3 | 709.4 | 129.5 | 139.7 | 5,300.0 | 435.9 | 2,411.1 | 263.0 | 68.8 | 43.1 |
NPM NPM% | -2.5 | -5.5 | -0.1 | 3.0 | 0.6 | 2.0 | 3.3 | 10.4 | 9.2 | 4.9 | 4.5 | 14.1 |
| -0.5 | -1.3 | 0.0 | 0.8 | 0.1 | 0.5 | 1.0 | 4.2 | 3.6 | 1.8 | 1.5 | 5.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 58 | 62 | 65 | 61 | 65 | 80 | 100 | 98 | 94 | 98 | 106 | |
Growth YoY Revenue Growth YoY% | -37.1 | -21.7 | 4.3 | 24.2 | 26.0 | 11.4 | 27.7 | 54.1 | 62.2 | 45.0 | 22.4 | 6.1 |
| 49 | 60 | 60 | 61 | 57 | 59 | 70 | 80 | 80 | 83 | 84 | 84 | |
| -1 | -2 | 3 | 5 | 3 | 6 | 10 | 20 | 19 | 11 | 14 | 23 | |
OPM OPM% | -1.8 | -2.8 | 4.1 | 7.0 | 5.7 | 9.3 | 12.5 | 20.4 | 19.0 | 11.4 | 13.9 | 21.3 |
| 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -3 | -4 | 0 | 2 | 1 | 2 | 4 | 14 | 14 | 4 | 6 | 16 |
| -2 | -1 | 0 | 0 | 0 | 1 | 1 | 4 | 5 | 0 | 2 | 1 | |
| -1 | -3 | 0 | 2 | 0 | 1 | 3 | 10 | 9 | 5 | 4 | 15 | |
Growth YoY PAT Growth YoY% | -108.3 | -125.0 | -101.3 | 709.4 | 129.5 | 139.7 | 5,300.0 | 435.9 | 2,411.1 | 263.0 | 68.8 | 43.1 |
NPM NPM% | -2.5 | -5.5 | -0.1 | 3.0 | 0.6 | 2.0 | 3.3 | 10.4 | 9.2 | 4.9 | 4.5 | 14.1 |
| -0.5 | -1.3 | 0.0 | 0.8 | 0.1 | 0.5 | 1.0 | 4.2 | 3.6 | 1.8 | 1.5 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 98 | 121 | 166 | 251 | 204 | 154 | 240 | 295 | 221 | 270 | 390 | 396 |
Growth Revenue Growth% | 980.5 | 23.9 | 37.0 | 51.3 | -18.9 | -24.3 | 55.8 | 22.9 | -25.1 | 22.2 | 44.4 | 29.8 |
| 85 | 108 | 145 | 209 | 182 | 149 | 184 | 211 | 220 | 246 | 327 | 331 | |
| 13 | 13 | 20 | 42 | 22 | 5 | 56 | 84 | 1 | 24 | 63 | 66 | |
OPM OPM% | 13.4 | 10.5 | 12.3 | 16.7 | 10.6 | 3.1 | 23.3 | 28.4 | 0.3 | 8.9 | 16.3 | 16.6 |
| 1 | 2 | 1 | 1 | 2 | 3 | 3 | 1 | 3 | 2 | 3 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 4 | 3 | 4 | 5 | 2 | 2 | 6 | 11 | 11 |
Depreciation DepreciationCr | 3 | 4 | 4 | 5 | 6 | 6 | 7 | 8 | 9 | 12 | 17 | 17 |
PBT PBTCr | 9 | 8 | 15 | 34 | 14 | -2 | 47 | 75 | -7 | 8 | 39 | 41 |
| 2 | 4 | 6 | 11 | 3 | 0 | 14 | 21 | -3 | 2 | 10 | 8 | |
PAT PATCr | 7 | 4 | 8 | 23 | 10 | -2 | 32 | 53 | -5 | 6 | 28 | 33 |
Growth PAT Growth% | 1,210.9 | -52.1 | 136.2 | 171.3 | -55.2 | -119.8 | 1,681.8 | 64.9 | -109.0 | 228.9 | 361.0 | 124.7 |
NPM NPM% | 7.7 | 3.0 | 5.1 | 9.2 | 5.1 | -1.3 | 13.4 | 18.0 | -2.2 | 2.3 | 7.3 | 8.3 |
| 3.0 | 1.5 | 3.4 | 9.1 | 4.1 | -0.8 | 12.8 | 21.2 | -1.9 | 2.5 | 9.9 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 98 | 121 | 166 | 251 | 204 | 154 | 240 | 295 | 221 | 270 | 390 | 396 |
Growth Revenue Growth% | 980.5 | 23.9 | 37.0 | 51.3 | -18.9 | -24.3 | 55.8 | 22.9 | -25.1 | 22.2 | 44.4 | 29.8 |
| 85 | 108 | 145 | 209 | 182 | 149 | 184 | 211 | 220 | 246 | 327 | 331 | |
| 13 | 13 | 20 | 42 | 22 | 5 | 56 | 84 | 1 | 24 | 63 | 66 | |
OPM OPM% | 13.4 | 10.5 | 12.3 | 16.7 | 10.6 | 3.1 | 23.3 | 28.4 | 0.3 | 8.9 | 16.3 | 16.6 |
| 1 | 2 | 1 | 1 | 2 | 3 | 3 | 1 | 3 | 2 | 3 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 4 | 3 | 4 | 5 | 2 | 2 | 6 | 11 | 11 |
Depreciation DepreciationCr | 3 | 4 | 4 | 5 | 6 | 6 | 7 | 8 | 9 | 12 | 17 | 17 |
PBT PBTCr | 9 | 8 | 15 | 34 | 14 | -2 | 47 | 75 | -7 | 8 | 39 | 41 |
| 2 | 4 | 6 | 11 | 3 | 0 | 14 | 21 | -3 | 2 | 10 | 8 | |
PAT PATCr | 7 | 4 | 8 | 23 | 10 | -2 | 32 | 53 | -5 | 6 | 28 | 33 |
Growth PAT Growth% | 1,210.9 | -52.1 | 136.2 | 171.3 | -55.2 | -119.8 | 1,681.8 | 64.9 | -109.0 | 228.9 | 361.0 | 124.7 |
NPM NPM% | 7.7 | 3.0 | 5.1 | 9.2 | 5.1 | -1.3 | 13.4 | 18.0 | -2.2 | 2.3 | 7.3 | 8.3 |
| 3.0 | 1.5 | 3.4 | 9.1 | 4.1 | -0.8 | 12.8 | 21.2 | -1.9 | 2.5 | 9.9 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 29 |
Reserves ReservesCr | 15 | 19 | 27 | 50 | 61 | 59 | 91 | 144 | 139 | 146 | 214 |
| 18 | 22 | 23 | 19 | 29 | 40 | 25 | 26 | 33 | 71 | 84 | |
| 61 | 60 | 75 | 72 | 57 | 56 | 59 | 42 | 65 | 123 | 152 | |
| 120 | 126 | 151 | 166 | 171 | 180 | 200 | 238 | 262 | 376 | 479 | |
| 39 | 36 | 35 | 38 | 47 | 52 | 68 | 90 | 87 | 86 | 143 | |
| 81 | 90 | 115 | 129 | 125 | 128 | 132 | 148 | 176 | 290 | 336 | |
| 120 | 126 | 151 | 166 | 171 | 180 | 200 | 238 | 262 | 376 | 479 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 29 |
Reserves ReservesCr | 15 | 19 | 27 | 50 | 61 | 59 | 91 | 144 | 139 | 146 | 214 |
| 18 | 22 | 23 | 19 | 29 | 40 | 25 | 26 | 33 | 71 | 84 | |
| 61 | 60 | 75 | 72 | 57 | 56 | 59 | 42 | 65 | 123 | 152 | |
| 120 | 126 | 151 | 166 | 171 | 180 | 200 | 238 | 262 | 376 | 479 | |
| 39 | 36 | 35 | 38 | 47 | 52 | 68 | 90 | 87 | 86 | 143 | |
| 81 | 90 | 115 | 129 | 125 | 128 | 132 | 148 | 176 | 290 | 336 | |
| 120 | 126 | 151 | 166 | 171 | 180 | 200 | 238 | 262 | 376 | 479 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 38 | 6 | -2 | 67 | 69 | -14 | 9 | 26 | |
| -19 | 0 | -1 | -6 | -15 | -31 | -125 | -63 | |
| -11 | -11 | -3 | -30 | -24 | 18 | 94 | 54 | |
Net Cash Flow Net Cash FlowCr | 8 | -5 | -6 | 31 | 30 | -27 | -22 | 17 |
Free Cash Flow Free Cash FlowCr | 19 | 6 | -3 | 60 | 52 | -48 | -117 | -27 |
CFO To PAT CFO To PAT% | 165.7 | 61.1 | 81.3 | 208.8 | 129.2 | 300.3 | 148.4 | 92.1 |
CFO To EBITDA CFO To EBITDA% | 90.9 | 29.3 | -34.7 | 120.3 | 82.1 | -1,845.2 | 38.2 | 41.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 38 | 6 | -2 | 67 | 69 | -14 | 9 | 26 | |
| -19 | 0 | -1 | -6 | -15 | -31 | -125 | -63 | |
| -11 | -11 | -3 | -30 | -24 | 18 | 94 | 54 | |
Net Cash Flow Net Cash FlowCr | 8 | -5 | -6 | 31 | 30 | -27 | -22 | 17 |
Free Cash Flow Free Cash FlowCr | 19 | 6 | -3 | 60 | 52 | -48 | -117 | -27 |
CFO To PAT CFO To PAT% | 165.7 | 61.1 | 81.3 | 208.8 | 129.2 | 300.3 | 148.4 | 92.1 |
CFO To EBITDA CFO To EBITDA% | 90.9 | 29.3 | -34.7 | 120.3 | 82.1 | -1,845.2 | 38.2 | 41.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 78 | 127 | 158 | 45 | 76 | 239 | 368 | 283 | 317 | 311 | 396 |
Price To Earnings Price To Earnings | 9.7 | 21.6 | 15.0 | 6.9 | 4.4 | 7.4 | 6.9 | 51.2 | 10.9 | 11.4 | ||
Price To Sales Price To Sales | 0.7 | 0.6 | 0.8 | 0.6 | 0.2 | 0.5 | 1.0 | 1.3 | 1.3 | 1.2 | 0.8 | 1.0 |
Price To Book Price To Book | 1.8 | 1.8 | 2.4 | 2.1 | 0.5 | 0.9 | 2.1 | 2.2 | 1.7 | 1.9 | 1.3 | 1.6 |
EV To EBITDA EV To EBITDA | 9.8 | 11.1 | 9.5 | 5.0 | 4.5 | 29.3 | 4.5 | 3.9 | 374.3 | 18.2 | 7.0 | 8.2 |
GPM GPM% | 25.7 | 20.3 | 22.3 | 23.5 | 19.1 | 14.2 | 32.3 | 38.6 | 12.1 | 20.0 | ||
OPM OPM% | 13.4 | 10.5 | 12.3 | 16.7 | 10.6 | 3.1 | 23.3 | 28.4 | 0.3 | 8.9 | 16.3 | 16.6 |
NPM NPM% | 7.7 | 3.0 | 5.1 | 9.2 | 5.1 | -1.3 | 13.4 | 18.0 | -2.2 | 2.3 | 7.3 | 8.3 |
ROCE ROCE% | 10.8 | 9.1 | 13.6 | 26.9 | 11.6 | 1.1 | 32.5 | 40.2 | -2.5 | 4.6 | 12.3 | 12.3 |
ROE ROE% | 18.4 | 8.1 | 16.1 | 30.5 | 12.0 | -2.4 | 27.8 | 31.4 | -2.9 | 3.6 | 11.8 | 11.8 |
ROA ROA% | 6.2 | 2.9 | 5.6 | 13.8 | 6.0 | -1.1 | 16.1 | 22.4 | -1.8 | 1.6 | 6.0 | 6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 78 | 127 | 158 | 45 | 76 | 239 | 368 | 283 | 317 | 311 | 396 |
Price To Earnings Price To Earnings | 9.7 | 21.6 | 15.0 | 6.9 | 4.4 | 7.4 | 6.9 | 51.2 | 10.9 | 11.4 | ||
Price To Sales Price To Sales | 0.7 | 0.6 | 0.8 | 0.6 | 0.2 | 0.5 | 1.0 | 1.3 | 1.3 | 1.2 | 0.8 | 1.0 |
Price To Book Price To Book | 1.8 | 1.8 | 2.4 | 2.1 | 0.5 | 0.9 | 2.1 | 2.2 | 1.7 | 1.9 | 1.3 | 1.6 |
EV To EBITDA EV To EBITDA | 9.8 | 11.1 | 9.5 | 5.0 | 4.5 | 29.3 | 4.5 | 3.9 | 374.3 | 18.2 | 7.0 | 8.2 |
GPM GPM% | 25.7 | 20.3 | 22.3 | 23.5 | 19.1 | 14.2 | 32.3 | 38.6 | 12.1 | 20.0 | ||
OPM OPM% | 13.4 | 10.5 | 12.3 | 16.7 | 10.6 | 3.1 | 23.3 | 28.4 | 0.3 | 8.9 | 16.3 | 16.6 |
NPM NPM% | 7.7 | 3.0 | 5.1 | 9.2 | 5.1 | -1.3 | 13.4 | 18.0 | -2.2 | 2.3 | 7.3 | 8.3 |
ROCE ROCE% | 10.8 | 9.1 | 13.6 | 26.9 | 11.6 | 1.1 | 32.5 | 40.2 | -2.5 | 4.6 | 12.3 | 12.3 |
ROE ROE% | 18.4 | 8.1 | 16.1 | 30.5 | 12.0 | -2.4 | 27.8 | 31.4 | -2.9 | 3.6 | 11.8 | 11.8 |
ROA ROA% | 6.2 | 2.9 | 5.6 | 13.8 | 6.0 | -1.1 | 16.1 | 22.4 | -1.8 | 1.6 | 6.0 | 6.0 |
Documents — Lords Chloro Alkali Ltd
Concall Transcript Summaries — Lords Chloro Alkali Ltd